{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Quantity Matrix","P's & G's","FM","FAC","PRK","MFK","VHC","MMINT","DPE","COS","O&M","SUMMARY"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":69,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Quantity Matrix","index":0,"n_rows":40,"n_cols":36,"rows_kept":40,"cut":false,"hidden":true,"merged":[[3,33,4,33],[3,34,4,34],[3,35,4,35],[2,33,2,35],[35,0,35,1],[27,0,27,1],[3,2,4,2],[3,3,4,3],[3,11,4,11],[3,12,4,12],[2,2,2,14],[3,8,4,8],[3,24,4,24],[3,17,4,17],[3,10,4,10],[3,25,4,25],[3,26,4,26],[3,27,4,27],[2,15,2,27],[3,21,4,21],[3,22,4,22],[3,23,4,23],[3,4,4,4],[2,0,3,1],[3,5,4,5],[3,7,4,7],[3,9,4,9],[1,0,1,35],[0,0,0,35],[3,6,4,6],[2,28,2,32],[3,28,4,28],[3,29,4,29],[3,30,4,30],[3,31,4,31],[3,32,4,32],[3,18,4,18],[3,20,4,20],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,19,4,19]]}
["REA VAYA AUTOMATED FARE COLLECTION"]
["ALL AFC SERIVICES: EQUIPMENT MATRIX"]
["Contract Sections ",null,"Fare System Components",null,null,null,null,null,null,null,null,null,null,null,null,"Vending Machine Components",null,null,null,null,null,null,null,null,null,null,null,null,"Park and Ride",null,null,null,null,"Server Components"]
[null,null,"Bank EMV Point-of-Sale Device","Cash Register","Invoice Printer","Counting-Drop-Safe","Cash Recycler","Fare Collection Reader","Passenger Counter","STD Single Sided Fare Access Gate","STD Dual Sided Fare Access Gate","UNI Single Sided Fare Access Gate","UNI Dual Sided Fare Access Gate","WiFi Point","Cellular Point","EMV Acceptance Module","EMV Issuance Module","QR Code Issuance Module","Thermal Printer Module","Touch Screen","Coin Acceptance Module","Coin Recycler Module","Note Acceptance Module","Note Recycler Module","PCI-PED Module","Class 3 Safe","Three Compartment Enclosure","One Compartment Enclosure","VoIP Call Station","Booms","QR Code Issuance","EMV + QR Code Reader","Dual LED Cluster","SAN LTO Backup","SAN","Servers / Industrial Processor"]
["Section Type","Facility Quantity"]
["Station Type A (One Platform, One Entrance, 5m, CVM)",10,0,0,0,0,0,8,0,1,2,1,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Station Type B (One Platform, One Entrance, 5m, TOM)",27,1,0,1,0,1,8,0,1,2,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Station Type C (Two Platform, Two Entrance, 4m, TOM)",7,2,0,2,0,2,12,0,2,2,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Station Type D (One Platform, One Entrance, 3.5m, CVM)",9,0,0,0,0,0,4,0,1,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Station Type E (One Platform, One Entrance, 3.5m, TOM)",9,1,0,1,0,1,4,0,1,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Station Type F (Two Platform, Two Entrance, 5m, TOM)",12,2,0,2,0,2,16,0,2,4,2,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Station Type G (Three Platform, Three Entrance, 5m, CVM)",4,0,0,0,0,0,24,0,4,8,4,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Back Office (66 Sauer Street)",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,3]
["Customer Care Centres",12,1,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vending Machines - Cash Recycler",20,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,1,0,1,1,1,1,0,0,0,0,0,0,0,0,0]
["Vending Machines - Card 2 Card",30,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,1,1,0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0]
["Park-and-Ride Type A (Two Entrances, Two Exits)",3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,4,2,4,4,0,0,0]
["Park-and-Ride Type B (One Entrance, One Exit)",2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,2,1,2,2,0,0,0]
["Vehicles - Mobile Kiosk",0,1,1,1,1,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vehicles - Standard Bus",330,0,0,0,0,0,1,3,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vehicles - Articulated Bus",0,0,0,0,0,0,1,4,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Vehicles - Metrobus",418,0,0,0,0,0,1,3,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mobile Fare Validator",60]
["Fare Media - Mifare Ultralight",0]
[]
[null,"Totals (Excluding Vehicles)",{"$f":"SUMPRODUCT($B$6:$B$16,C6:C16)","v":86},0,86,0,86,{"$f":"SUMPRODUCT($B$6:$B$16,H6:H16)","v":740},0,109,168,{"$f":"SUMPRODUCT($B$6:$B$16,L6:L16)","v":109},109,0,10,{"$f":"SUMPRODUCT($B$6:$B$16,P6:P16)","v":80},20,20,50,50,0,20,0,20,50,20,20,30,0,0,0,0,0,0,1,3]
[]
["Estimation Aspects"]
["Maintenance Aspects","Quantity"]
["Yearly Maintenance Percentage",0.1]
["Years of Maintenance",7.5]
["Years of Operations",8]
["Hours of Training",0]
["Escallation per Year",5.8000000000000003E-2]
[]
["Operational Aspects - APTMS"]
["Aspect","Quantity"]
["Labour - Fare Systems Specialist",1]
["Labour - Technician",{"$f":"ROUNDUP(B40/2,0)","v":5}]
["Labour - Technician Assistant",{"$f":"ROUNDUP(SUM(B6:B22)/22/5,0)","v":9}]

{"sheet":"P's & G's","index":1,"n_rows":89,"n_cols":9,"rows_kept":89,"cut":false,"hidden":false,"merged":[[11,2,11,4],[8,6,8,7],[9,1,10,1],[9,2,10,2],[9,4,10,4],[9,5,10,5],[9,3,10,3],[9,6,10,6],[9,7,10,7],[4,1,4,7],[5,1,5,7],[7,1,7,7],[0,1,0,7],[2,1,2,7],[3,1,3,7],[1,1,1,7],[6,1,6,7]]}
[null,"CITY OF JOHANNESBURG"]
[null,"CONTRACT NO. JDA-WP 15K-01"]
[]
[null,"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"]
[null,"AUTOMATED FARE COLLECTION SYSTEM "]
[null,"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"]
[null,""]
[null,{"$f":"\"SCHEDULE - \" & SUBSTITUTE(B13,\")\",\"\") & \" - \" & C13","v":"SCHEDULE - C2.A - PRELIMINARY & GENERAL ITEMS"}]
[]
[null,"ITEM","DESCRIPTION OF ITEM","SPEC","UNIT","QUANTITY","RATE","AMOUNT"]
[]
[null,null,"The rates to be filled in hereunder must make provision for all specified equipment, associated materials, integration, and systems in order to execute the complete works as specified.",null,null,null,null,null,{"$f":"FindDuplicates(B13:B89)","v":"Duplicate Numbering Exists: C2.A.2)"}]
[1,{"$f":"SUMMARY!B12","v":"C2.A)"},{"$f":"SUMMARY!C12","v":"PRELIMINARY & GENERAL ITEMS"}]
[]
[2,{"$f":"AutoNumberingFormat(B13,A15)","v":"C2.A.1)"},"Performance Security and Insurance"]
[3,{"$f":"AutoNumberingFormat(B15,A16)","v":"C2.A.1.a)"},"Performance Security in accordance with FIDIC clause 4.2 of the Conditions of Contract",null,"Month",{"$f":"'Quantity Matrix'!B31*12","v":90},null,{"$f":"IF(AND(F16=0,E16<>\"\"),\"Rate Only\",IF($E16=\"\",\"\",$F16*G16))","v":0}]
[null,{"$f":"AutoNumberingFormat(B16,A18)","v":"C2.A.1.b)"},"Insurance for the Design-Build Period in accordance with FIDIC clause 19.2 of the Conditions of Contract",null,"Month",18]
[3,{"$f":"AutoNumberingFormat(B17,A19)","v":"C2.A.1.c)"},"Insurance for the Design-Build Period in accordance with FIDIC clause 19.2 of the Conditions of Contract",null,"Month",48,null,{"$f":"IF(AND(F18=0,E18<>\"\"),\"Rate Only\",IF($E18=\"\",\"\",$F18*G18))","v":0}]
[3,{"$f":"AutoNumberingFormat(B18,A19)","v":"C2.A.1.d)"},"Insurance for the Design-Build Period in accordance with FIDIC clause 19.2 of the Conditions of Contract",null,"Month",48,null,0]
[3,{"$f":"AutoNumberingFormat(B19,A21)","v":"C2.A.1.e)"},"Insurance for the Design-Build Period in accordance with FIDIC clause 19.2 of the Conditions of Contract",null,"Month",42]
[3,"C2.A.2)","Insurance for the Operational Service Period in accordance with FIDIC clause 19.3 of the Conditions of Contract",null,"Month",78,null,0]
[2,{"$f":"AutoNumberingFormat(B18,A22)","v":"C2.A.2)"},"Accommodation of Traffic",null,null,null,null,""]
[null,{"$f":"AutoNumberingFormat(B22,A23)","v":""},null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B22,A24)","v":"C2.A.2.a)"},"Provision of traffic safety equipment for use by the Employer and/or Employer Representative",null,null,null,null,""]
[4,"C2.A.2.a.1)","Reflective safety jackets",null,"No",2,null,0]
[4,"C2.A.2.a.2)","Rotating amber flashing lights with magnetic base",null,"No",2,null,0]
[4,"C2.A.2.a.3)","Magnetic 'Construction Vehicle' stickers",null,"No",4,null,0]
[null,"",null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B27,A29)","v":"C2.A.2.b)"},"Traffic safety officer",null,"Month",{"$f":"F18","v":48},null,0]
[null,"",null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B29,A31)","v":"C2.A.2.c)"},"Penalties",null,null,null,null,""]
[4,"C2.A.2.c.1)","Fixed penalty per occurrence",null,"No",0,null,"Rate Only"]
[4,"C2.A.2.c.2)","Time-related penalty",null,"hr",0,null,{"$f":"IF(AND(F33=0,E33<>\"\"),\"Rate Only\",IF($E33=\"\",\"\",$F33*G33))","v":"Rate Only"}]
[null,"",null,null,null,null,null,""]
[2,{"$f":"AutoNumberingFormat(B33,A35)","v":"C2.A.3)"},"Environmental Management Plan",null,null,null,null,""]
[null,{"$f":"AutoNumberingFormat(B35,A36)","v":""},null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B35,A37)","v":"C2.A.3.a)"},"Penalty for serious violations:",null,null,null,null,""]
[4,"C2.A.3.a.1)","Hazardous chemical/oil spill and/or dumping in non-approved sites",null,"No",0,null,"Rate Only"]
[4,"C2.A.3.a.2)","Pollution of water sources",null,"No",0,null,"Rate Only"]
[4,"C2.A.3.a.3)","Unauthorised blasting activities",null,"No",0,null,"Rate Only"]
[null,"",null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B40,A42)","v":"C2.A.3.b)"},"Penalty for less serious violations",null,null,null,null,""]
[4,"C2.A.3.b.1)","Littering on site",null,"No",0,null,"Rate Only"]
[4,"C2.A.3.b.2)","Lighting of illegal fires on site",null,"No",0,null,"Rate Only"]
[4,"C2.A.3.b.3)","Cost-To-Client for the remainder of the personnel of type AFC Manager",null,"No",0,null,"Rate Only"]
[4,"C2.A.3.b.4)","Excess dust or excess noise emanating from site ",null,"No",0,null,"Rate Only"]
[4,"C2.A.3.b.5)","Possession or use of intoxicating substances on site",null,"No",0,null,"Rate Only"]
[4,"C2.A.3.b.6)","Any vehicles being driven in excess of designated speed limits",null,"No",0,null,"Rate Only"]
[4,"C2.A.3.b.7)","Urination and defecation anywhere except in designated areas",null,"No",0,null,"Rate Only"]
[null,"",null,null,null,null,null,""]
[2,{"$f":"AutoNumberingFormat(B49,A51)","v":"C2.A.4)"},"Occupational Health & Safety Act",null,null,null,null,""]
[3,"C2.A.4.a)","Compliance with Construction Regulations including submission and implementation of a health & safety plan",null,"Sum",1,null,0]
[3,"C2.A.4.b)","Provision for a full-time certified SHE official during the Design and Build period",null,"Month",{"$f":"F18","v":48},null,0]
[3,{"$f":"AutoNumberingFormat(B53,A54)","v":"C2.A.4.c)"},"Provision for on-site \"as-and-when\" needed certified SHE official services during the Operations and Maintenance Period",null,"Hour",{"$f":"8*F19","v":384},null,{"$f":"IF(AND(F54=0,E54<>\"\"),\"Rate Only\",IF($E54=\"\",\"\",$F54*G54))","v":0}]
[null,{"$f":"AutoNumberingFormat(B52,A55)","v":""},null,null,null,null,null,""]
[2,{"$f":"AutoNumberingFormat(B52,A56)","v":"C2.A.5)"},"Commissioning Engineer",null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B56,A57)","v":"C2.A.5.a)"},"Provision for a full-time, on-site, experienced Commissioning Engineer for quality assurance, liaising, reporting, programme management, and overseer functions during the Design and Build Period",null,"Month",{"$f":"F53","v":48},null,0]
[3,{"$f":"AutoNumberingFormat(B57,A58)","v":"C2.A.5.b)"},"Provision for on-site \"as-and-when\" needed Commissioning Engineer services during the Operations and Maintenance Period",null,"Hour",{"$f":"8*F19","v":384},null,{"$f":"IF(AND(F58=0,E58<>\"\"),\"Rate Only\",IF($E58=\"\",\"\",$F58*G58))","v":0}]
[null,{"$f":"AutoNumberingFormat(B57,A59)","v":""},null,null,null,null,null,{"$f":"IF(AND(F59=0,E59<>\"\"),\"Rate Only\",IF($E59=\"\",\"\",$F59*G59))","v":""}]
[2,{"$f":"AutoNumberingFormat(B56,A60)","v":"C2.A.6)"},"General Items",null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B57,A61)","v":"C2.A.5.b)"},"Extended warranty period for AFC contract as per caluse in volume 2B Part C3.7",null,"Month ",{"$f":"F57","v":48},null,{"$f":"IF(AND(F61=0,E61<>\"\"),\"Rate Only\",IF($E61=\"\",\"\",$F61*G61))","v":0}]
[3,{"$f":"AutoNumberingFormat(B58,A61)","v":"C2.A.5.c)"},"Asset Refresh Cycle ",null,"No",1,null,{"$f":"IF(AND(F62=0,E62<>\"\"),\"Rate Only\",IF($E62=\"\",\"\",$F62*G62))","v":0}]
[null,{"$f":"AutoNumberingFormat(B62,A62)","v":"C2.A.5.d)"},"Back up routers for 86 modules including 100mb data per site per month ",null,"Month ",96,null,{"$f":"IF(AND(F63=0,E63<>\"\"),\"Rate Only\",IF($E63=\"\",\"\",$F63*G63))","v":0}]
[]
[null,null,null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B60,A66)","v":"C2.A.6.a)"},"Fixed Obligations+Establishment",null,"Sum",1,null,0]
[null,null,null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B66,A68)","v":"C2.A.6.b)"},"General Items for Design-Build Period",null,null,null,null,""]
[null,"",null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B68,A70)","v":"C2.A.6.b.1)"},"Transport",null,"Month",{"$f":"F29","v":48},null,0]
[4,"C2.A.6.b.2)","Project management",null,"Month",{"$f":"F70","v":48},null,0]
[4,"C2.A.6.b.3)","Systems engineering",null,"Month",{"$f":"F71","v":48},null,0]
[4,"C2.A.6.b.4)","Systems design",null,"Month",{"$f":"F72","v":48},null,0]
[4,"C2.A.6.b.5)","Other Time Related Obligations",null,"Month",{"$f":"F73","v":48},null,0]
[null,"",null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B74,A76)","v":"C2.A.6.c)"},"General Items for Operations Period",null,null,null,null,{"$f":"IF(AND(F76=0,E76<>\"\"),\"Rate Only\",IF($E76=\"\",\"\",$F76*G76))","v":""}]
[null,{"$f":"AutoNumberingFormat(B76,A77)","v":""},null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B76,A78)","v":"C2.A.6.c.1)"},"Transport",null,"Month",{"$f":"F19","v":48},null,0]
[4,{"$f":"AutoNumberingFormat(B78,A79)","v":"C2.A.6.c.2)"},"Project management",null,"Month",{"$f":"F78","v":48},null,0]
[4,"C2.A.6.c.3)","Other Time Related Obligations",null,"Month",{"$f":"F79","v":48},null,0]
[null,"",null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B80,A82)","v":"C2.A.6.d)"},"Any other items as may be necessary to complete the installation.",null,null,null,null,""]
[null,null,"Decommision 1A and 1B Stations (52 modules including AVM)",null,"No",1,0,0]
[null,null,"Decommision 1A and 1B buses  195 buses",null,"No",1,0,0]
[null,null,"Decommision Metrobus  400",null,"No",1,0,0]
[null,null,"Decommision Point of Sales Ghandi Square and Westgate",null,"No",1,0,0]
[null,null,"Bidder must price a 10% contigency for all required equipment in the current BOQ",null,"No",1,0,0]
[null,null,"EMV Level 3 Certification (VISA, Mastercard, Union Pay and Amex)",null,"No",2,0,0]
[null,null,{"$f":"CONCATENATE(C13,\" TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)\")","v":"PRELIMINARY & GENERAL ITEMS TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)"},null,null,null,null,{"$f":"SUM(H13:H87)","v":0}]

{"sheet":"FM","index":2,"n_rows":233,"n_cols":10,"rows_kept":233,"cut":false,"hidden":false,"merged":[[0,1,0,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8],[11,2,11,7],[5,1,5,8],[7,1,7,8],[9,4,10,4],[9,5,10,5],[9,6,10,6],[8,7,8,8],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,7,10,7],[9,8,10,8],[6,1,6,8]]}
[null,{"$f":"'P''s & G''s'!B1:H1","v":"CITY OF JOHANNESBURG"}]
[]
[]
[null,{"$f":"'P''s & G''s'!B4:H4","v":"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"}]
[null,{"$f":"'P''s & G''s'!B5:H5","v":"AUTOMATED FARE COLLECTION SYSTEM "}]
[null,{"$f":"'P''s & G''s'!B6:H6","v":"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"}]
[null,{"$f":"'P''s & G''s'!B7:H7","v":""}]
[null,{"$f":"\"SCHEDULE - \" & SUBSTITUTE(B13,\")\",\"\") & \" - \" & C13","v":"SCHEDULE - C2.B - D&B PERIOD: FARE MEDIA"}]
[]
[null,"ITEM","DESCRIPTION OF ITEM","UNIT","QUANTITY","SUPPLY","INSTALL","RATE","AMOUNT"]
[]
[null,null,"The rates to be filled in hereunder must make provision for all specified equipment, associated materials, integration, and systems in order to execute the complete works as specified.",null,null,null,null,null,null,{"$f":"FindDuplicates(B13:B233)","v":"Numbering is okay"}]
[1,{"$f":"SUMMARY!B13","v":"C2.B)"},{"$f":"SUMMARY!C13","v":"D&B PERIOD: FARE MEDIA"}]
[]
[2,{"$f":"AutoNumberingFormat(B13,A15)","v":"C2.B.1)"},"Fare Media",null,null,null,null,null,{"$f":"IF(D15=\"\",\"\",H15*#REF!)","v":""}]
[3,{"$f":"AutoNumberingFormat(B15,A16)","v":"C2.B.1.a)"},"Mifare Ultralight Branded Cards","No",{"$f":"'Quantity Matrix'!B24","v":0},null,null,{"$f":"IF($D16=\"\",\"\",SUM(F16:G16))","v":0},{"$f":"IF(AND(E16=0,D16<>\"\"),\"Rate Only\",IF($D16=\"\",\"\",$E16*H16))","v":"Rate Only"}]
[3,"C2.B.1.b)","QR-Code Thermal Printed Rolls","No",{"$f":"SUM('Quantity Matrix'!B14:B16,'Quantity Matrix'!C26)","v":148},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B15,A19)","v":"C2.B.2)"},"Mobile Fare Media Validator",null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B19,A20)","v":"C2.B.2.a)"},"Contact and Contactless Handheld EMV certified Fare Media reader/writer with Thermal Printer with Mifare reader","No",{"$f":"'Quantity Matrix'!B23","v":60},null,null,0,{"$f":"IF(AND(E20=0,D20<>\"\"),\"Rate Only\",IF($D20=\"\",\"\",$E20*H20))","v":0}]
[3,"C2.B.2.b)","Negotiate on behalf of COJ with cellular service providers for the best available data communication rates","Sum",1,null,null,{"$f":"IF($D21=\"\",\"\",SUM(F21:G21))","v":0},0]
[3,"C2.B.2.c)","100 Megabyte 3G Contract for duration of Contract on behalf of Client","Month",{"$f":"'Quantity Matrix'!B32*12*E20","v":5760},null,null,0,0]
[3,"C2.B.2.d)","SIM-card management solution (Integrateable into COJ )","Sum",1,null,null,0,0]
[3,"C2.B.2.e)","Docking Station (Power and Data)","No",{"$f":"E20","v":60},null,null,0,0]
[3,{"$f":"AutoNumberingFormat(B24,A25)","v":"C2.B.2.f)"},"Extra Battery","No",{"$f":"E24","v":60},null,null,{"$f":"IF($D25=\"\",\"\",SUM(F25:G25))","v":0},{"$f":"IF(AND(E25=0,D25<>\"\"),\"Rate Only\",IF($D25=\"\",\"\",$E25*H25))","v":0}]
[3,"C2.B.2.g)","Custom Silicon Case for Inspector terminal plus belt strap","No",{"$f":"E20","v":60},null,null,0,0]
[3,"C2.B.2.h)","USB Cable to Docking Station","No",{"$f":"E24","v":60},null,null,0,0]
[3,"C2.B.2.i)","3m CAT5E UTP Ethernet Patch Cable to Docking Station","No",{"$f":"E27","v":60},null,null,0,0]
[null,null,null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B28,A30)","v":"C2.B.2.j)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B19)","v":"Any other items to complete installation of C2.B.2)"},null,null,null,null,"",{"$f":"IF(AND(E30=0,D30<>\"\"),\"Rate Only\",IF($D30=\"\",\"\",$E30*H30))","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E31=0,D31<>\"\"),\"Rate Only\",IF($D31=\"\",\"\",$E31*H31))","v":""}]
[2,{"$f":"AutoNumberingFormat(B30,A32)","v":"C2.B.3)"},{"$f":"CONCATENATE(\"Vending Machine Infrastructure (For a Single Section of type \",'Quantity Matrix'!A15,\")\")","v":"Vending Machine Infrastructure (For a Single Section of type Vending Machines - Cash Recycler)"}]
[]
[3,{"$f":"AutoNumberingFormat(B32,A34)","v":"C2.B.3.a)"},"Enclosure/Cabinet"]
[4,{"$f":"AutoNumberingFormat(B34,A35)","v":"C2.B.3.a.1)"},"Three Compartment Enclosure (Processor, Recycler, and Safe in different lockable compartments) (Ruggedized, Powder Coated)","No",{"$f":"'Quantity Matrix'!AA15","v":1}]
[4,"C2.B.3.a.2)","One Compartment Enclosure (Processor and Card Acceptance in same Compartment) (Ruggedized, Powder Coated)","No",{"$f":"'Quantity Matrix'!AB15","v":0}]
[4,"C2.B.3.a.3)","Mounting Plate Complete with M10 x 70mm Anchor Bolts","Sum",{"$f":"IF(SUM(E35:E36)>0,1,0)","v":1},null,null,{"$f":"IF($D37=\"\",\"\",SUM(F37:G37))","v":0},{"$f":"IF(AND(E37=0,D37<>\"\"),\"Rate Only\",IF($D37=\"\",\"\",$E37*H37))","v":0}]
[4,"C2.B.3.a.4)","Sundry installation materials","Sum",{"$f":"IF(E37=0,0,1)","v":1},null,null,{"$f":"IF($D38=\"\",\"\",SUM(F38:G38))","v":0},{"$f":"IF(AND(E38=0,D38<>\"\"),\"Rate Only\",IF($D38=\"\",\"\",$E38*H38))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D39=\"\",\"\",SUM(F39:G39))","v":""}]
[4,{"$f":"AutoNumberingFormat(B38,A40)","v":"C2.B.3.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B34)","v":"Any other items to complete installation of C2.B.3.a)"},null,null,null,null,{"$f":"IF($D40=\"\",\"\",SUM(F40:G40))","v":""},{"$f":"IF(AND(E40=0,D40<>\"\"),\"Rate Only\",IF($D40=\"\",\"\",$E40*H40))","v":""}]
[]
[3,{"$f":"AutoNumberingFormat(B40,A42)","v":"C2.B.3.b)"},"Vending Machine Modules",null,null,null,null,{"$f":"IF($D42=\"\",\"\",SUM(F42:G42))","v":""},{"$f":"IF(AND(E42=0,D42<>\"\"),\"Rate Only\",IF($D42=\"\",\"\",$E42*H42))","v":""}]
[4,{"$f":"AutoNumberingFormat(B42,A43)","v":"C2.B.3.b.1)"},"Automated Vending Machine Processor","No",{"$f":"IF(SUM(E45:E53)>0,1,0)","v":1},null,null,0,0]
[4,"C2.B.3.b.2)","Automated Vending Machine User Interface","No",{"$f":"IF(SUM(E45:E54)>0,1,0)","v":1},null,null,0,0]
[4,"C2.B.3.b.3)","Automated Vending Machine Touch Screen Interface","No",{"$f":"'Quantity Matrix'!T15","v":1},null,null,0,0]
[4,"C2.B.3.b.4)","Coin Handling and Verification Module","No",{"$f":"'Quantity Matrix'!U15","v":0},null,null,0,"Rate Only"]
[4,"C2.B.3.b.5)","Coin Recycling Module (Providing Change)","No",{"$f":"'Quantity Matrix'!V15","v":1},null,null,0,0]
[4,"C2.B.3.b.6)","Note Handling and Verification Module","No",{"$f":"'Quantity Matrix'!W15","v":0},null,null,0,"Rate Only"]
[4,"C2.B.3.b.7)","Note Recycling Module (Providing Change)","No",{"$f":"'Quantity Matrix'!X15","v":1},null,null,0,0]
[4,"C2.B.3.b.8)","NDoT Regulation Compliant EMV Smart Card Issuance Module (complete with Hopper and Encoder)","No",{"$f":"'Quantity Matrix'!Q15","v":1},null,null,0,0]
[4,"C2.B.3.b.9)","NDoT Regulation Compliant EMV Smart Card Acceptance Module","No",{"$f":"'Quantity Matrix'!P15","v":1},null,null,0,0]
[4,"C2.B.3.b.10)","Mifare Ultralight Issuance Module (complete with Hopper and Encoder)","No",{"$f":"'Quantity Matrix'!R15","v":1},null,null,{"$f":"IF($D52=\"\",\"\",SUM(F52:G52))","v":0},{"$f":"IF(AND(E52=0,D52<>\"\"),\"Rate Only\",IF($D52=\"\",\"\",$E52*H52))","v":0}]
[4,"C2.B.3.b.11)","PCI-PED Compliant Keypad and Display","No",{"$f":"'Quantity Matrix'!Y15","v":1},null,null,0,0]
[4,"C2.B.3.b.12)","Sundry installation materials","Sum",{"$f":"IF(E37=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($D55=\"\",\"\",SUM(F55:G55))","v":""},{"$f":"IF(AND(E55=0,D55<>\"\"),\"Rate Only\",IF($D55=\"\",\"\",$E55*H55))","v":""}]
[4,{"$f":"AutoNumberingFormat(B54,A56)","v":"C2.B.3.b.13)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B42)","v":"Any other items to complete installation of C2.B.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D57=\"\",\"\",SUM(F57:G57))","v":""},{"$f":"IF(AND(E57=0,D57<>\"\"),\"Rate Only\",IF($D57=\"\",\"\",$E57*H57))","v":""}]
[3,{"$f":"AutoNumberingFormat(B56,A58)","v":"C2.B.3.c)"},"Power Supplies",null,null,null,null,{"$f":"IF($D58=\"\",\"\",SUM(F58:G58))","v":""},{"$f":"IF(AND(E58=0,D58<>\"\"),\"Rate Only\",IF($D58=\"\",\"\",$E58*H58))","v":""}]
[null,{"$f":"AutoNumberingFormat(B58,A59)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B58,A60)","v":"C2.B.3.c.1)"},"Power Supply for Gate Cabinets",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B60,A61)","v":"C2.B.3.c.1.a)"},"Switchmode PSU for Processor (1 per cabinet)","No",{"$f":"E43","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B61,A62)","v":"C2.B.3.c.1.b)"},"Switchmode PSU for Modules (1 per cabinet)","No",{"$f":"E61","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B62,A63)","v":"C2.B.3.c.1.c)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E62=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B63,A65)","v":"C2.B.3.c.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B60)","v":"Any other items to complete installation of C2.B.3.c.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B65,A67)","v":"C2.B.3.c.2)"},"Battery Backup for Vending Machine",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B67,A68)","v":"C2.B.3.c.2.a)"},"30Ah Battery for Processor and Modules (1 per cabinet)","No",{"$f":"E61","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B68,A69)","v":"C2.B.3.c.2.b)"},"Charger (1 per Battery)","No",{"$f":"E68","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B69,A70)","v":"C2.B.3.c.2.c)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E69=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B70,A72)","v":"C2.B.3.c.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B67)","v":"Any other items to complete installation of C2.B.3.c.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B72,A74)","v":"C2.B.3.c.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B58)","v":"Any other items to complete installation of C2.B.3.c)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B63,A75)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B74,A76)","v":"C2.B.3.d)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B76,A77)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B76,A78)","v":"C2.B.3.d.1)"},"Power Supply Protection",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B78,A79)","v":"C2.B.3.d.1.a)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"(E62+E61)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B79,A80)","v":"C2.B.3.d.1.b)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E79=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B80,A82)","v":"C2.B.3.d.1.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B78)","v":"Any other items to complete installation of C2.B.3.d.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B82,A84)","v":"C2.B.3.d.2)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B76)","v":"Any other items to complete installation of C2.B.3.d)"},null,null,null,null,{"$f":"IF($D84=\"\",\"\",SUM(F84:G84))","v":""},""]
[null,{"$f":"AutoNumberingFormat(B80,A85)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B84,A86)","v":"C2.B.3.e)"},"Cabling",null,null,null,null,{"$f":"IF($D86=\"\",\"\",SUM(F86:G86))","v":""},{"$f":"IF(AND(E86=0,D86<>\"\"),\"Rate Only\",IF($D86=\"\",\"\",$E86*H86))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B86,A88)","v":"C2.B.3.e.1)"},"Power Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B88,A89)","v":"C2.B.3.e.1.a)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (25 m per AVM)","m",{"$f":"E43 * 25","v":25},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B89,A90)","v":"C2.B.3.e.1.b)"},"SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Plug (1 per Power Supply)","No",{"$f":"E43","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B90,A91)","v":"C2.B.3.e.1.c)"},"5A Circuit Breakers (1 per AVM)","No",{"$f":"E90","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B91,A92)","v":"C2.B.3.e.1.d)"},"Sundry installation material","Sum",{"$f":"IF(E91=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B92,A94)","v":"C2.B.3.e.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B88)","v":"Any other items to complete installation of C2.B.3.e.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B92,A96)","v":"C2.B.3.e.2)"},"Copper Data Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B96,A97)","v":"C2.B.3.e.2.a)"},"CAT6 Unshielded Twisted Pair Ethernet Cabling (25m per AVM) to Reticulation Points","m",{"$f":"E43 * 25","v":25},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B97,A98)","v":"C2.B.3.e.2.b)"},"CAT6 Unshielded RJ45 Connector with Strain-Relief Boot (4 per AVM)","No",{"$f":"E43 *4","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B98,A99)","v":"C2.B.3.e.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E98=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B99,A101)","v":"C2.B.3.e.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B96)","v":"Any other items to complete installation of C2.B.3.e.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B101,A103)","v":"C2.B.3.e.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B86)","v":"Any other items to complete installation of C2.B.3.e)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B99,A105)","v":"C2.B.3.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B32)","v":"Any other items to complete installation of C2.B.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B105,A107)","v":"C2.B.4)"},{"$f":"CONCATENATE(\"Vending Machine Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A15,\")\")","v":"Vending Machine Infrastructure (For the remaining Sections of type Vending Machines - Cash Recycler)"}]
[3,{"$f":"AutoNumberingFormat(B107,A108)","v":"C2.B.4.a)"},{"$f":"CONCATENATE(\"Remaining sections with Vending MachineInfrastructure based on item Amount in \",B32)","v":"Remaining sections with Vending MachineInfrastructure based on item Amount in C2.B.3)"},"No",{"$f":"'Quantity Matrix'!B15-1","v":19},{"$f":"SUMPRODUCT($E$32:$E$107,F32:F107)","v":0},{"$f":"SUMPRODUCT($E$32:$E$107,G32:G107)","v":0},{"$f":"IF($D108=\"\",\"\",SUM(F108:G108))","v":0},{"$f":"IF(AND(E108=0,D108<>\"\"),\"Rate Only\",IF($D108=\"\",\"\",$E108*H108))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D109=\"\",\"\",SUM(F109:G109))","v":""},{"$f":"IF(AND(E109=0,D109<>\"\"),\"Rate Only\",IF($D109=\"\",\"\",$E109*H109))","v":""}]
[2,{"$f":"AutoNumberingFormat(B108,A110)","v":"C2.B.5)"},{"$f":"CONCATENATE(\"Vending Machine Infrastructure (For a Single Section of type \",'Quantity Matrix'!A16,\")\")","v":"Vending Machine Infrastructure (For a Single Section of type Vending Machines - Card 2 Card)"}]
[]
[3,{"$f":"AutoNumberingFormat(B110,A112)","v":"C2.B.5.a)"},"Enclosure/Cabinet"]
[4,{"$f":"AutoNumberingFormat(B112,A113)","v":"C2.B.5.a.1)"},"Three Compartment Enclosure (Processor, Recycler, and Safe in different lockable compartments) (Ruggedized, Powder Coated)","No",{"$f":"'Quantity Matrix'!AA16","v":0}]
[4,"C2.B.5.a.2)","One Compartment Enclosure (Processor and Card Acceptance in same Compartment) (Ruggedized, Powder Coated)","No",{"$f":"'Quantity Matrix'!AB16","v":1}]
[4,"C2.B.5.a.3)","Mounting Plate Complete with M10 x 70mm Anchor Bolts","Sum",{"$f":"IF(SUM(E113:E114)>0,1,0)","v":1},null,null,{"$f":"IF($D115=\"\",\"\",SUM(F115:G115))","v":0},{"$f":"IF(AND(E115=0,D115<>\"\"),\"Rate Only\",IF($D115=\"\",\"\",$E115*H115))","v":0}]
[4,"C2.B.5.a.4)","Sundry installation materials","Sum",{"$f":"IF(E115=0,0,1)","v":1},null,null,{"$f":"IF($D116=\"\",\"\",SUM(F116:G116))","v":0},{"$f":"IF(AND(E116=0,D116<>\"\"),\"Rate Only\",IF($D116=\"\",\"\",$E116*H116))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D117=\"\",\"\",SUM(F117:G117))","v":""}]
[4,{"$f":"AutoNumberingFormat(B116,A118)","v":"C2.B.5.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B112)","v":"Any other items to complete installation of C2.B.5.a)"},null,null,null,null,{"$f":"IF($D118=\"\",\"\",SUM(F118:G118))","v":""},{"$f":"IF(AND(E118=0,D118<>\"\"),\"Rate Only\",IF($D118=\"\",\"\",$E118*H118))","v":""}]
[]
[3,{"$f":"AutoNumberingFormat(B118,A120)","v":"C2.B.5.b)"},"Vending Machine Modules",null,null,null,null,{"$f":"IF($D120=\"\",\"\",SUM(F120:G120))","v":""},{"$f":"IF(AND(E120=0,D120<>\"\"),\"Rate Only\",IF($D120=\"\",\"\",$E120*H120))","v":""}]
[4,{"$f":"AutoNumberingFormat(B120,A121)","v":"C2.B.5.b.1)"},"Automated Vending Machine Processor","No",{"$f":"IF(SUM(E123:E131)>0,1,0)","v":1},null,null,0,0]
[4,"C2.B.5.b.2)","Automated Vending Machine User Interface","No",{"$f":"IF(SUM(E123:E132)>0,1,0)","v":1},null,null,0,0]
[4,"C2.B.5.b.3)","Automated Vending Machine Touch Screen Interface","No",{"$f":"'Quantity Matrix'!T16","v":1},null,null,0,0]
[4,"C2.B.5.b.4)","Coin Handling and Verification Module","No",{"$f":"'Quantity Matrix'!U16","v":0},null,null,0,"Rate Only"]
[4,"C2.B.5.b.5)","Coin Recycling Module (Providing Change)","No",{"$f":"'Quantity Matrix'!V16","v":0},null,null,0,"Rate Only"]
[4,"C2.B.5.b.6)","Note Handling and Verification Module","No",{"$f":"'Quantity Matrix'!W16","v":0},null,null,0,"Rate Only"]
[4,"C2.B.5.b.7)","Note Recycling Module (Providing Change)","No",{"$f":"'Quantity Matrix'!X16","v":0},null,null,0,"Rate Only"]
[4,"C2.B.5.b.8)","NDoT Regulation Compliant EMV Smart Card Issuance Module (complete with Hopper and Encoder)","No",{"$f":"'Quantity Matrix'!Q16","v":0},null,null,0,"Rate Only"]
[4,"C2.B.5.b.9)","NDoT Regulation Compliant EMV Smart Card Acceptance Module","No",{"$f":"'Quantity Matrix'!P16","v":2},null,null,0,0]
[4,"C2.B.5.b.10)","Mifare Ultralight Issuance Module (complete with Hopper and Encoder)","No",{"$f":"'Quantity Matrix'!R16","v":0},null,null,0,"Rate Only"]
[4,"C2.B.5.b.11)","PCI-PED Compliant Keypad and Display","No",{"$f":"'Quantity Matrix'!Y16","v":1},null,null,0,0]
[4,"C2.B.5.b.12)","Sundry installation materials","Sum",{"$f":"IF(E121=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($D133=\"\",\"\",SUM(F133:G133))","v":""},{"$f":"IF(AND(E133=0,D133<>\"\"),\"Rate Only\",IF($D133=\"\",\"\",$E133*H133))","v":""}]
[4,{"$f":"AutoNumberingFormat(B132,A134)","v":"C2.B.5.b.13)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B120)","v":"Any other items to complete installation of C2.B.5.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D135=\"\",\"\",SUM(F135:G135))","v":""},{"$f":"IF(AND(E135=0,D135<>\"\"),\"Rate Only\",IF($D135=\"\",\"\",$E135*H135))","v":""}]
[3,{"$f":"AutoNumberingFormat(B134,A136)","v":"C2.B.5.c)"},"Power Supplies",null,null,null,null,{"$f":"IF($D136=\"\",\"\",SUM(F136:G136))","v":""},{"$f":"IF(AND(E136=0,D136<>\"\"),\"Rate Only\",IF($D136=\"\",\"\",$E136*H136))","v":""}]
[null,{"$f":"AutoNumberingFormat(B136,A137)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B136,A138)","v":"C2.B.5.c.1)"},"Power Supply for Gate Cabinets",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B138,A139)","v":"C2.B.5.c.1.a)"},"Switchmode PSU for Processor (1 per cabinet)","No",{"$f":"E121","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B139,A140)","v":"C2.B.5.c.1.b)"},"Switchmode PSU for Modules (1 per cabinet)","No",{"$f":"E139","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B140,A141)","v":"C2.B.5.c.1.c)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E140=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B141,A143)","v":"C2.B.5.c.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B138)","v":"Any other items to complete installation of C2.B.5.c.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B143,A145)","v":"C2.B.5.c.2)"},"Battery Backup for Vending Machine",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B145,A146)","v":"C2.B.5.c.2.a)"},"30Ah Battery for Processor and Modules (1 per cabinet)","No",{"$f":"E139","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B146,A147)","v":"C2.B.5.c.2.b)"},"Charger (1 per Battery)","No",{"$f":"E146","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B147,A148)","v":"C2.B.5.c.2.c)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E147=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B148,A150)","v":"C2.B.5.c.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B145)","v":"Any other items to complete installation of C2.B.5.c.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B150,A152)","v":"C2.B.5.c.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B136)","v":"Any other items to complete installation of C2.B.5.c)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B141,A153)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B152,A154)","v":"C2.B.5.d)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B154,A155)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B154,A156)","v":"C2.B.5.d.1)"},"Power Supply Protection",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B156,A157)","v":"C2.B.5.d.1.a)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"(E140+E139)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B157,A158)","v":"C2.B.5.d.1.b)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E157=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B158,A160)","v":"C2.B.5.d.1.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B156)","v":"Any other items to complete installation of C2.B.5.d.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B160,A162)","v":"C2.B.5.d.2)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B154)","v":"Any other items to complete installation of C2.B.5.d)"},null,null,null,null,{"$f":"IF($D162=\"\",\"\",SUM(F162:G162))","v":""},""]
[null,{"$f":"AutoNumberingFormat(B158,A163)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B162,A164)","v":"C2.B.5.e)"},"Cabling",null,null,null,null,{"$f":"IF($D164=\"\",\"\",SUM(F164:G164))","v":""},{"$f":"IF(AND(E164=0,D164<>\"\"),\"Rate Only\",IF($D164=\"\",\"\",$E164*H164))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B164,A166)","v":"C2.B.5.e.1)"},"Power Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B166,A167)","v":"C2.B.5.e.1.a)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (25 m per AVM)","m",{"$f":"E121 * 25","v":25},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B167,A168)","v":"C2.B.5.e.1.b)"},"SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Plug (1 per Power Supply)","No",{"$f":"E121","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B168,A169)","v":"C2.B.5.e.1.c)"},"5A Circuit Breakers (1 per AVM)","No",{"$f":"E168","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B169,A170)","v":"C2.B.5.e.1.d)"},"Sundry installation material","Sum",{"$f":"IF(E169=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B170,A172)","v":"C2.B.5.e.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B166)","v":"Any other items to complete installation of C2.B.5.e.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B170,A174)","v":"C2.B.5.e.2)"},"Copper Data Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B174,A175)","v":"C2.B.5.e.2.a)"},"CAT6 Unshielded Twisted Pair Ethernet Cabling (25m per AVM) to Reticulation Points","m",{"$f":"E121 * 25","v":25},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B175,A176)","v":"C2.B.5.e.2.b)"},"CAT6 Unshielded RJ45 Connector with Strain-Relief Boot (4 per AVM)","No",{"$f":"E121 *4","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B176,A177)","v":"C2.B.5.e.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E176=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B177,A179)","v":"C2.B.5.e.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B174)","v":"Any other items to complete installation of C2.B.5.e.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B179,A181)","v":"C2.B.5.e.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B164)","v":"Any other items to complete installation of C2.B.5.e)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B177,A183)","v":"C2.B.5.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B110)","v":"Any other items to complete installation of C2.B.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B183,A185)","v":"C2.B.6)"},{"$f":"CONCATENATE(\"Vending Machine Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A16,\")\")","v":"Vending Machine Infrastructure (For the remaining Sections of type Vending Machines - Card 2 Card)"}]
[3,{"$f":"AutoNumberingFormat(B185,A186)","v":"C2.B.6.a)"},{"$f":"CONCATENATE(\"Remaining sections with Vending MachineInfrastructure based on item Amount in \",B110)","v":"Remaining sections with Vending MachineInfrastructure based on item Amount in C2.B.5)"},"No",{"$f":"'Quantity Matrix'!B16-1","v":29},{"$f":"SUMPRODUCT($E$110:$E$185,F110:F185)","v":0},{"$f":"SUMPRODUCT($E$110:$E$185,G110:G185)","v":0},{"$f":"IF($D186=\"\",\"\",SUM(F186:G186))","v":0},{"$f":"IF(AND(E186=0,D186<>\"\"),\"Rate Only\",IF($D186=\"\",\"\",$E186*H186))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D187=\"\",\"\",SUM(F187:G187))","v":""},{"$f":"IF(AND(E187=0,D187<>\"\"),\"Rate Only\",IF($D187=\"\",\"\",$E187*H187))","v":""}]
[2,{"$f":"AutoNumberingFormat(B186,A188)","v":"C2.B.7)"},"Commissioning and Documentation",null,null,null,null,{"$f":"IF($D188=\"\",\"\",SUM(F188:G188))","v":""},{"$f":"IF(AND(E188=0,D188<>\"\"),\"Rate Only\",IF($D188=\"\",\"\",$E188*H188))","v":""}]
[null,{"$f":"AutoNumberingFormat(B188,A189)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B188,A190)","v":"C2.B.7.a)"},"Testing & Commissioning",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B190,A191)","v":"C2.B.7.a.1)"},"Contractor’s Component Testing (labour and special test requirements)","Sum",1,null,null,0,0]
[4,"C2.B.7.a.2)","Conduct FATs under Engineer's Supervision","Sum",{"$f":"IF(E191=0,0,1)","v":1},null,null,0,0]
[4,"C2.B.7.a.3)","Conduct IFATs under Engineer's Supervision","Sum",{"$f":"IF(E192=0,0,1)","v":1},null,null,0,0]
[4,"C2.B.7.a.4)","Conduct SATs under Engineer’s Supervision","Sum",{"$f":"IF(E192=0,0,1)","v":1},null,null,{"$f":"IF($D194=\"\",\"\",SUM(F194:G194))","v":0},0]
[4,"C2.B.7.a.5)","Conduct ISATs under Engineer’s Supervision","Sum",{"$f":"IF(E193=0,0,1)","v":1},null,null,0,0]
[4,"C2.B.7.a.6)","Execute 30-day Trial Period","Sum",{"$f":"IF(E194=0,0,1)","v":1},null,null,0,{"$f":"IF(AND(E196=0,D196<>\"\"),\"Rate Only\",IF($D196=\"\",\"\",$E196*H196))","v":0}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B196,A198)","v":"C2.B.7.a.7)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B190)","v":"Any other items to complete installation of C2.B.7.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B196,A199)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B196,A200)","v":"C2.B.7.b)"},"Documentation",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B200,A201)","v":"C2.B.7.b.1)"},"Design","%",{"$f":"SUM(I13:I198)","v":0},0.01,null,{"$f":"IF($D201=\"\",\"\",SUM(F201:G201))","v":0.01},{"$f":"IF(AND(E201=0,D201<>\"\"),\"Rate Only\",IF($D201=\"\",\"\",$E201*H201))","v":"Rate Only"}]
[4,"C2.B.7.b.2)","FAT and IFAT Test Plan and Methods","%",{"$f":"E201","v":0},7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.B.7.b.3)","SAT and ISAT Test Plan and Methods","%",0,7.4999999999999997E-3,null,{"$f":"IF($D203=\"\",\"\",SUM(F203:G203))","v":7.4999999999999997E-3},{"$f":"IF(AND(E203=0,D203<>\"\"),\"Rate Only\",IF($D203=\"\",\"\",$E203*H203))","v":"Rate Only"}]
[4,"C2.B.7.b.4)","As-Built","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.B.7.b.5)","Operations","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.B.7.b.6)","Maintenance","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.B.7.b.7)","Training Manuals","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[null,null,null,null,null,null,null,{"$f":"IF($D208=\"\",\"\",SUM(F208:G208))","v":""},{"$f":"IF(AND(E208=0,D208<>\"\"),\"Rate Only\",IF($D208=\"\",\"\",$E208*H208))","v":""}]
[4,{"$f":"AutoNumberingFormat(B207,A209)","v":"C2.B.7.b.8)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B200)","v":"Any other items to complete installation of C2.B.7.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B207,A211)","v":"C2.B.7.c)"},"PED Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B211,A212)","v":"C2.B.7.c.1)"},"Obtain and Provide PIN Entry Devices Certification","Sum",{"$f":"IF(E204=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B212,A213)","v":"C2.B.7.c.2)"},"Revisions as required","Sum",{"$f":"IF(E212=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B213,A215)","v":"C2.B.7.c.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B211)","v":"Any other items to complete installation of C2.B.7.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B213,A217)","v":"C2.B.7.d)"},"NDoT Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B217,A218)","v":"C2.B.7.d.1)"},"Obtain and Provide NDoT AFC Data Structure Certification","Sum",{"$f":"IF(E213=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B218,A219)","v":"C2.B.7.d.2)"},"Revisions as required","Sum",{"$f":"IF(E218=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,{"$f":"IF($D220=\"\",\"\",SUM(F220:G220))","v":""},{"$f":"IF(AND(E220=0,D220<>\"\"),\"Rate Only\",IF($D220=\"\",\"\",$E220*H220))","v":""}]
[4,{"$f":"AutoNumberingFormat(B219,A221)","v":"C2.B.7.d.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B217)","v":"Any other items to complete installation of C2.B.7.d)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B221,A223)","v":"C2.B.7.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B188)","v":"Any other items to complete installation of C2.B.7)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B219,A225)","v":"C2.B.8)"},"Any other items as may be necessary to complete the installation.","Sum",1,null,null,0,0]
[null,null,"Detail items below:"]
[null,null,"…………………………………………………",null,null,null,null,{"$f":"IF($D227=\"\",\"\",SUM(F227:G227))","v":""},{"$f":"IF(AND(E227=0,D227<>\"\"),\"Rate Only\",IF($D227=\"\",\"\",$E227*H227))","v":""}]
[null,null,"…………………………………………………",null,null,null,null,{"$f":"IF($D228=\"\",\"\",SUM(F228:G228))","v":""},{"$f":"IF(AND(E228=0,D228<>\"\"),\"Rate Only\",IF($D228=\"\",\"\",$E228*H228))","v":""}]
[null,null,"…………………………………………………",null,null,null,null,{"$f":"IF($D229=\"\",\"\",SUM(F229:G229))","v":""},{"$f":"IF(AND(E229=0,D229<>\"\"),\"Rate Only\",IF($D229=\"\",\"\",$E229*H229))","v":""}]
[null,null,"…………………………………………………",null,null,null,null,{"$f":"IF($D230=\"\",\"\",SUM(F230:G230))","v":""},{"$f":"IF(AND(E230=0,D230<>\"\"),\"Rate Only\",IF($D230=\"\",\"\",$E230*H230))","v":""}]
[]
[]
[null,null,{"$f":"CONCATENATE(C13,\" TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)\")","v":"D&B PERIOD: FARE MEDIA TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)"},null,null,null,null,null,{"$f":"SUM(I13:I230)","v":0}]

{"sheet":"FAC","index":3,"n_rows":1194,"n_cols":10,"rows_kept":1194,"cut":false,"hidden":false,"merged":[[0,1,0,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8],[11,2,11,7],[5,1,5,8],[7,1,7,8],[9,1,10,1],[9,2,10,2],[9,3,10,3],[8,7,8,8],[9,8,10,8],[9,4,10,4],[9,5,10,5],[9,6,10,6],[9,7,10,7],[6,1,6,8]]}
[null,{"$f":"'P''s & G''s'!B1:H1","v":"CITY OF JOHANNESBURG"}]
[null,{"$f":"'P''s & G''s'!B2:H2","v":"CONTRACT NO. JDA-WP 15K-01"}]
[]
[null,{"$f":"'P''s & G''s'!B4:H4","v":"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"}]
[null,{"$f":"'P''s & G''s'!B5:H5","v":"AUTOMATED FARE COLLECTION SYSTEM "}]
[null,{"$f":"'P''s & G''s'!B6:H6","v":"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"}]
[null,{"$f":"'P''s & G''s'!B7:H7","v":""}]
[null,{"$f":"\"SCHEDULE - \" & SUBSTITUTE(B13,\")\",\"\") & \" - \" & C13","v":"SCHEDULE - C2.C - D&B PERIOD: FARE/FEE ACCESS CONTROL SYSTEM"}]
[]
[null,"ITEM","DESCRIPTION OF ITEM","UNIT","QUANTITY","SUPPLY","INSTALL","RATE","AMOUNT"]
[]
[null,null,"The rates to be filled in hereunder must make provision for all specified equipment, associated materials, integration, and systems in order to execute the complete works as specified.",null,null,null,null,null,null,{"$f":"FindDuplicates(B13:B1195)","v":"Numbering is okay"}]
[1,{"$f":"SUMMARY!B14","v":"C2.C)"},{"$f":"SUMMARY!C14","v":"D&B PERIOD: FARE/FEE ACCESS CONTROL SYSTEM"}]
[]
[2,{"$f":"AutoNumberingFormat(B13,A15)","v":"C2.C.1)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For a Single Section of type \",'Quantity Matrix'!A6,\")\")","v":"Fare Access Control Infrastructure (For a Single Section of type Station Type A (One Platform, One Entrance, 5m, CVM))"}]
[null,null,null,null,null,null,null,{"$f":"IF($D16=\"\",\"\",SUM(F16:G16))","v":""},{"$f":"IF($D16=\"\",\"\",$E16*H16)","v":""}]
[3,{"$f":"AutoNumberingFormat(B15,A17)","v":"C2.C.1.a)"},"Fare Access Control Gates",null,null,null,null,{"$f":"IF($D17=\"\",\"\",SUM(F17:G17))","v":""},{"$f":"IF($D17=\"\",\"\",$E17*H17)","v":""}]
[]
[4,{"$f":"AutoNumberingFormat(B17,A19)","v":"C2.C.1.a.1)"},"Cabinets"]
[5,{"$f":"AutoNumberingFormat(B19,A20)","v":"C2.C.1.a.1.a)"},"Standard Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!J6","v":1},null,null,{"$f":"IF($D20=\"\",\"\",SUM(F20:G20))","v":0},{"$f":"IF(AND(E20=0,D20<>\"\"),\"Rate Only\",IF($D20=\"\",\"\",$E20*H20))","v":0}]
[5,"C2.C.1.a.1.b)","Standard Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!K6","v":2},null,null,0,0]
[5,"C2.C.1.a.1.c)","Universal Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!L6","v":1},null,null,0,0]
[5,"C2.C.1.a.1.d)","Universal Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!M6","v":1},null,null,0,0]
[5,"C2.C.1.a.1.e)","Mounting Brackets with M10 x 70mm Anchor Bolts (1 set per Cabinet)","No",{"$f":"SUM(E20:E23)","v":5},null,null,0,0]
[5,"C2.C.1.a.1.f)","Concrete Plinth for Levelling (1 per cabinet) matching colour to the surrounding tiles","No",{"$f":"SUM(E20:E23)","v":5},null,null,0,0]
[5,"C2.C.1.a.1.g)","Sundry installation material","Sum",{"$f":"IF(E25=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B26,A28)","v":"C2.C.1.a.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B19)","v":"Any other items to complete installation of C2.C.1.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B28,A30)","v":"C2.C.1.a.2)"},"Motors",null,null,null,null,"",{"$f":"IF(AND(E30=0,D30<>\"\"),\"Rate Only\",IF($D30=\"\",\"\",$E30*H30))","v":""}]
[5,{"$f":"AutoNumberingFormat(B30,A31)","v":"C2.C.1.a.2.a)"},"Standard Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E47","v":6},null,null,0,0]
[5,"C2.C.1.a.2.b)","Universal Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E48","v":2},null,null,0,0]
[5,"C2.C.1.a.2.c)","Sundry installation material","Sum",{"$f":"IF(E61=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B33,A35)","v":"C2.C.1.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B30)","v":"Any other items to complete installation of C2.C.1.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B35,A37)","v":"C2.C.1.a.3)"},"Gate Cabinet Processor ",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B37,A38)","v":"C2.C.1.a.3.a)"},"Gate Cabinet Processor (1 per cabinet)","No",{"$f":"SUM(E20:E23)","v":5},null,null,0,{"$f":"IF(AND(E38=0,D38<>\"\"),\"Rate Only\",IF($D38=\"\",\"\",$E38*H38))","v":0}]
[5,{"$f":"AutoNumberingFormat(B38,A39)","v":"C2.C.1.a.3.b)"},"Discrete Override Button (1 per lane, and an extra one for emergency per station)","No",{"$f":"IF(E38=0,0,(SUM(E47:E48)/2)+1)","v":5},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B39,A40)","v":"C2.C.1.a.3.c)"},"Lane Safety and Tailgating Matrix Sensors (24 per lane)","No",{"$f":"(SUM(E47:E48)/2)*24","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B40,A41)","v":"C2.C.1.a.3.d)"},"Lane Usage Display (2 per lane)","No",{"$f":"(SUM(E48:E49)/2)*2","v":7},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B41,A42)","v":"C2.C.1.a.3.e)"},"Sundry installation material","Sum",{"$f":"IF(E41=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B42,A44)","v":"C2.C.1.a.3.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B37)","v":"Any other items to complete installation of C2.C.1.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B44,A46)","v":"C2.C.1.a.4)"},"Glass Barriers",null,null,null,null,{"$f":"IF($D46=\"\",\"\",SUM(F46:G46))","v":""},{"$f":"IF(AND(E46=0,D46<>\"\"),\"Rate Only\",IF($D46=\"\",\"\",$E46*H46))","v":""}]
[5,{"$f":"AutoNumberingFormat(B46,A47)","v":"C2.C.1.a.4.a)"},"Standard Wide Glass Barriers (2 per Lane)","No",{"$f":"E20+(E21*2)+E20","v":6},null,null,0,0]
[5,"C2.C.1.a.4.b)","Universal Wide Glass Barriers (2 per Lane)","No",{"$f":"IF(AND(E22=0,E23=0),0,(E23*2)+E22-E20)","v":2},null,null,0,0]
[5,"C2.C.1.a.4.c)","Lane Glass Barriers (1 per cabinet)","No",{"$f":"SUM(E20:E23)","v":5},null,null,0,0]
[5,"C2.C.1.a.4.d)","Stainless Steel Balustrade with Glass Inlays from Cabinet to Wall (4m per Station)","m",{"$f":"E20*4","v":4},null,null,0,0]
[5,"C2.C.1.a.4.e)","Sandblasting branding Allowance for Glass Barriers (1 per Glass Barrier)","No",{"$f":"SUM(E47:E49)","v":13},null,null,0,0]
[5,"C2.C.1.a.4.f)","Sundry installation material","Sum",{"$f":"IF(E51=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B52,A54)","v":"C2.C.1.a.4.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B46)","v":"Any other items to complete installation of C2.C.1.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B54,A56)","v":"C2.C.1.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B17)","v":"Any other items to complete installation of C2.C.1.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B56,A58)","v":"C2.C.1.a.6)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B58,A59)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B58,A60)","v":"C2.C.1.a.6.a)"},"Power Supply for Gate Cabinets",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B60,A61)","v":"C2.C.1.a.6.a.1)"},"Switchmode PSU for Motors (1 per cabinet)","No",{"$f":"SUM(E20:E23)*1","v":5},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B61,A62)","v":"C2.C.1.a.6.a.2)"},"Switchmode PSU for Gate Cabinet Processor (1 per cabinet)","No",{"$f":"E61","v":5},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B62,A63)","v":"C2.C.1.a.6.a.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E62=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B63,A65)","v":"C2.C.1.a.6.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B60)","v":"Any other items to complete installation of C2.C.1.a.6.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B65,A67)","v":"C2.C.1.a.6.b)"},"Battery Backup for Readers and Processor",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B67,A68)","v":"C2.C.1.a.6.b.1)"},"12Ah Battery for Reader and Processor (1 per cabinet) (Not for use with motors)","No",{"$f":"E61","v":5},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B68,A69)","v":"C2.C.1.a.6.b.2)"},"Charger (1 per Battery)","No",{"$f":"E68","v":5},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B69,A70)","v":"C2.C.1.a.6.b.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E69=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B70,A72)","v":"C2.C.1.a.6.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B67)","v":"Any other items to complete installation of C2.C.1.a.6.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B72,A74)","v":"C2.C.1.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B58)","v":"Any other items to complete installation of C2.C.1.a.6)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B63,A75)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B74,A76)","v":"C2.C.1.a.7)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B76,A77)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B76,A78)","v":"C2.C.1.a.7.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B78,A79)","v":"C2.C.1.a.7.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"(E62+E61)","v":10},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B79,A80)","v":"C2.C.1.a.7.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E79=0,0,1)","v":1},null,null,0,{"$f":"IF(AND(E80=0,D80<>\"\"),\"Rate Only\",IF($D80=\"\",\"\",$E80*H80))","v":0}]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B80,A82)","v":"C2.C.1.a.7.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B78)","v":"Any other items to complete installation of C2.C.1.a.7.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B82,A84)","v":"C2.C.1.a.7.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B76)","v":"Any other items to complete installation of C2.C.1.a.7)"},null,null,null,null,{"$f":"IF($D84=\"\",\"\",SUM(F84:G84))","v":""},""]
[null,{"$f":"AutoNumberingFormat(B80,A85)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B84,A86)","v":"C2.C.1.a.8)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B86,A88)","v":"C2.C.1.a.8.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B88,A89)","v":"C2.C.1.a.8.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (50 m per Platform)","m",{"$f":"E20 * 50","v":50},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B89,A90)","v":"C2.C.1.a.8.a.2)"},"5A Circuit Breakers (1 per Cabinet)","No",{"$f":"E38","v":5},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B90,A91)","v":"C2.C.1.a.8.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E90=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B91,A93)","v":"C2.C.1.a.8.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B88)","v":"Any other items to complete installation of C2.C.1.a.8.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B93,A95)","v":"C2.C.1.a.8.b)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B95,A96)","v":"C2.C.1.a.8.b.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Lane)","m",{"$f":"(SUM(E47:E48)/2)  * 8","v":32},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B96,A97)","v":"C2.C.1.a.8.b.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Lane)","No",{"$f":"(SUM(E47:E48)/2)  *4*12","v":192},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B97,A98)","v":"C2.C.1.a.8.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E97=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B98,A100)","v":"C2.C.1.a.8.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B95)","v":"Any other items to complete installation of C2.C.1.a.8.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B100,A102)","v":"C2.C.1.a.8.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B86)","v":"Any other items to complete installation of C2.C.1.a.8)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B102,A104)","v":"C2.C.1.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B17)","v":"Any other items to complete installation of C2.C.1.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B104,A106)","v":"C2.C.1.b)"},"Fare Collection / Computation Modules",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B106,A108)","v":"C2.C.1.b.1)"},"Fare Processing Controller",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B108,A109)","v":"C2.C.1.b.1.a)"},"Fare Processing Controller (1 per lane)","No",{"$f":"ROUNDUP('Quantity Matrix'!H6/2,0)","v":4},null,null,0,0]
[5,"C2.C.1.b.1.b)","Fare Processor Controller Mounting Bracket within Cabinet (1 per Fare Controller)","No",{"$f":"E109","v":4},null,null,0,0]
[5,"C2.C.1.b.1.c)","Fare Processing Controller Software License (1 per Controller)","No",{"$f":"E109","v":4},null,null,0,0]
[5,"C2.C.1.b.1.d)","Fare Processing Software License (1 per Station)","No",{"$f":"IF(E109>0,1,0)","v":1},null,null,0,{"$f":"IF(AND(E112=0,D112<>\"\"),\"Rate Only\",IF($D112=\"\",\"\",$E112*H112))","v":0}]
[5,"C2.C.1.b.1.e)","EMV and NDoT Certified Reader/Writer (Mifare reading capability) (2 per lane)","No",{"$f":"'Quantity Matrix'!H6","v":8},null,null,0,0]
[5,"C2.C.1.b.1.f)","Mounting Bracket for EMV Reader/Writer (1 per reader/writer)","No",{"$f":"E113","v":8},null,null,0,0]
[5,"C2.C.1.b.1.g)","Sundry installation material","Sum",{"$f":"IF(E114=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B115,A117)","v":"C2.C.1.b.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B108)","v":"Any other items to complete installation of C2.C.1.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B117,A119)","v":"C2.C.1.b.2)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B119,A120)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B119,A121)","v":"C2.C.1.b.2.a)"},"Power Supply for Fare Processing Controller",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B121,A122)","v":"C2.C.1.b.2.a.1)"},"Switchmode PSU for Gate Fare Processor (1 per cabinet)","No",{"$f":"E109","v":4},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B122,A123)","v":"C2.C.1.b.2.a.2)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E122=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B123,A125)","v":"C2.C.1.b.2.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B121)","v":"Any other items to complete installation of C2.C.1.b.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B125,A127)","v":"C2.C.1.b.2.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B119)","v":"Any other items to complete installation of C2.C.1.b.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B123,A128)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B127,A129)","v":"C2.C.1.b.3)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B129,A130)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B129,A131)","v":"C2.C.1.b.3.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B131,A132)","v":"C2.C.1.b.3.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"E122","v":4},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B132,A133)","v":"C2.C.1.b.3.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E132=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B133,A135)","v":"C2.C.1.b.3.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B131)","v":"Any other items to complete installation of C2.C.1.b.3.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B133,A136)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B135,A137)","v":"C2.C.1.b.3.b)"},"Data Communication Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B137,A138)","v":"C2.C.1.b.3.b.1)"},"Class 3 Surge Protection Device - Ethernet CAT6 Pluggable Module with PoE support","No",{"$f":"E109","v":4},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B138,A139)","v":"C2.C.1.b.3.b.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E138=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B139,A141)","v":"C2.C.1.b.3.b.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B137)","v":"Any other items to complete installation of C2.C.1.b.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B141,A143)","v":"C2.C.1.b.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B129)","v":"Any other items to complete installation of C2.C.1.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E144=0,D144<>\"\"),\"Rate Only\",IF($D144=\"\",\"\",$E144*H144))","v":""}]
[4,{"$f":"AutoNumberingFormat(B143,A145)","v":"C2.C.1.b.4)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B145,A147)","v":"C2.C.1.b.4.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B147,A148)","v":"C2.C.1.b.4.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (5 m per Reader)","m",{"$f":"E109*5","v":20},null,null,{"$f":"IF($D148=\"\",\"\",SUM(F148:G148))","v":0},0]
[6,{"$f":"AutoNumberingFormat(B148,A149)","v":"C2.C.1.b.4.a.2)"},"5A Circuit Breakers (1 per Processor PSU)","No",{"$f":"E122","v":4},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B149,A150)","v":"C2.C.1.b.4.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E149=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B150,A152)","v":"C2.C.1.b.4.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B147)","v":"Any other items to complete installation of C2.C.1.b.4.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B152,A154)","v":"C2.C.1.b.4.b)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B154,A155)","v":"C2.C.1.b.4.b.1)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (50m per Reader) to Reticulation Points","m",{"$f":"E109*50","v":200},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B155,A156)","v":"C2.C.1.b.4.b.2)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (8 per Reader)","No",{"$f":"E109*8","v":32},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B156,A157)","v":"C2.C.1.b.4.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E156=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B157,A159)","v":"C2.C.1.b.4.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B154)","v":"Any other items to complete installation of C2.C.1.b.4.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B159,A161)","v":"C2.C.1.b.4.c)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B161,A162)","v":"C2.C.1.b.4.c.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Reader)","m",{"$f":"E109*8","v":32},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B162,A163)","v":"C2.C.1.b.4.c.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Reader)","No",{"$f":"E109*4*12","v":192},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B163,A164)","v":"C2.C.1.b.4.c.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E163=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B164,A166)","v":"C2.C.1.b.4.c.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B161)","v":"Any other items to complete installation of C2.C.1.b.4.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B166,A168)","v":"C2.C.1.b.4.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B145)","v":"Any other items to complete installation of C2.C.1.b.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B168,A170)","v":"C2.C.1.b.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B106)","v":"Any other items to complete installation of C2.C.1.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B170,A172)","v":"C2.C.1.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B15)","v":"Any other items to complete installation of C2.C.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B170,A174)","v":"C2.C.2)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A6,\")\")","v":"Fare Access Control Infrastructure (For the remaining Sections of type Station Type A (One Platform, One Entrance, 5m, CVM))"}]
[3,{"$f":"AutoNumberingFormat(B174,A175)","v":"C2.C.2.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Fare Access Control Infrastructure based on item Amount in \",B15)","v":"Remaining facilities with Fare Access Control Infrastructure based on item Amount in C2.C.1)"},"Sum",{"$f":"'Quantity Matrix'!B6-1","v":9},{"$f":"SUMPRODUCT($E15:$E174,F15:F174)","v":0},{"$f":"SUMPRODUCT($E15:$E174,G15:G174)","v":0},{"$f":"IF($D175=\"\",\"\",SUM(F175:G175))","v":0},{"$f":"IF(AND(E175=0,D175<>\"\"),\"Rate Only\",IF($D175=\"\",\"\",$E175*H175))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D176=\"\",\"\",SUM(F176:G176))","v":""},{"$f":"IF(AND(E176=0,D176<>\"\"),\"Rate Only\",IF($D176=\"\",\"\",$E176*H176))","v":""}]
[2,{"$f":"AutoNumberingFormat(B175,A177)","v":"C2.C.3)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For a Single Section of type \",'Quantity Matrix'!A7,\")\")","v":"Fare Access Control Infrastructure (For a Single Section of type Station Type B (One Platform, One Entrance, 5m, TOM))"}]
[null,null,null,null,null,null,null,{"$f":"IF($D178=\"\",\"\",SUM(F178:G178))","v":""},{"$f":"IF($D178=\"\",\"\",$E178*H178)","v":""}]
[3,{"$f":"AutoNumberingFormat(B177,A179)","v":"C2.C.3.a)"},"Fare Access Control Gates",null,null,null,null,{"$f":"IF($D179=\"\",\"\",SUM(F179:G179))","v":""},{"$f":"IF($D179=\"\",\"\",$E179*H179)","v":""}]
[]
[4,{"$f":"AutoNumberingFormat(B179,A181)","v":"C2.C.3.a.1)"},"Cabinets"]
[5,{"$f":"AutoNumberingFormat(B181,A182)","v":"C2.C.3.a.1.a)"},"Standard Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!J7","v":1},null,null,{"$f":"IF($D182=\"\",\"\",SUM(F182:G182))","v":0},{"$f":"IF(AND(E182=0,D182<>\"\"),\"Rate Only\",IF($D182=\"\",\"\",$E182*H182))","v":0}]
[5,"C2.C.3.a.1.b)","Standard Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!K7","v":2},null,null,0,0]
[5,"C2.C.3.a.1.c)","Universal Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!L7","v":1},null,null,0,0]
[5,"C2.C.3.a.1.d)","Universal Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!M7","v":1},null,null,0,0]
[5,"C2.C.3.a.1.e)","Mounting Brackets with M10 x 70mm Anchor Bolts (1 set per Cabinet)","No",{"$f":"SUM(E182:E185)","v":5},null,null,0,0]
[5,"C2.C.3.a.1.f)","Concrete Plinth for Levelling (1 per cabinet) matching colour to the surrounding tiles","No",{"$f":"SUM(E182:E185)","v":5},null,null,0,0]
[5,"C2.C.3.a.1.g)","Sundry installation material","Sum",{"$f":"IF(E187=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B188,A190)","v":"C2.C.3.a.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B181)","v":"Any other items to complete installation of C2.C.3.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B190,A192)","v":"C2.C.3.a.2)"},"Motors",null,null,null,null,"",{"$f":"IF(AND(E192=0,D192<>\"\"),\"Rate Only\",IF($D192=\"\",\"\",$E192*H192))","v":""}]
[5,{"$f":"AutoNumberingFormat(B192,A193)","v":"C2.C.3.a.2.a)"},"Standard Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E209","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B193,A194)","v":"C2.C.3.a.2.b)"},"Universal Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E210","v":2},null,null,0,0]
[5,"C2.C.3.a.2.c)","Sundry installation material","Sum",{"$f":"IF(E223=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B195,A197)","v":"C2.C.3.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B192)","v":"Any other items to complete installation of C2.C.3.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B197,A199)","v":"C2.C.3.a.3)"},"Gate Cabinet Processor ",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B199,A200)","v":"C2.C.3.a.3.a)"},"Gate Cabinet Processor (1 per cabinet)","No",{"$f":"SUM(E182:E185)","v":5},null,null,0,{"$f":"IF(AND(E200=0,D200<>\"\"),\"Rate Only\",IF($D200=\"\",\"\",$E200*H200))","v":0}]
[5,{"$f":"AutoNumberingFormat(B200,A201)","v":"C2.C.3.a.3.b)"},"Discrete Override Button (1 per lane, and an extra one for emergency per station)","No",{"$f":"IF(E200=0,0,(SUM(E209:E210)/2)+1)","v":5},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B201,A202)","v":"C2.C.3.a.3.c)"},"Lane Safety and Tailgating Matrix Sensors (24 per lane)","No",{"$f":"(SUM(E209:E210)/2)*24","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B202,A203)","v":"C2.C.3.a.3.d)"},"Lane Usage Display (2 per lane)","No",{"$f":"(SUM(E210:E211)/2)*2","v":7},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B203,A204)","v":"C2.C.3.a.3.e)"},"Sundry installation material","Sum",{"$f":"IF(E203=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B204,A206)","v":"C2.C.3.a.3.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B199)","v":"Any other items to complete installation of C2.C.3.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B206,A208)","v":"C2.C.3.a.4)"},"Glass Barriers",null,null,null,null,{"$f":"IF($D208=\"\",\"\",SUM(F208:G208))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B208,A209)","v":"C2.C.3.a.4.a)"},"Standard Wide Glass Barriers (2 per Lane)","No",{"$f":"E182+(E183*2)+E182","v":6},null,null,0,0]
[5,"C2.C.3.a.4.b)","Universal Wide Glass Barriers (2 per Lane)","No",{"$f":"IF(AND(E184=0,E185=0),0,(E185*2)+E184-E182)","v":2},null,null,0,0]
[5,"C2.C.3.a.4.c)","Lane Glass Barriers (1 per cabinet)","No",{"$f":"SUM(E182:E185)","v":5},null,null,0,0]
[5,"C2.C.3.a.4.d)","Stainless Steel Balustrade with Glass Inlays from Cabinet to Wall (4m per Station)","m",{"$f":"E182*4","v":4},null,null,0,0]
[5,"C2.C.3.a.4.e)","Sandblasting branding Allowance for Glass Barriers (1 per Glass Barrier)","No",{"$f":"SUM(E209:E211)","v":13},null,null,0,0]
[5,"C2.C.3.a.4.f)","Sundry installation material","Sum",{"$f":"IF(E213=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B214,A216)","v":"C2.C.3.a.4.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B208)","v":"Any other items to complete installation of C2.C.3.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B216,A218)","v":"C2.C.3.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B179)","v":"Any other items to complete installation of C2.C.3.a)"},null,null,null,null,{"$f":"IF($D218=\"\",\"\",SUM(F218:G218))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B218,A220)","v":"C2.C.3.a.6)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B220,A221)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B220,A222)","v":"C2.C.3.a.6.a)"},"Power Supply for Gate Cabinets",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B222,A223)","v":"C2.C.3.a.6.a.1)"},"Switchmode PSU for Motors (1 per cabinet)","No",{"$f":"SUM(E182:E185)*1","v":5},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B223,A224)","v":"C2.C.3.a.6.a.2)"},"Switchmode PSU for Gate Cabinet Processor (1 per cabinet)","No",{"$f":"E223","v":5},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B224,A225)","v":"C2.C.3.a.6.a.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E224=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B225,A227)","v":"C2.C.3.a.6.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B222)","v":"Any other items to complete installation of C2.C.3.a.6.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B227,A229)","v":"C2.C.3.a.6.b)"},"Battery Backup for Readers and Processor",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B229,A230)","v":"C2.C.3.a.6.b.1)"},"12Ah Battery for Reader and Processor (1 per cabinet) (Not for use with motors)","No",{"$f":"E223","v":5},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B230,A231)","v":"C2.C.3.a.6.b.2)"},"Charger (1 per Battery)","No",{"$f":"E230","v":5},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B231,A232)","v":"C2.C.3.a.6.b.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E231=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B232,A234)","v":"C2.C.3.a.6.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B229)","v":"Any other items to complete installation of C2.C.3.a.6.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B234,A236)","v":"C2.C.3.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B220)","v":"Any other items to complete installation of C2.C.3.a.6)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B225,A237)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B236,A238)","v":"C2.C.3.a.7)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B238,A239)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B238,A240)","v":"C2.C.3.a.7.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B240,A241)","v":"C2.C.3.a.7.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"(E224+E223)","v":10},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B241,A242)","v":"C2.C.3.a.7.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E241=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B242,A244)","v":"C2.C.3.a.7.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B240)","v":"Any other items to complete installation of C2.C.3.a.7.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B244,A246)","v":"C2.C.3.a.7.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B238)","v":"Any other items to complete installation of C2.C.3.a.7)"},null,null,null,null,{"$f":"IF($D246=\"\",\"\",SUM(F246:G246))","v":""},""]
[null,{"$f":"AutoNumberingFormat(B242,A247)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B246,A248)","v":"C2.C.3.a.8)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B248,A250)","v":"C2.C.3.a.8.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B250,A251)","v":"C2.C.3.a.8.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (50 m per Platform)","m",{"$f":"E182 * 50","v":50},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B251,A252)","v":"C2.C.3.a.8.a.2)"},"5A Circuit Breakers (1 per Cabinet)","No",{"$f":"E200","v":5},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B252,A253)","v":"C2.C.3.a.8.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E252=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B253,A255)","v":"C2.C.3.a.8.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B250)","v":"Any other items to complete installation of C2.C.3.a.8.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B255,A257)","v":"C2.C.3.a.8.b)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B257,A258)","v":"C2.C.3.a.8.b.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Lane)","m",{"$f":"(SUM(E209:E210)/2)  * 8","v":32},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B258,A259)","v":"C2.C.3.a.8.b.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Lane)","No",{"$f":"(SUM(E209:E210)/2)  *4*12","v":192},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B259,A260)","v":"C2.C.3.a.8.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E259=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B260,A262)","v":"C2.C.3.a.8.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B257)","v":"Any other items to complete installation of C2.C.3.a.8.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B262,A264)","v":"C2.C.3.a.8.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B248)","v":"Any other items to complete installation of C2.C.3.a.8)"},null,null,null,null,"",{"$f":"IF(AND(E264=0,D264<>\"\"),\"Rate Only\",IF($D264=\"\",\"\",$E264*H264))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B264,A266)","v":"C2.C.3.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B179)","v":"Any other items to complete installation of C2.C.3.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B266,A268)","v":"C2.C.3.b)"},"Fare Collection / Computation Modules",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B268,A270)","v":"C2.C.3.b.1)"},"Fare Processing Controller",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B270,A271)","v":"C2.C.3.b.1.a)"},"Fare Processing Controller (1 per lane)","No",{"$f":"ROUNDUP('Quantity Matrix'!H7/2,0)","v":4},null,null,0,0]
[5,"C2.C.3.b.1.b)","Fare Processor Controller Mounting Bracket within Cabinet (1 per Fare Controller)","No",{"$f":"E271","v":4},null,null,0,0]
[5,"C2.C.3.b.1.c)","Fare Processing Controller Software License (1 per Controller)","No",{"$f":"E271","v":4},null,null,0,0]
[5,"C2.C.3.b.1.d)","Fare Processing Software License (1 per Station)","No",{"$f":"IF(E271>0,1,0)","v":1},null,null,0,0]
[5,"C2.C.3.b.1.e)","EMV and NDoT Certified Reader/Writer (Mifare reading capability) (2 per lane)","No",{"$f":"'Quantity Matrix'!H7","v":8},null,null,0,0]
[5,"C2.C.3.b.1.f)","Mounting Bracket for EMV Reader/Writer (1 per reader/writer)","No",{"$f":"E275","v":8},null,null,0,0]
[5,"C2.C.3.b.1.g)","Sundry installation material","Sum",{"$f":"IF(E276=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B277,A279)","v":"C2.C.3.b.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B270)","v":"Any other items to complete installation of C2.C.3.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B279,A281)","v":"C2.C.3.b.2)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B281,A282)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B281,A283)","v":"C2.C.3.b.2.a)"},"Power Supply for Fare Processing Controller",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B283,A284)","v":"C2.C.3.b.2.a.1)"},"Switchmode PSU for Gate Fare Processor (1 per cabinet)","No",{"$f":"E271","v":4},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B284,A285)","v":"C2.C.3.b.2.a.2)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E284=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B285,A287)","v":"C2.C.3.b.2.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B283)","v":"Any other items to complete installation of C2.C.3.b.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B287,A289)","v":"C2.C.3.b.2.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B281)","v":"Any other items to complete installation of C2.C.3.b.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B285,A290)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B289,A291)","v":"C2.C.3.b.3)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B291,A292)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B291,A293)","v":"C2.C.3.b.3.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B293,A294)","v":"C2.C.3.b.3.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"E284","v":4},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B294,A295)","v":"C2.C.3.b.3.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E294=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B295,A297)","v":"C2.C.3.b.3.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B293)","v":"Any other items to complete installation of C2.C.3.b.3.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B295,A298)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B297,A299)","v":"C2.C.3.b.3.b)"},"Data Communication Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B299,A300)","v":"C2.C.3.b.3.b.1)"},"Class 3 Surge Protection Device - Ethernet CAT6 Pluggable Module with PoE support","No",{"$f":"E271","v":4},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B300,A301)","v":"C2.C.3.b.3.b.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E300=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B301,A303)","v":"C2.C.3.b.3.b.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B299)","v":"Any other items to complete installation of C2.C.3.b.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B303,A305)","v":"C2.C.3.b.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B291)","v":"Any other items to complete installation of C2.C.3.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B305,A307)","v":"C2.C.3.b.4)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B307,A309)","v":"C2.C.3.b.4.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B309,A310)","v":"C2.C.3.b.4.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (5 m per Reader)","m",{"$f":"E271*5","v":20},null,null,{"$f":"IF($D310=\"\",\"\",SUM(F310:G310))","v":0},0]
[6,{"$f":"AutoNumberingFormat(B310,A311)","v":"C2.C.3.b.4.a.2)"},"5A Circuit Breakers (1 per Processor PSU)","No",{"$f":"E284","v":4},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B311,A312)","v":"C2.C.3.b.4.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E311=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B312,A314)","v":"C2.C.3.b.4.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B309)","v":"Any other items to complete installation of C2.C.3.b.4.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B314,A316)","v":"C2.C.3.b.4.b)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B316,A317)","v":"C2.C.3.b.4.b.1)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (50m per Reader) to Reticulation Points","m",{"$f":"E271*50","v":200},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B317,A318)","v":"C2.C.3.b.4.b.2)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (8 per Reader)","No",{"$f":"E271*8","v":32},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B318,A319)","v":"C2.C.3.b.4.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E318=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B319,A321)","v":"C2.C.3.b.4.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B316)","v":"Any other items to complete installation of C2.C.3.b.4.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B321,A323)","v":"C2.C.3.b.4.c)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B323,A324)","v":"C2.C.3.b.4.c.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Reader)","m",{"$f":"E271*8","v":32},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B324,A325)","v":"C2.C.3.b.4.c.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Reader)","No",{"$f":"E271*4*12","v":192},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B325,A326)","v":"C2.C.3.b.4.c.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E325=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B326,A328)","v":"C2.C.3.b.4.c.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B323)","v":"Any other items to complete installation of C2.C.3.b.4.c)"},null,null,null,null,"",{"$f":"IF(AND(E328=0,D328<>\"\"),\"Rate Only\",IF($D328=\"\",\"\",$E328*H328))","v":""}]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B328,A330)","v":"C2.C.3.b.4.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B307)","v":"Any other items to complete installation of C2.C.3.b.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B330,A332)","v":"C2.C.3.b.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B268)","v":"Any other items to complete installation of C2.C.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B332,A334)","v":"C2.C.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B177)","v":"Any other items to complete installation of C2.C.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B332,A336)","v":"C2.C.4)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A7,\")\")","v":"Fare Access Control Infrastructure (For the remaining Sections of type Station Type B (One Platform, One Entrance, 5m, TOM))"}]
[3,{"$f":"AutoNumberingFormat(B336,A337)","v":"C2.C.4.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Fare Access Control Infrastructure based on item Amount in \",B177)","v":"Remaining facilities with Fare Access Control Infrastructure based on item Amount in C2.C.3)"},"Sum",{"$f":"'Quantity Matrix'!B7-1","v":26},{"$f":"SUMPRODUCT($E177:$E336,F177:F336)","v":0},{"$f":"SUMPRODUCT($E177:$E336,G177:G336)","v":0},{"$f":"IF($D337=\"\",\"\",SUM(F337:G337))","v":0},{"$f":"IF(AND(E337=0,D337<>\"\"),\"Rate Only\",IF($D337=\"\",\"\",$E337*H337))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D338=\"\",\"\",SUM(F338:G338))","v":""},{"$f":"IF(AND(E338=0,D338<>\"\"),\"Rate Only\",IF($D338=\"\",\"\",$E338*H338))","v":""}]
[2,{"$f":"AutoNumberingFormat(B337,A339)","v":"C2.C.5)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For a Single Section of type \",'Quantity Matrix'!A8,\")\")","v":"Fare Access Control Infrastructure (For a Single Section of type Station Type C (Two Platform, Two Entrance, 4m, TOM))"}]
[null,null,null,null,null,null,null,{"$f":"IF($D340=\"\",\"\",SUM(F340:G340))","v":""},{"$f":"IF($D340=\"\",\"\",$E340*H340)","v":""}]
[3,{"$f":"AutoNumberingFormat(B339,A341)","v":"C2.C.5.a)"},"Fare Access Control Gates",null,null,null,null,{"$f":"IF($D341=\"\",\"\",SUM(F341:G341))","v":""},{"$f":"IF($D341=\"\",\"\",$E341*H341)","v":""}]
[]
[4,{"$f":"AutoNumberingFormat(B341,A343)","v":"C2.C.5.a.1)"},"Cabinets"]
[5,{"$f":"AutoNumberingFormat(B343,A344)","v":"C2.C.5.a.1.a)"},"Standard Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!J8","v":2},null,null,{"$f":"IF($D344=\"\",\"\",SUM(F344:G344))","v":0},{"$f":"IF(AND(E344=0,D344<>\"\"),\"Rate Only\",IF($D344=\"\",\"\",$E344*H344))","v":0}]
[5,"C2.C.5.a.1.b)","Standard Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!K8","v":2},null,null,0,0]
[5,"C2.C.5.a.1.c)","Universal Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!L8","v":2},null,null,0,0]
[5,"C2.C.5.a.1.d)","Universal Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!M8","v":2},null,null,0,0]
[5,"C2.C.5.a.1.e)","Mounting Brackets with M10 x 70mm Anchor Bolts (1 set per Cabinet)","No",{"$f":"SUM(E344:E347)","v":8},null,null,0,0]
[5,"C2.C.5.a.1.f)","Concrete Plinth for Levelling (1 per cabinet) matching colour to the surrounding tiles","No",{"$f":"SUM(E344:E347)","v":8},null,null,0,0]
[5,"C2.C.5.a.1.g)","Sundry installation material","Sum",{"$f":"IF(E349=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B350,A352)","v":"C2.C.5.a.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B343)","v":"Any other items to complete installation of C2.C.5.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B352,A354)","v":"C2.C.5.a.2)"},"Motors",null,null,null,null,"",{"$f":"IF(AND(E354=0,D354<>\"\"),\"Rate Only\",IF($D354=\"\",\"\",$E354*H354))","v":""}]
[5,{"$f":"AutoNumberingFormat(B354,A355)","v":"C2.C.5.a.2.a)"},"Standard Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E371","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B355,A356)","v":"C2.C.5.a.2.b)"},"Universal Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E372","v":4},null,null,0,0]
[5,"C2.C.5.a.2.c)","Sundry installation material","Sum",{"$f":"IF(E385=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B357,A359)","v":"C2.C.5.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B354)","v":"Any other items to complete installation of C2.C.5.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B359,A361)","v":"C2.C.5.a.3)"},"Gate Cabinet Processor ",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B361,A362)","v":"C2.C.5.a.3.a)"},"Gate Cabinet Processor (1 per cabinet)","No",{"$f":"SUM(E344:E347)","v":8},null,null,0,{"$f":"IF(AND(E362=0,D362<>\"\"),\"Rate Only\",IF($D362=\"\",\"\",$E362*H362))","v":0}]
[5,{"$f":"AutoNumberingFormat(B362,A363)","v":"C2.C.5.a.3.b)"},"Discrete Override Button (1 per lane, and an extra one for emergency per station)","No",{"$f":"IF(E362=0,0,(SUM(E371:E372)/2)+1)","v":7},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B363,A364)","v":"C2.C.5.a.3.c)"},"Lane Safety and Tailgating Matrix Sensors (24 per lane)","No",{"$f":"(SUM(E371:E372)/2)*24","v":144},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B364,A365)","v":"C2.C.5.a.3.d)"},"Lane Usage Display (2 per lane)","No",{"$f":"(SUM(E372:E373)/2)*2","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B365,A366)","v":"C2.C.5.a.3.e)"},"Sundry installation material","Sum",{"$f":"IF(E365=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B366,A368)","v":"C2.C.5.a.3.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B361)","v":"Any other items to complete installation of C2.C.5.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B368,A370)","v":"C2.C.5.a.4)"},"Glass Barriers",null,null,null,null,{"$f":"IF($D370=\"\",\"\",SUM(F370:G370))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B370,A371)","v":"C2.C.5.a.4.a)"},"Standard Wide Glass Barriers (2 per Lane)","No",{"$f":"E344+(E345*2)+E344","v":8},null,null,0,0]
[5,"C2.C.5.a.4.b)","Universal Wide Glass Barriers (2 per Lane)","No",{"$f":"IF(AND(E346=0,E347=0),0,(E347*2)+E346-E344)","v":4},null,null,0,0]
[5,"C2.C.5.a.4.c)","Lane Glass Barriers (1 per cabinet)","No",{"$f":"SUM(E344:E347)","v":8},null,null,0,0]
[5,"C2.C.5.a.4.d)","Stainless Steel Balustrade with Glass Inlays from Cabinet to Wall (4m per Station)","m",{"$f":"E344*4","v":8},null,null,0,0]
[5,"C2.C.5.a.4.e)","Sandblasting branding Allowance for Glass Barriers (1 per Glass Barrier)","No",{"$f":"SUM(E371:E373)","v":20},null,null,0,0]
[5,"C2.C.5.a.4.f)","Sundry installation material","Sum",{"$f":"IF(E375=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B376,A378)","v":"C2.C.5.a.4.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B370)","v":"Any other items to complete installation of C2.C.5.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B378,A380)","v":"C2.C.5.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B341)","v":"Any other items to complete installation of C2.C.5.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B380,A382)","v":"C2.C.5.a.6)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B382,A383)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B382,A384)","v":"C2.C.5.a.6.a)"},"Power Supply for Gate Cabinets",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B384,A385)","v":"C2.C.5.a.6.a.1)"},"Switchmode PSU for Motors (1 per cabinet)","No",{"$f":"SUM(E344:E347)*1","v":8},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B385,A386)","v":"C2.C.5.a.6.a.2)"},"Switchmode PSU for Gate Cabinet Processor (1 per cabinet)","No",{"$f":"E385","v":8},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B386,A387)","v":"C2.C.5.a.6.a.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E386=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B387,A389)","v":"C2.C.5.a.6.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B384)","v":"Any other items to complete installation of C2.C.5.a.6.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B389,A391)","v":"C2.C.5.a.6.b)"},"Battery Backup for Readers and Processor",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B391,A392)","v":"C2.C.5.a.6.b.1)"},"12Ah Battery for Reader and Processor (1 per cabinet) (Not for use with motors)","No",{"$f":"E385","v":8},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B392,A393)","v":"C2.C.5.a.6.b.2)"},"Charger (1 per Battery)","No",{"$f":"E392","v":8},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B393,A394)","v":"C2.C.5.a.6.b.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E393=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B394,A396)","v":"C2.C.5.a.6.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B391)","v":"Any other items to complete installation of C2.C.5.a.6.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B396,A398)","v":"C2.C.5.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B382)","v":"Any other items to complete installation of C2.C.5.a.6)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B387,A399)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B398,A400)","v":"C2.C.5.a.7)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B400,A401)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B400,A402)","v":"C2.C.5.a.7.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B402,A403)","v":"C2.C.5.a.7.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"(E386+E385)","v":16},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B403,A404)","v":"C2.C.5.a.7.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E403=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B404,A406)","v":"C2.C.5.a.7.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B402)","v":"Any other items to complete installation of C2.C.5.a.7.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B406,A408)","v":"C2.C.5.a.7.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B400)","v":"Any other items to complete installation of C2.C.5.a.7)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B404,A409)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B408,A410)","v":"C2.C.5.a.8)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B410,A412)","v":"C2.C.5.a.8.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B412,A413)","v":"C2.C.5.a.8.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (50 m per Platform)","m",{"$f":"E344 * 50","v":100},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B413,A414)","v":"C2.C.5.a.8.a.2)"},"5A Circuit Breakers (1 per Cabinet)","No",{"$f":"E362","v":8},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B414,A415)","v":"C2.C.5.a.8.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E414=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B415,A417)","v":"C2.C.5.a.8.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B412)","v":"Any other items to complete installation of C2.C.5.a.8.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B417,A419)","v":"C2.C.5.a.8.b)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B419,A420)","v":"C2.C.5.a.8.b.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Lane)","m",{"$f":"(SUM(E371:E372)/2)  * 8","v":48},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B420,A421)","v":"C2.C.5.a.8.b.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Lane)","No",{"$f":"(SUM(E371:E372)/2)  *4*12","v":288},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B421,A422)","v":"C2.C.5.a.8.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E421=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B422,A424)","v":"C2.C.5.a.8.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B419)","v":"Any other items to complete installation of C2.C.5.a.8.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B424,A426)","v":"C2.C.5.a.8.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B410)","v":"Any other items to complete installation of C2.C.5.a.8)"},null,null,null,null,"",{"$f":"IF(AND(E426=0,D426<>\"\"),\"Rate Only\",IF($D426=\"\",\"\",$E426*H426))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B426,A428)","v":"C2.C.5.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B341)","v":"Any other items to complete installation of C2.C.5.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B428,A430)","v":"C2.C.5.b)"},"Fare Collection / Computation Modules",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B430,A432)","v":"C2.C.5.b.1)"},"Fare Processing Controller",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B432,A433)","v":"C2.C.5.b.1.a)"},"Fare Processing Controller (1 per lane)","No",{"$f":"ROUNDUP('Quantity Matrix'!H8/2,0)","v":6},null,null,0,0]
[5,"C2.C.5.b.1.b)","Fare Processor Controller Mounting Bracket within Cabinet (1 per Fare Controller)","No",{"$f":"E433","v":6},null,null,{"$f":"IF($D434=\"\",\"\",SUM(F434:G434))","v":0},0]
[5,"C2.C.5.b.1.c)","Fare Processing Controller Software License (1 per Controller)","No",{"$f":"E433","v":6},null,null,0,0]
[5,"C2.C.5.b.1.d)","Fare Processing Software License (1 per Station)","No",{"$f":"IF(E433>0,1,0)","v":1},null,null,0,0]
[5,"C2.C.5.b.1.e)","EMV and NDoT Certified Reader/Writer (Mifare reading capability) (2 per lane)","No",{"$f":"'Quantity Matrix'!H8","v":12},null,null,0,0]
[5,"C2.C.5.b.1.f)","Mounting Bracket for EMV Reader/Writer (1 per reader/writer)","No",{"$f":"E437","v":12},null,null,0,0]
[5,"C2.C.5.b.1.g)","Sundry installation material","Sum",{"$f":"IF(E438=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B439,A441)","v":"C2.C.5.b.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B432)","v":"Any other items to complete installation of C2.C.5.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B441,A443)","v":"C2.C.5.b.2)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B443,A444)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B443,A445)","v":"C2.C.5.b.2.a)"},"Power Supply for Fare Processing Controller",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B445,A446)","v":"C2.C.5.b.2.a.1)"},"Switchmode PSU for Gate Fare Processor (1 per cabinet)","No",{"$f":"E433","v":6},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B446,A447)","v":"C2.C.5.b.2.a.2)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E446=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B447,A449)","v":"C2.C.5.b.2.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B445)","v":"Any other items to complete installation of C2.C.5.b.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B449,A451)","v":"C2.C.5.b.2.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B443)","v":"Any other items to complete installation of C2.C.5.b.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B447,A452)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B451,A453)","v":"C2.C.5.b.3)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B453,A454)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B453,A455)","v":"C2.C.5.b.3.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B455,A456)","v":"C2.C.5.b.3.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"E446","v":6},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B456,A457)","v":"C2.C.5.b.3.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E456=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B457,A459)","v":"C2.C.5.b.3.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B455)","v":"Any other items to complete installation of C2.C.5.b.3.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B457,A460)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B459,A461)","v":"C2.C.5.b.3.b)"},"Data Communication Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B461,A462)","v":"C2.C.5.b.3.b.1)"},"Class 3 Surge Protection Device - Ethernet CAT6 Pluggable Module with PoE support","No",{"$f":"E433","v":6},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B462,A463)","v":"C2.C.5.b.3.b.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E462=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B463,A465)","v":"C2.C.5.b.3.b.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B461)","v":"Any other items to complete installation of C2.C.5.b.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B465,A467)","v":"C2.C.5.b.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B453)","v":"Any other items to complete installation of C2.C.5.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B467,A469)","v":"C2.C.5.b.4)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B469,A471)","v":"C2.C.5.b.4.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B471,A472)","v":"C2.C.5.b.4.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (5 m per Reader)","m",{"$f":"E433*5","v":30},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B472,A473)","v":"C2.C.5.b.4.a.2)"},"5A Circuit Breakers (1 per Processor PSU)","No",{"$f":"E446","v":6},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B473,A474)","v":"C2.C.5.b.4.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E473=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B474,A476)","v":"C2.C.5.b.4.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B471)","v":"Any other items to complete installation of C2.C.5.b.4.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B476,A478)","v":"C2.C.5.b.4.b)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B478,A479)","v":"C2.C.5.b.4.b.1)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (50m per Reader) to Reticulation Points","m",{"$f":"E433*50","v":300},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B479,A480)","v":"C2.C.5.b.4.b.2)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (8 per Reader)","No",{"$f":"E433*8","v":48},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B480,A481)","v":"C2.C.5.b.4.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E480=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B481,A483)","v":"C2.C.5.b.4.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B478)","v":"Any other items to complete installation of C2.C.5.b.4.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B483,A485)","v":"C2.C.5.b.4.c)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B485,A486)","v":"C2.C.5.b.4.c.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Reader)","m",{"$f":"E433*8","v":48},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B486,A487)","v":"C2.C.5.b.4.c.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Reader)","No",{"$f":"E433*4*12","v":288},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B487,A488)","v":"C2.C.5.b.4.c.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E487=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B488,A490)","v":"C2.C.5.b.4.c.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B485)","v":"Any other items to complete installation of C2.C.5.b.4.c)"},null,null,null,null,"",{"$f":"IF(AND(E490=0,D490<>\"\"),\"Rate Only\",IF($D490=\"\",\"\",$E490*H490))","v":""}]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B490,A492)","v":"C2.C.5.b.4.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B469)","v":"Any other items to complete installation of C2.C.5.b.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B492,A494)","v":"C2.C.5.b.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B430)","v":"Any other items to complete installation of C2.C.5.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B494,A496)","v":"C2.C.5.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B339)","v":"Any other items to complete installation of C2.C.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B494,A498)","v":"C2.C.6)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A8,\")\")","v":"Fare Access Control Infrastructure (For the remaining Sections of type Station Type C (Two Platform, Two Entrance, 4m, TOM))"}]
[3,{"$f":"AutoNumberingFormat(B498,A499)","v":"C2.C.6.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Fare Access Control Infrastructure based on item Amount in \",B339)","v":"Remaining facilities with Fare Access Control Infrastructure based on item Amount in C2.C.5)"},"Sum",{"$f":"'Quantity Matrix'!B8-1","v":6},{"$f":"SUMPRODUCT($E339:$E498,F339:F498)","v":0},{"$f":"SUMPRODUCT($E339:$E498,G339:G498)","v":0},{"$f":"IF($D499=\"\",\"\",SUM(F499:G499))","v":0},{"$f":"IF(AND(E499=0,D499<>\"\"),\"Rate Only\",IF($D499=\"\",\"\",$E499*H499))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D500=\"\",\"\",SUM(F500:G500))","v":""},{"$f":"IF(AND(E500=0,D500<>\"\"),\"Rate Only\",IF($D500=\"\",\"\",$E500*H500))","v":""}]
[2,{"$f":"AutoNumberingFormat(B499,A501)","v":"C2.C.7)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For a Single Section of type \",'Quantity Matrix'!A9,\")\")","v":"Fare Access Control Infrastructure (For a Single Section of type Station Type D (One Platform, One Entrance, 3.5m, CVM))"}]
[null,null,null,null,null,null,null,{"$f":"IF($D502=\"\",\"\",SUM(F502:G502))","v":""},{"$f":"IF($D502=\"\",\"\",$E502*H502)","v":""}]
[3,{"$f":"AutoNumberingFormat(B501,A503)","v":"C2.C.7.a)"},"Fare Access Control Gates",null,null,null,null,{"$f":"IF($D503=\"\",\"\",SUM(F503:G503))","v":""},{"$f":"IF($D503=\"\",\"\",$E503*H503)","v":""}]
[]
[4,{"$f":"AutoNumberingFormat(B503,A505)","v":"C2.C.7.a.1)"},"Cabinets"]
[5,{"$f":"AutoNumberingFormat(B505,A506)","v":"C2.C.7.a.1.a)"},"Standard Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!J9","v":1},null,null,{"$f":"IF($D506=\"\",\"\",SUM(F506:G506))","v":0},{"$f":"IF(AND(E506=0,D506<>\"\"),\"Rate Only\",IF($D506=\"\",\"\",$E506*H506))","v":0}]
[5,"C2.C.7.a.1.b)","Standard Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!K9","v":0},null,null,0,"Rate Only"]
[5,"C2.C.7.a.1.c)","Universal Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!L9","v":1},null,null,0,0]
[5,"C2.C.7.a.1.d)","Universal Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!M9","v":1},null,null,0,0]
[5,"C2.C.7.a.1.e)","Mounting Brackets with M10 x 70mm Anchor Bolts (1 set per Cabinet)","No",{"$f":"SUM(E506:E509)","v":3},null,null,0,0]
[5,"C2.C.7.a.1.f)","Concrete Plinth for Levelling (1 per cabinet) matching colour to the surrounding tiles","No",{"$f":"SUM(E506:E509)","v":3},null,null,0,0]
[5,"C2.C.7.a.1.g)","Sundry installation material","Sum",{"$f":"IF(E511=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B512,A514)","v":"C2.C.7.a.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B505)","v":"Any other items to complete installation of C2.C.7.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B514,A516)","v":"C2.C.7.a.2)"},"Motors",null,null,null,null,"",{"$f":"IF(AND(E516=0,D516<>\"\"),\"Rate Only\",IF($D516=\"\",\"\",$E516*H516))","v":""}]
[5,{"$f":"AutoNumberingFormat(B516,A517)","v":"C2.C.7.a.2.a)"},"Standard Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E533","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B517,A518)","v":"C2.C.7.a.2.b)"},"Universal Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E534","v":2},null,null,0,0]
[5,"C2.C.7.a.2.c)","Sundry installation material","Sum",{"$f":"IF(E547=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B519,A521)","v":"C2.C.7.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B516)","v":"Any other items to complete installation of C2.C.7.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B521,A523)","v":"C2.C.7.a.3)"},"Gate Cabinet Processor ",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B523,A524)","v":"C2.C.7.a.3.a)"},"Gate Cabinet Processor (1 per cabinet)","No",{"$f":"SUM(E506:E509)","v":3},null,null,0,{"$f":"IF(AND(E524=0,D524<>\"\"),\"Rate Only\",IF($D524=\"\",\"\",$E524*H524))","v":0}]
[5,{"$f":"AutoNumberingFormat(B524,A525)","v":"C2.C.7.a.3.b)"},"Discrete Override Button (1 per lane, and an extra one for emergency per station)","No",{"$f":"IF(E524=0,0,(SUM(E533:E534)/2)+1)","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B525,A526)","v":"C2.C.7.a.3.c)"},"Lane Safety and Tailgating Matrix Sensors (24 per lane)","No",{"$f":"(SUM(E533:E534)/2)*24","v":48},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B526,A527)","v":"C2.C.7.a.3.d)"},"Lane Usage Display (2 per lane)","No",{"$f":"(SUM(E534:E535)/2)*2","v":5},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B527,A528)","v":"C2.C.7.a.3.e)"},"Sundry installation material","Sum",{"$f":"IF(E527=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B528,A530)","v":"C2.C.7.a.3.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B523)","v":"Any other items to complete installation of C2.C.7.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B530,A532)","v":"C2.C.7.a.4)"},"Glass Barriers",null,null,null,null,{"$f":"IF($D532=\"\",\"\",SUM(F532:G532))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B532,A533)","v":"C2.C.7.a.4.a)"},"Standard Wide Glass Barriers (2 per Lane)","No",{"$f":"E506+(E507*2)+E506","v":2},null,null,0,0]
[5,"C2.C.7.a.4.b)","Universal Wide Glass Barriers (2 per Lane)","No",{"$f":"IF(AND(E508=0,E509=0),0,(E509*2)+E508-E506)","v":2},null,null,0,0]
[5,"C2.C.7.a.4.c)","Lane Glass Barriers (1 per cabinet)","No",{"$f":"SUM(E506:E509)","v":3},null,null,0,0]
[5,"C2.C.7.a.4.d)","Stainless Steel Balustrade with Glass Inlays from Cabinet to Wall (4m per Station)","m",{"$f":"E506*4","v":4},null,null,0,0]
[5,"C2.C.7.a.4.e)","Sandblasting branding Allowance for Glass Barriers (1 per Glass Barrier)","No",{"$f":"SUM(E533:E535)","v":7},null,null,0,0]
[5,"C2.C.7.a.4.f)","Sundry installation material","Sum",{"$f":"IF(E537=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B538,A540)","v":"C2.C.7.a.4.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B532)","v":"Any other items to complete installation of C2.C.7.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B540,A542)","v":"C2.C.7.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B503)","v":"Any other items to complete installation of C2.C.7.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B542,A544)","v":"C2.C.7.a.6)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B544,A545)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B544,A546)","v":"C2.C.7.a.6.a)"},"Power Supply for Gate Cabinets",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B546,A547)","v":"C2.C.7.a.6.a.1)"},"Switchmode PSU for Motors (1 per cabinet)","No",{"$f":"SUM(E506:E509)*1","v":3},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B547,A548)","v":"C2.C.7.a.6.a.2)"},"Switchmode PSU for Gate Cabinet Processor (1 per cabinet)","No",{"$f":"E547","v":3},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B548,A549)","v":"C2.C.7.a.6.a.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E548=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B549,A551)","v":"C2.C.7.a.6.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B546)","v":"Any other items to complete installation of C2.C.7.a.6.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B551,A553)","v":"C2.C.7.a.6.b)"},"Battery Backup for Readers and Processor",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B553,A554)","v":"C2.C.7.a.6.b.1)"},"12Ah Battery for Reader and Processor (1 per cabinet) (Not for use with motors)","No",{"$f":"E547","v":3},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B554,A555)","v":"C2.C.7.a.6.b.2)"},"Charger (1 per Battery)","No",{"$f":"E554","v":3},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B555,A556)","v":"C2.C.7.a.6.b.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E555=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B556,A558)","v":"C2.C.7.a.6.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B553)","v":"Any other items to complete installation of C2.C.7.a.6.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B558,A560)","v":"C2.C.7.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B544)","v":"Any other items to complete installation of C2.C.7.a.6)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B549,A561)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B560,A562)","v":"C2.C.7.a.7)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B562,A563)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B562,A564)","v":"C2.C.7.a.7.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B564,A565)","v":"C2.C.7.a.7.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"(E548+E547)","v":6},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B565,A566)","v":"C2.C.7.a.7.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E565=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B566,A568)","v":"C2.C.7.a.7.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B564)","v":"Any other items to complete installation of C2.C.7.a.7.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B568,A570)","v":"C2.C.7.a.7.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B562)","v":"Any other items to complete installation of C2.C.7.a.7)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B566,A571)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B570,A572)","v":"C2.C.7.a.8)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B572,A574)","v":"C2.C.7.a.8.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B574,A575)","v":"C2.C.7.a.8.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (50 m per Platform)","m",{"$f":"E506 * 50","v":50},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B575,A576)","v":"C2.C.7.a.8.a.2)"},"5A Circuit Breakers (1 per Cabinet)","No",{"$f":"E524","v":3},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B576,A577)","v":"C2.C.7.a.8.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E576=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B577,A579)","v":"C2.C.7.a.8.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B574)","v":"Any other items to complete installation of C2.C.7.a.8.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B579,A581)","v":"C2.C.7.a.8.b)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B581,A582)","v":"C2.C.7.a.8.b.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Lane)","m",{"$f":"(SUM(E533:E534)/2)  * 8","v":16},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B582,A583)","v":"C2.C.7.a.8.b.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Lane)","No",{"$f":"(SUM(E533:E534)/2)  *4*12","v":96},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B583,A584)","v":"C2.C.7.a.8.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E583=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B584,A586)","v":"C2.C.7.a.8.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B581)","v":"Any other items to complete installation of C2.C.7.a.8.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B586,A588)","v":"C2.C.7.a.8.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B572)","v":"Any other items to complete installation of C2.C.7.a.8)"},null,null,null,null,"",{"$f":"IF(AND(E588=0,D588<>\"\"),\"Rate Only\",IF($D588=\"\",\"\",$E588*H588))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B588,A590)","v":"C2.C.7.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B503)","v":"Any other items to complete installation of C2.C.7.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B590,A592)","v":"C2.C.7.b)"},"Fare Collection / Computation Modules",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B592,A594)","v":"C2.C.7.b.1)"},"Fare Processing Controller",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B594,A595)","v":"C2.C.7.b.1.a)"},"Fare Processing Controller (1 per lane)","No",{"$f":"ROUNDUP('Quantity Matrix'!H9/2,0)","v":2},null,null,0,0]
[5,"C2.C.7.b.1.b)","Fare Processor Controller Mounting Bracket within Cabinet (1 per Fare Controller)","No",{"$f":"E595","v":2},null,null,{"$f":"IF($D596=\"\",\"\",SUM(F596:G596))","v":0},0]
[5,"C2.C.7.b.1.c)","Fare Processing Controller Software License (1 per Controller)","No",{"$f":"E595","v":2},null,null,0,0]
[5,"C2.C.7.b.1.d)","Fare Processing Software License (1 per Station)","No",{"$f":"IF(E595>0,1,0)","v":1},null,null,0,0]
[5,"C2.C.7.b.1.e)","EMV and NDoT Certified Reader/Writer (Mifare reading capability) (2 per lane)","No",{"$f":"'Quantity Matrix'!H9","v":4},null,null,0,0]
[5,"C2.C.7.b.1.f)","Mounting Bracket for EMV Reader/Writer (1 per reader/writer)","No",{"$f":"E599","v":4},null,null,0,0]
[5,"C2.C.7.b.1.g)","Sundry installation material","Sum",{"$f":"IF(E600=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B601,A603)","v":"C2.C.7.b.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B594)","v":"Any other items to complete installation of C2.C.7.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B603,A605)","v":"C2.C.7.b.2)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B605,A606)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B605,A607)","v":"C2.C.7.b.2.a)"},"Power Supply for Fare Processing Controller",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B607,A608)","v":"C2.C.7.b.2.a.1)"},"Switchmode PSU for Gate Fare Processor (1 per cabinet)","No",{"$f":"E595","v":2},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B608,A609)","v":"C2.C.7.b.2.a.2)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E608=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B609,A611)","v":"C2.C.7.b.2.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B607)","v":"Any other items to complete installation of C2.C.7.b.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B611,A613)","v":"C2.C.7.b.2.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B605)","v":"Any other items to complete installation of C2.C.7.b.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B609,A614)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B613,A615)","v":"C2.C.7.b.3)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B615,A616)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B615,A617)","v":"C2.C.7.b.3.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B617,A618)","v":"C2.C.7.b.3.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"E608","v":2},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B618,A619)","v":"C2.C.7.b.3.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E618=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B619,A621)","v":"C2.C.7.b.3.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B617)","v":"Any other items to complete installation of C2.C.7.b.3.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B619,A622)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B621,A623)","v":"C2.C.7.b.3.b)"},"Data Communication Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B623,A624)","v":"C2.C.7.b.3.b.1)"},"Class 3 Surge Protection Device - Ethernet CAT6 Pluggable Module with PoE support","No",{"$f":"E595","v":2},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B624,A625)","v":"C2.C.7.b.3.b.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E624=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B625,A627)","v":"C2.C.7.b.3.b.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B623)","v":"Any other items to complete installation of C2.C.7.b.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B627,A629)","v":"C2.C.7.b.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B615)","v":"Any other items to complete installation of C2.C.7.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B629,A631)","v":"C2.C.7.b.4)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B631,A633)","v":"C2.C.7.b.4.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B633,A634)","v":"C2.C.7.b.4.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (5 m per Reader)","m",{"$f":"E595*5","v":10},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B634,A635)","v":"C2.C.7.b.4.a.2)"},"5A Circuit Breakers (1 per Processor PSU)","No",{"$f":"E608","v":2},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B635,A636)","v":"C2.C.7.b.4.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E635=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B636,A638)","v":"C2.C.7.b.4.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B633)","v":"Any other items to complete installation of C2.C.7.b.4.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B638,A640)","v":"C2.C.7.b.4.b)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B640,A641)","v":"C2.C.7.b.4.b.1)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (50m per Reader) to Reticulation Points","m",{"$f":"E595*50","v":100},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B641,A642)","v":"C2.C.7.b.4.b.2)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (8 per Reader)","No",{"$f":"E595*8","v":16},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B642,A643)","v":"C2.C.7.b.4.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E642=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B643,A645)","v":"C2.C.7.b.4.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B640)","v":"Any other items to complete installation of C2.C.7.b.4.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B645,A647)","v":"C2.C.7.b.4.c)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B647,A648)","v":"C2.C.7.b.4.c.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Reader)","m",{"$f":"E595*8","v":16},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B648,A649)","v":"C2.C.7.b.4.c.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Reader)","No",{"$f":"E595*4*12","v":96},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B649,A650)","v":"C2.C.7.b.4.c.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E649=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B650,A652)","v":"C2.C.7.b.4.c.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B647)","v":"Any other items to complete installation of C2.C.7.b.4.c)"},null,null,null,null,"",{"$f":"IF(AND(E652=0,D652<>\"\"),\"Rate Only\",IF($D652=\"\",\"\",$E652*H652))","v":""}]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B652,A654)","v":"C2.C.7.b.4.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B631)","v":"Any other items to complete installation of C2.C.7.b.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B654,A656)","v":"C2.C.7.b.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B592)","v":"Any other items to complete installation of C2.C.7.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B656,A658)","v":"C2.C.7.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B501)","v":"Any other items to complete installation of C2.C.7)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B656,A660)","v":"C2.C.8)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A9,\")\")","v":"Fare Access Control Infrastructure (For the remaining Sections of type Station Type D (One Platform, One Entrance, 3.5m, CVM))"}]
[3,{"$f":"AutoNumberingFormat(B660,A661)","v":"C2.C.8.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Fare Access Control Infrastructure based on item Amount in \",B501)","v":"Remaining facilities with Fare Access Control Infrastructure based on item Amount in C2.C.7)"},"Sum",{"$f":"'Quantity Matrix'!B9-1","v":8},{"$f":"SUMPRODUCT($E501:$E660,F501:F660)","v":0},{"$f":"SUMPRODUCT($E501:$E660,G501:G660)","v":0},{"$f":"IF($D661=\"\",\"\",SUM(F661:G661))","v":0},{"$f":"IF(AND(E661=0,D661<>\"\"),\"Rate Only\",IF($D661=\"\",\"\",$E661*H661))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D662=\"\",\"\",SUM(F662:G662))","v":""},{"$f":"IF(AND(E662=0,D662<>\"\"),\"Rate Only\",IF($D662=\"\",\"\",$E662*H662))","v":""}]
[2,{"$f":"AutoNumberingFormat(B661,A663)","v":"C2.C.9)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For a Single Section of type \",'Quantity Matrix'!A10,\")\")","v":"Fare Access Control Infrastructure (For a Single Section of type Station Type E (One Platform, One Entrance, 3.5m, TOM))"}]
[null,null,null,null,null,null,null,{"$f":"IF($D664=\"\",\"\",SUM(F664:G664))","v":""},{"$f":"IF($D664=\"\",\"\",$E664*H664)","v":""}]
[3,{"$f":"AutoNumberingFormat(B663,A665)","v":"C2.C.9.a)"},"Fare Access Control Gates",null,null,null,null,{"$f":"IF($D665=\"\",\"\",SUM(F665:G665))","v":""},{"$f":"IF($D665=\"\",\"\",$E665*H665)","v":""}]
[]
[4,{"$f":"AutoNumberingFormat(B665,A667)","v":"C2.C.9.a.1)"},"Cabinets"]
[5,{"$f":"AutoNumberingFormat(B667,A668)","v":"C2.C.9.a.1.a)"},"Standard Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!J10","v":1},null,null,{"$f":"IF($D668=\"\",\"\",SUM(F668:G668))","v":0},{"$f":"IF(AND(E668=0,D668<>\"\"),\"Rate Only\",IF($D668=\"\",\"\",$E668*H668))","v":0}]
[5,"C2.C.9.a.1.b)","Standard Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!K10","v":0},null,null,0,"Rate Only"]
[5,"C2.C.9.a.1.c)","Universal Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!L10","v":1},null,null,0,0]
[5,"C2.C.9.a.1.d)","Universal Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!M10","v":1},null,null,0,0]
[5,"C2.C.9.a.1.e)","Mounting Brackets with M10 x 70mm Anchor Bolts (1 set per Cabinet)","No",{"$f":"SUM(E668:E671)","v":3},null,null,0,0]
[5,"C2.C.9.a.1.f)","Concrete Plinth for Levelling (1 per cabinet) matching colour to the surrounding tiles","No",{"$f":"SUM(E668:E671)","v":3},null,null,0,0]
[5,"C2.C.9.a.1.g)","Sundry installation material","Sum",{"$f":"IF(E673=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B674,A676)","v":"C2.C.9.a.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B667)","v":"Any other items to complete installation of C2.C.9.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B676,A678)","v":"C2.C.9.a.2)"},"Motors",null,null,null,null,"",{"$f":"IF(AND(E678=0,D678<>\"\"),\"Rate Only\",IF($D678=\"\",\"\",$E678*H678))","v":""}]
[5,{"$f":"AutoNumberingFormat(B678,A679)","v":"C2.C.9.a.2.a)"},"Standard Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E695","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B679,A680)","v":"C2.C.9.a.2.b)"},"Universal Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E696","v":2},null,null,0,0]
[5,"C2.C.9.a.2.c)","Sundry installation material","Sum",{"$f":"IF(E709=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B681,A683)","v":"C2.C.9.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B678)","v":"Any other items to complete installation of C2.C.9.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B683,A685)","v":"C2.C.9.a.3)"},"Gate Cabinet Processor ",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B685,A686)","v":"C2.C.9.a.3.a)"},"Gate Cabinet Processor (1 per cabinet)","No",{"$f":"SUM(E668:E671)","v":3},null,null,0,{"$f":"IF(AND(E686=0,D686<>\"\"),\"Rate Only\",IF($D686=\"\",\"\",$E686*H686))","v":0}]
[5,{"$f":"AutoNumberingFormat(B686,A687)","v":"C2.C.9.a.3.b)"},"Discrete Override Button (1 per lane, and an extra one for emergency per station)","No",{"$f":"IF(E686=0,0,(SUM(E695:E696)/2)+1)","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B687,A688)","v":"C2.C.9.a.3.c)"},"Lane Safety and Tailgating Matrix Sensors (24 per lane)","No",{"$f":"(SUM(E695:E696)/2)*24","v":48},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B688,A689)","v":"C2.C.9.a.3.d)"},"Lane Usage Display (2 per lane)","No",{"$f":"(SUM(E696:E697)/2)*2","v":5},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B689,A690)","v":"C2.C.9.a.3.e)"},"Sundry installation material","Sum",{"$f":"IF(E689=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B690,A692)","v":"C2.C.9.a.3.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B685)","v":"Any other items to complete installation of C2.C.9.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B692,A694)","v":"C2.C.9.a.4)"},"Glass Barriers",null,null,null,null,{"$f":"IF($D694=\"\",\"\",SUM(F694:G694))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B694,A695)","v":"C2.C.9.a.4.a)"},"Standard Wide Glass Barriers (2 per Lane)","No",{"$f":"E668+(E669*2)+E668","v":2},null,null,0,0]
[5,"C2.C.9.a.4.b)","Universal Wide Glass Barriers (2 per Lane)","No",{"$f":"IF(AND(E670=0,E671=0),0,(E671*2)+E670-E668)","v":2},null,null,0,0]
[5,"C2.C.9.a.4.c)","Lane Glass Barriers (1 per cabinet)","No",{"$f":"SUM(E668:E671)","v":3},null,null,0,0]
[5,"C2.C.9.a.4.d)","Stainless Steel Balustrade with Glass Inlays from Cabinet to Wall (4m per Station)","m",{"$f":"E668*4","v":4},null,null,0,0]
[5,"C2.C.9.a.4.e)","Sandblasting branding Allowance for Glass Barriers (1 per Glass Barrier)","No",{"$f":"SUM(E695:E697)","v":7},null,null,0,0]
[5,"C2.C.9.a.4.f)","Sundry installation material","Sum",{"$f":"IF(E699=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B700,A702)","v":"C2.C.9.a.4.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B694)","v":"Any other items to complete installation of C2.C.9.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B702,A704)","v":"C2.C.9.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B665)","v":"Any other items to complete installation of C2.C.9.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B704,A706)","v":"C2.C.9.a.6)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B706,A707)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B706,A708)","v":"C2.C.9.a.6.a)"},"Power Supply for Gate Cabinets",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B708,A709)","v":"C2.C.9.a.6.a.1)"},"Switchmode PSU for Motors (1 per cabinet)","No",{"$f":"SUM(E668:E671)*1","v":3},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B709,A710)","v":"C2.C.9.a.6.a.2)"},"Switchmode PSU for Gate Cabinet Processor (1 per cabinet)","No",{"$f":"E709","v":3},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B710,A711)","v":"C2.C.9.a.6.a.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E710=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B711,A713)","v":"C2.C.9.a.6.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B708)","v":"Any other items to complete installation of C2.C.9.a.6.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B713,A715)","v":"C2.C.9.a.6.b)"},"Battery Backup for Readers and Processor",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B715,A716)","v":"C2.C.9.a.6.b.1)"},"12Ah Battery for Reader and Processor (1 per cabinet) (Not for use with motors)","No",{"$f":"E709","v":3},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B716,A717)","v":"C2.C.9.a.6.b.2)"},"Charger (1 per Battery)","No",{"$f":"E716","v":3},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B717,A718)","v":"C2.C.9.a.6.b.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E717=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B718,A720)","v":"C2.C.9.a.6.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B715)","v":"Any other items to complete installation of C2.C.9.a.6.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B720,A722)","v":"C2.C.9.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B706)","v":"Any other items to complete installation of C2.C.9.a.6)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B711,A723)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B722,A724)","v":"C2.C.9.a.7)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B724,A725)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B724,A726)","v":"C2.C.9.a.7.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B726,A727)","v":"C2.C.9.a.7.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"(E710+E709)","v":6},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B727,A728)","v":"C2.C.9.a.7.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E727=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B728,A730)","v":"C2.C.9.a.7.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B726)","v":"Any other items to complete installation of C2.C.9.a.7.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B730,A732)","v":"C2.C.9.a.7.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B724)","v":"Any other items to complete installation of C2.C.9.a.7)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B728,A733)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B732,A734)","v":"C2.C.9.a.8)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B734,A736)","v":"C2.C.9.a.8.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B736,A737)","v":"C2.C.9.a.8.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (50 m per Platform)","m",{"$f":"E668 * 50","v":50},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B737,A738)","v":"C2.C.9.a.8.a.2)"},"5A Circuit Breakers (1 per Cabinet)","No",{"$f":"E686","v":3},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B738,A739)","v":"C2.C.9.a.8.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E738=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B739,A741)","v":"C2.C.9.a.8.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B736)","v":"Any other items to complete installation of C2.C.9.a.8.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B741,A743)","v":"C2.C.9.a.8.b)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B743,A744)","v":"C2.C.9.a.8.b.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Lane)","m",{"$f":"(SUM(E695:E696)/2)  * 8","v":16},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B744,A745)","v":"C2.C.9.a.8.b.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Lane)","No",{"$f":"(SUM(E695:E696)/2)  *4*12","v":96},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B745,A746)","v":"C2.C.9.a.8.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E745=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B746,A748)","v":"C2.C.9.a.8.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B743)","v":"Any other items to complete installation of C2.C.9.a.8.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B748,A750)","v":"C2.C.9.a.8.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B734)","v":"Any other items to complete installation of C2.C.9.a.8)"},null,null,null,null,"",{"$f":"IF(AND(E750=0,D750<>\"\"),\"Rate Only\",IF($D750=\"\",\"\",$E750*H750))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B750,A752)","v":"C2.C.9.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B665)","v":"Any other items to complete installation of C2.C.9.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B752,A754)","v":"C2.C.9.b)"},"Fare Collection / Computation Modules",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B754,A756)","v":"C2.C.9.b.1)"},"Fare Processing Controller",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B756,A757)","v":"C2.C.9.b.1.a)"},"Fare Processing Controller (1 per lane)","No",{"$f":"ROUNDUP('Quantity Matrix'!H10/2,0)","v":2},null,null,0,0]
[5,"C2.C.9.b.1.b)","Fare Processor Controller Mounting Bracket within Cabinet (1 per Fare Controller)","No",{"$f":"E757","v":2},null,null,{"$f":"IF($D758=\"\",\"\",SUM(F758:G758))","v":0},0]
[5,"C2.C.9.b.1.c)","Fare Processing Controller Software License (1 per Controller)","No",{"$f":"E757","v":2},null,null,0,0]
[5,"C2.C.9.b.1.d)","Fare Processing Software License (1 per Station)","No",{"$f":"IF(E757>0,1,0)","v":1},null,null,0,0]
[5,"C2.C.9.b.1.e)","EMV and NDoT Certified Reader/Writer (Mifare reading capability) (2 per lane)","No",{"$f":"'Quantity Matrix'!H10","v":4},null,null,0,0]
[5,"C2.C.9.b.1.f)","Mounting Bracket for EMV Reader/Writer (1 per reader/writer)","No",{"$f":"E761","v":4},null,null,0,0]
[5,"C2.C.9.b.1.g)","Sundry installation material","Sum",{"$f":"IF(E762=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B763,A765)","v":"C2.C.9.b.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B756)","v":"Any other items to complete installation of C2.C.9.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B765,A767)","v":"C2.C.9.b.2)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B767,A768)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B767,A769)","v":"C2.C.9.b.2.a)"},"Power Supply for Fare Processing Controller",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B769,A770)","v":"C2.C.9.b.2.a.1)"},"Switchmode PSU for Gate Fare Processor (1 per cabinet)","No",{"$f":"E757","v":2},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B770,A771)","v":"C2.C.9.b.2.a.2)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E770=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B771,A773)","v":"C2.C.9.b.2.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B769)","v":"Any other items to complete installation of C2.C.9.b.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B773,A775)","v":"C2.C.9.b.2.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B767)","v":"Any other items to complete installation of C2.C.9.b.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B771,A776)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B775,A777)","v":"C2.C.9.b.3)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B777,A778)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B777,A779)","v":"C2.C.9.b.3.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B779,A780)","v":"C2.C.9.b.3.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"E770","v":2},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B780,A781)","v":"C2.C.9.b.3.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E780=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B781,A783)","v":"C2.C.9.b.3.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B779)","v":"Any other items to complete installation of C2.C.9.b.3.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B781,A784)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B783,A785)","v":"C2.C.9.b.3.b)"},"Data Communication Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B785,A786)","v":"C2.C.9.b.3.b.1)"},"Class 3 Surge Protection Device - Ethernet CAT6 Pluggable Module with PoE support","No",{"$f":"E757","v":2},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B786,A787)","v":"C2.C.9.b.3.b.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E786=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B787,A789)","v":"C2.C.9.b.3.b.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B785)","v":"Any other items to complete installation of C2.C.9.b.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B789,A791)","v":"C2.C.9.b.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B777)","v":"Any other items to complete installation of C2.C.9.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B791,A793)","v":"C2.C.9.b.4)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B793,A795)","v":"C2.C.9.b.4.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B795,A796)","v":"C2.C.9.b.4.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (5 m per Reader)","m",{"$f":"E757*5","v":10},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B796,A797)","v":"C2.C.9.b.4.a.2)"},"5A Circuit Breakers (1 per Processor PSU)","No",{"$f":"E770","v":2},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B797,A798)","v":"C2.C.9.b.4.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E797=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B798,A800)","v":"C2.C.9.b.4.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B795)","v":"Any other items to complete installation of C2.C.9.b.4.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B800,A802)","v":"C2.C.9.b.4.b)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B802,A803)","v":"C2.C.9.b.4.b.1)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (50m per Reader) to Reticulation Points","m",{"$f":"E757*50","v":100},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B803,A804)","v":"C2.C.9.b.4.b.2)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (8 per Reader)","No",{"$f":"E757*8","v":16},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B804,A805)","v":"C2.C.9.b.4.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E804=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B805,A807)","v":"C2.C.9.b.4.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B802)","v":"Any other items to complete installation of C2.C.9.b.4.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B807,A809)","v":"C2.C.9.b.4.c)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B809,A810)","v":"C2.C.9.b.4.c.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Reader)","m",{"$f":"E757*8","v":16},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B810,A811)","v":"C2.C.9.b.4.c.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Reader)","No",{"$f":"E757*4*12","v":96},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B811,A812)","v":"C2.C.9.b.4.c.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E811=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B812,A814)","v":"C2.C.9.b.4.c.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B809)","v":"Any other items to complete installation of C2.C.9.b.4.c)"},null,null,null,null,"",{"$f":"IF(AND(E814=0,D814<>\"\"),\"Rate Only\",IF($D814=\"\",\"\",$E814*H814))","v":""}]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B814,A816)","v":"C2.C.9.b.4.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B793)","v":"Any other items to complete installation of C2.C.9.b.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B816,A818)","v":"C2.C.9.b.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B754)","v":"Any other items to complete installation of C2.C.9.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B818,A820)","v":"C2.C.9.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B663)","v":"Any other items to complete installation of C2.C.9)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B818,A822)","v":"C2.C.10)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A10,\")\")","v":"Fare Access Control Infrastructure (For the remaining Sections of type Station Type E (One Platform, One Entrance, 3.5m, TOM))"}]
[3,{"$f":"AutoNumberingFormat(B822,A823)","v":"C2.C.10.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Fare Access Control Infrastructure based on item Amount in \",B663)","v":"Remaining facilities with Fare Access Control Infrastructure based on item Amount in C2.C.9)"},"Sum",{"$f":"'Quantity Matrix'!B10-1","v":8},{"$f":"SUMPRODUCT($E663:$E822,F663:F822)","v":0},{"$f":"SUMPRODUCT($E663:$E822,G663:G822)","v":0},{"$f":"IF($D823=\"\",\"\",SUM(F823:G823))","v":0},{"$f":"IF(AND(E823=0,D823<>\"\"),\"Rate Only\",IF($D823=\"\",\"\",$E823*H823))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D824=\"\",\"\",SUM(F824:G824))","v":""},{"$f":"IF(AND(E824=0,D824<>\"\"),\"Rate Only\",IF($D824=\"\",\"\",$E824*H824))","v":""}]
[2,{"$f":"AutoNumberingFormat(B823,A825)","v":"C2.C.11)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For a Single Section of type \",'Quantity Matrix'!A11,\")\")","v":"Fare Access Control Infrastructure (For a Single Section of type Station Type F (Two Platform, Two Entrance, 5m, TOM))"}]
[null,null,null,null,null,null,null,{"$f":"IF($D826=\"\",\"\",SUM(F826:G826))","v":""},{"$f":"IF($D826=\"\",\"\",$E826*H826)","v":""}]
[3,{"$f":"AutoNumberingFormat(B825,A827)","v":"C2.C.11.a)"},"Fare Access Control Gates",null,null,null,null,{"$f":"IF($D827=\"\",\"\",SUM(F827:G827))","v":""},{"$f":"IF($D827=\"\",\"\",$E827*H827)","v":""}]
[]
[4,{"$f":"AutoNumberingFormat(B827,A829)","v":"C2.C.11.a.1)"},"Cabinets"]
[5,{"$f":"AutoNumberingFormat(B829,A830)","v":"C2.C.11.a.1.a)"},"Standard Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!J11","v":2},null,null,{"$f":"IF($D830=\"\",\"\",SUM(F830:G830))","v":0},{"$f":"IF(AND(E830=0,D830<>\"\"),\"Rate Only\",IF($D830=\"\",\"\",$E830*H830))","v":0}]
[5,"C2.C.11.a.1.b)","Standard Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!K11","v":4},null,null,0,0]
[5,"C2.C.11.a.1.c)","Universal Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!L11","v":2},null,null,0,0]
[5,"C2.C.11.a.1.d)","Universal Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!M11","v":2},null,null,0,0]
[5,"C2.C.11.a.1.e)","Mounting Brackets with M10 x 70mm Anchor Bolts (1 set per Cabinet)","No",{"$f":"SUM(E830:E833)","v":10},null,null,0,0]
[5,"C2.C.11.a.1.f)","Concrete Plinth for Levelling (1 per cabinet) matching colour to the surrounding tiles","No",{"$f":"SUM(E830:E833)","v":10},null,null,0,0]
[5,"C2.C.11.a.1.g)","Sundry installation material","Sum",{"$f":"IF(E835=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B836,A838)","v":"C2.C.11.a.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B829)","v":"Any other items to complete installation of C2.C.11.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B838,A840)","v":"C2.C.11.a.2)"},"Motors",null,null,null,null,"",{"$f":"IF(AND(E840=0,D840<>\"\"),\"Rate Only\",IF($D840=\"\",\"\",$E840*H840))","v":""}]
[5,{"$f":"AutoNumberingFormat(B840,A841)","v":"C2.C.11.a.2.a)"},"Standard Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E857","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B841,A842)","v":"C2.C.11.a.2.b)"},"Universal Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E858","v":4},null,null,0,0]
[5,"C2.C.11.a.2.c)","Sundry installation material","Sum",{"$f":"IF(E871=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B843,A845)","v":"C2.C.11.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B840)","v":"Any other items to complete installation of C2.C.11.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B845,A847)","v":"C2.C.11.a.3)"},"Gate Cabinet Processor ",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B847,A848)","v":"C2.C.11.a.3.a)"},"Gate Cabinet Processor (1 per cabinet)","No",{"$f":"SUM(E830:E833)","v":10},null,null,0,{"$f":"IF(AND(E848=0,D848<>\"\"),\"Rate Only\",IF($D848=\"\",\"\",$E848*H848))","v":0}]
[5,{"$f":"AutoNumberingFormat(B848,A849)","v":"C2.C.11.a.3.b)"},"Discrete Override Button (1 per lane, and an extra one for emergency per station)","No",{"$f":"IF(E848=0,0,(SUM(E857:E858)/2)+1)","v":9},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B849,A850)","v":"C2.C.11.a.3.c)"},"Lane Safety and Tailgating Matrix Sensors (24 per lane)","No",{"$f":"(SUM(E857:E858)/2)*24","v":192},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B850,A851)","v":"C2.C.11.a.3.d)"},"Lane Usage Display (2 per lane)","No",{"$f":"(SUM(E858:E859)/2)*2","v":14},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B851,A852)","v":"C2.C.11.a.3.e)"},"Sundry installation material","Sum",{"$f":"IF(E851=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B852,A854)","v":"C2.C.11.a.3.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B847)","v":"Any other items to complete installation of C2.C.11.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B854,A856)","v":"C2.C.11.a.4)"},"Glass Barriers",null,null,null,null,{"$f":"IF($D856=\"\",\"\",SUM(F856:G856))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B856,A857)","v":"C2.C.11.a.4.a)"},"Standard Wide Glass Barriers (2 per Lane)","No",{"$f":"E830+(E831*2)+E830","v":12},null,null,0,0]
[5,"C2.C.11.a.4.b)","Universal Wide Glass Barriers (2 per Lane)","No",{"$f":"IF(AND(E832=0,E833=0),0,(E833*2)+E832-E830)","v":4},null,null,0,0]
[5,"C2.C.11.a.4.c)","Lane Glass Barriers (1 per cabinet)","No",{"$f":"SUM(E830:E833)","v":10},null,null,0,0]
[5,"C2.C.11.a.4.d)","Stainless Steel Balustrade with Glass Inlays from Cabinet to Wall (4m per Station)","m",{"$f":"E830*4","v":8},null,null,0,0]
[5,"C2.C.11.a.4.e)","Sandblasting branding Allowance for Glass Barriers (1 per Glass Barrier)","No",{"$f":"SUM(E857:E859)","v":26},null,null,0,0]
[5,"C2.C.11.a.4.f)","Sundry installation material","Sum",{"$f":"IF(E861=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B862,A864)","v":"C2.C.11.a.4.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B856)","v":"Any other items to complete installation of C2.C.11.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B864,A866)","v":"C2.C.11.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B827)","v":"Any other items to complete installation of C2.C.11.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B866,A868)","v":"C2.C.11.a.6)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B868,A869)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B868,A870)","v":"C2.C.11.a.6.a)"},"Power Supply for Gate Cabinets",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B870,A871)","v":"C2.C.11.a.6.a.1)"},"Switchmode PSU for Motors (1 per cabinet)","No",{"$f":"SUM(E830:E833)*1","v":10},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B871,A872)","v":"C2.C.11.a.6.a.2)"},"Switchmode PSU for Gate Cabinet Processor (1 per cabinet)","No",{"$f":"E871","v":10},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B872,A873)","v":"C2.C.11.a.6.a.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E872=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B873,A875)","v":"C2.C.11.a.6.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B870)","v":"Any other items to complete installation of C2.C.11.a.6.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B875,A877)","v":"C2.C.11.a.6.b)"},"Battery Backup for Readers and Processor",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B877,A878)","v":"C2.C.11.a.6.b.1)"},"12Ah Battery for Reader and Processor (1 per cabinet) (Not for use with motors)","No",{"$f":"E871","v":10},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B878,A879)","v":"C2.C.11.a.6.b.2)"},"Charger (1 per Battery)","No",{"$f":"E878","v":10},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B879,A880)","v":"C2.C.11.a.6.b.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E879=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B880,A882)","v":"C2.C.11.a.6.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B877)","v":"Any other items to complete installation of C2.C.11.a.6.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B882,A884)","v":"C2.C.11.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B868)","v":"Any other items to complete installation of C2.C.11.a.6)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B873,A885)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B884,A886)","v":"C2.C.11.a.7)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B886,A887)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B886,A888)","v":"C2.C.11.a.7.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B888,A889)","v":"C2.C.11.a.7.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"(E872+E871)","v":20},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B889,A890)","v":"C2.C.11.a.7.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E889=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B890,A892)","v":"C2.C.11.a.7.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B888)","v":"Any other items to complete installation of C2.C.11.a.7.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B892,A894)","v":"C2.C.11.a.7.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B886)","v":"Any other items to complete installation of C2.C.11.a.7)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B890,A895)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B894,A896)","v":"C2.C.11.a.8)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B896,A898)","v":"C2.C.11.a.8.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B898,A899)","v":"C2.C.11.a.8.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (50 m per Platform)","m",{"$f":"E830 * 50","v":100},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B899,A900)","v":"C2.C.11.a.8.a.2)"},"5A Circuit Breakers (1 per Cabinet)","No",{"$f":"E848","v":10},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B900,A901)","v":"C2.C.11.a.8.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E900=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B901,A903)","v":"C2.C.11.a.8.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B898)","v":"Any other items to complete installation of C2.C.11.a.8.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B903,A905)","v":"C2.C.11.a.8.b)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B905,A906)","v":"C2.C.11.a.8.b.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Lane)","m",{"$f":"(SUM(E857:E858)/2)  * 8","v":64},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B906,A907)","v":"C2.C.11.a.8.b.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Lane)","No",{"$f":"(SUM(E857:E858)/2)  *4*12","v":384},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B907,A908)","v":"C2.C.11.a.8.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E907=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B908,A910)","v":"C2.C.11.a.8.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B905)","v":"Any other items to complete installation of C2.C.11.a.8.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B910,A912)","v":"C2.C.11.a.8.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B896)","v":"Any other items to complete installation of C2.C.11.a.8)"},null,null,null,null,"",{"$f":"IF(AND(E912=0,D912<>\"\"),\"Rate Only\",IF($D912=\"\",\"\",$E912*H912))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B912,A914)","v":"C2.C.11.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B827)","v":"Any other items to complete installation of C2.C.11.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B914,A916)","v":"C2.C.11.b)"},"Fare Collection / Computation Modules",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B916,A918)","v":"C2.C.11.b.1)"},"Fare Processing Controller",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B918,A919)","v":"C2.C.11.b.1.a)"},"Fare Processing Controller (1 per lane)","No",{"$f":"ROUNDUP('Quantity Matrix'!H11/2,0)","v":8},null,null,0,0]
[5,"C2.C.11.b.1.b)","Fare Processor Controller Mounting Bracket within Cabinet (1 per Fare Controller)","No",{"$f":"E919","v":8},null,null,{"$f":"IF($D920=\"\",\"\",SUM(F920:G920))","v":0},0]
[5,"C2.C.11.b.1.c)","Fare Processing Controller Software License (1 per Controller)","No",{"$f":"E919","v":8},null,null,0,0]
[5,"C2.C.11.b.1.d)","Fare Processing Software License (1 per Station)","No",{"$f":"IF(E919>0,1,0)","v":1},null,null,0,0]
[5,"C2.C.11.b.1.e)","EMV and NDoT Certified Reader/Writer (Mifare reading capability) (2 per lane)","No",{"$f":"'Quantity Matrix'!H11","v":16},null,null,0,0]
[5,"C2.C.11.b.1.f)","Mounting Bracket for EMV Reader/Writer (1 per reader/writer)","No",{"$f":"E923","v":16},null,null,0,0]
[5,"C2.C.11.b.1.g)","Sundry installation material","Sum",{"$f":"IF(E924=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B925,A927)","v":"C2.C.11.b.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B918)","v":"Any other items to complete installation of C2.C.11.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B927,A929)","v":"C2.C.11.b.2)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B929,A930)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B929,A931)","v":"C2.C.11.b.2.a)"},"Power Supply for Fare Processing Controller",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B931,A932)","v":"C2.C.11.b.2.a.1)"},"Switchmode PSU for Gate Fare Processor (1 per cabinet)","No",{"$f":"E919","v":8},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B932,A933)","v":"C2.C.11.b.2.a.2)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E932=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B933,A935)","v":"C2.C.11.b.2.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B931)","v":"Any other items to complete installation of C2.C.11.b.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B935,A937)","v":"C2.C.11.b.2.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B929)","v":"Any other items to complete installation of C2.C.11.b.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B933,A938)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B937,A939)","v":"C2.C.11.b.3)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B939,A940)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B939,A941)","v":"C2.C.11.b.3.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B941,A942)","v":"C2.C.11.b.3.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"E932","v":8},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B942,A943)","v":"C2.C.11.b.3.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E942=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B943,A945)","v":"C2.C.11.b.3.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B941)","v":"Any other items to complete installation of C2.C.11.b.3.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B943,A946)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B945,A947)","v":"C2.C.11.b.3.b)"},"Data Communication Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B947,A948)","v":"C2.C.11.b.3.b.1)"},"Class 3 Surge Protection Device - Ethernet CAT6 Pluggable Module with PoE support","No",{"$f":"E919","v":8},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B948,A949)","v":"C2.C.11.b.3.b.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E948=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B949,A951)","v":"C2.C.11.b.3.b.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B947)","v":"Any other items to complete installation of C2.C.11.b.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B951,A953)","v":"C2.C.11.b.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B939)","v":"Any other items to complete installation of C2.C.11.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B953,A955)","v":"C2.C.11.b.4)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B955,A957)","v":"C2.C.11.b.4.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B957,A958)","v":"C2.C.11.b.4.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (5 m per Reader)","m",{"$f":"E919*5","v":40},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B958,A959)","v":"C2.C.11.b.4.a.2)"},"5A Circuit Breakers (1 per Processor PSU)","No",{"$f":"E932","v":8},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B959,A960)","v":"C2.C.11.b.4.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E959=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B960,A962)","v":"C2.C.11.b.4.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B957)","v":"Any other items to complete installation of C2.C.11.b.4.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B962,A964)","v":"C2.C.11.b.4.b)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B964,A965)","v":"C2.C.11.b.4.b.1)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (50m per Reader) to Reticulation Points","m",{"$f":"E919*50","v":400},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B965,A966)","v":"C2.C.11.b.4.b.2)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (8 per Reader)","No",{"$f":"E919*8","v":64},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B966,A967)","v":"C2.C.11.b.4.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E966=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B967,A969)","v":"C2.C.11.b.4.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B964)","v":"Any other items to complete installation of C2.C.11.b.4.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B969,A971)","v":"C2.C.11.b.4.c)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B971,A972)","v":"C2.C.11.b.4.c.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Reader)","m",{"$f":"E919*8","v":64},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B972,A973)","v":"C2.C.11.b.4.c.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Reader)","No",{"$f":"E919*4*12","v":384},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B973,A974)","v":"C2.C.11.b.4.c.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E973=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B974,A976)","v":"C2.C.11.b.4.c.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B971)","v":"Any other items to complete installation of C2.C.11.b.4.c)"},null,null,null,null,"",{"$f":"IF(AND(E976=0,D976<>\"\"),\"Rate Only\",IF($D976=\"\",\"\",$E976*H976))","v":""}]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B976,A978)","v":"C2.C.11.b.4.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B955)","v":"Any other items to complete installation of C2.C.11.b.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B978,A980)","v":"C2.C.11.b.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B916)","v":"Any other items to complete installation of C2.C.11.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B980,A982)","v":"C2.C.11.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B825)","v":"Any other items to complete installation of C2.C.11)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B980,A984)","v":"C2.C.12)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A11,\")\")","v":"Fare Access Control Infrastructure (For the remaining Sections of type Station Type F (Two Platform, Two Entrance, 5m, TOM))"}]
[3,{"$f":"AutoNumberingFormat(B984,A985)","v":"C2.C.12.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Fare Access Control Infrastructure based on item Amount in \",B825)","v":"Remaining facilities with Fare Access Control Infrastructure based on item Amount in C2.C.11)"},"Sum",{"$f":"'Quantity Matrix'!B11-1","v":11},{"$f":"SUMPRODUCT($E825:$E984,F825:F984)","v":0},{"$f":"SUMPRODUCT($E825:$E984,G825:G984)","v":0},{"$f":"IF($D985=\"\",\"\",SUM(F985:G985))","v":0},{"$f":"IF(AND(E985=0,D985<>\"\"),\"Rate Only\",IF($D985=\"\",\"\",$E985*H985))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D986=\"\",\"\",SUM(F986:G986))","v":""},{"$f":"IF(AND(E986=0,D986<>\"\"),\"Rate Only\",IF($D986=\"\",\"\",$E986*H986))","v":""}]
[2,{"$f":"AutoNumberingFormat(B985,A987)","v":"C2.C.13)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For a Single Section of type \",'Quantity Matrix'!A12,\")\")","v":"Fare Access Control Infrastructure (For a Single Section of type Station Type G (Three Platform, Three Entrance, 5m, CVM))"}]
[null,null,null,null,null,null,null,{"$f":"IF($D988=\"\",\"\",SUM(F988:G988))","v":""},{"$f":"IF($D988=\"\",\"\",$E988*H988)","v":""}]
[3,{"$f":"AutoNumberingFormat(B987,A989)","v":"C2.C.13.a)"},"Fare Access Control Gates",null,null,null,null,{"$f":"IF($D989=\"\",\"\",SUM(F989:G989))","v":""},{"$f":"IF($D989=\"\",\"\",$E989*H989)","v":""}]
[]
[4,{"$f":"AutoNumberingFormat(B989,A991)","v":"C2.C.13.a.1)"},"Cabinets"]
[5,{"$f":"AutoNumberingFormat(B991,A992)","v":"C2.C.13.a.1.a)"},"Standard Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!J12","v":4},null,null,{"$f":"IF($D992=\"\",\"\",SUM(F992:G992))","v":0},{"$f":"IF(AND(E992=0,D992<>\"\"),\"Rate Only\",IF($D992=\"\",\"\",$E992*H992))","v":0}]
[5,"C2.C.13.a.1.b)","Standard Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!K12","v":8},null,null,0,0]
[5,"C2.C.13.a.1.c)","Universal Single Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!L12","v":4},null,null,0,0]
[5,"C2.C.13.a.1.d)","Universal Dual Sided Gate Cabinet (with Internal DIN-rail mounts)","No",{"$f":"'Quantity Matrix'!M12","v":4},null,null,0,0]
[5,"C2.C.13.a.1.e)","Mounting Brackets with M10 x 70mm Anchor Bolts (1 set per Cabinet)","No",{"$f":"SUM(E992:E995)","v":20},null,null,0,0]
[5,"C2.C.13.a.1.f)","Concrete Plinth for Levelling (1 per cabinet) matching colour to the surrounding tiles","No",{"$f":"SUM(E992:E995)","v":20},null,null,0,0]
[5,"C2.C.13.a.1.g)","Sundry installation material","Sum",{"$f":"IF(E997=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B998,A1000)","v":"C2.C.13.a.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B991)","v":"Any other items to complete installation of C2.C.13.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B1000,A1002)","v":"C2.C.13.a.2)"},"Motors",null,null,null,null,"",{"$f":"IF(AND(E1002=0,D1002<>\"\"),\"Rate Only\",IF($D1002=\"\",\"\",$E1002*H1002))","v":""}]
[5,{"$f":"AutoNumberingFormat(B1002,A1003)","v":"C2.C.13.a.2.a)"},"Standard Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E1019","v":24},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B1003,A1004)","v":"C2.C.13.a.2.b)"},"Universal Gate Cabinet Motor (1 per Single Sided, 2 per Dual Sided)","No",{"$f":"E1020","v":8},null,null,0,0]
[5,"C2.C.13.a.2.c)","Sundry installation material","Sum",{"$f":"IF(E1033=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1005,A1007)","v":"C2.C.13.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1002)","v":"Any other items to complete installation of C2.C.13.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1007,A1009)","v":"C2.C.13.a.3)"},"Gate Cabinet Processor ",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B1009,A1010)","v":"C2.C.13.a.3.a)"},"Gate Cabinet Processor (1 per cabinet)","No",{"$f":"SUM(E992:E995)","v":20},null,null,0,{"$f":"IF(AND(E1010=0,D1010<>\"\"),\"Rate Only\",IF($D1010=\"\",\"\",$E1010*H1010))","v":0}]
[5,{"$f":"AutoNumberingFormat(B1010,A1011)","v":"C2.C.13.a.3.b)"},"Discrete Override Button (1 per lane, and an extra one for emergency per station)","No",{"$f":"IF(E1010=0,0,(SUM(E1019:E1020)/2)+1)","v":17},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B1011,A1012)","v":"C2.C.13.a.3.c)"},"Lane Safety and Tailgating Matrix Sensors (24 per lane)","No",{"$f":"(SUM(E1019:E1020)/2)*24","v":384},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B1012,A1013)","v":"C2.C.13.a.3.d)"},"Lane Usage Display (2 per lane)","No",{"$f":"(SUM(E1020:E1021)/2)*2","v":28},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B1013,A1014)","v":"C2.C.13.a.3.e)"},"Sundry installation material","Sum",{"$f":"IF(E1013=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1014,A1016)","v":"C2.C.13.a.3.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1009)","v":"Any other items to complete installation of C2.C.13.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1016,A1018)","v":"C2.C.13.a.4)"},"Glass Barriers",null,null,null,null,{"$f":"IF($D1018=\"\",\"\",SUM(F1018:G1018))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B1018,A1019)","v":"C2.C.13.a.4.a)"},"Standard Wide Glass Barriers (2 per Lane)","No",{"$f":"E992+(E993*2)+E992","v":24},null,null,0,0]
[5,"C2.C.13.a.4.b)","Universal Wide Glass Barriers (2 per Lane)","No",{"$f":"IF(AND(E994=0,E995=0),0,(E995*2)+E994-E992)","v":8},null,null,0,0]
[5,"C2.C.13.a.4.c)","Lane Glass Barriers (1 per cabinet)","No",{"$f":"SUM(E992:E995)","v":20},null,null,0,0]
[5,"C2.C.13.a.4.d)","Stainless Steel Balustrade with Glass Inlays from Cabinet to Wall (4m per Station)","m",{"$f":"E992*4","v":16},null,null,0,0]
[5,"C2.C.13.a.4.e)","Sandblasting branding Allowance for Glass Barriers (1 per Glass Barrier)","No",{"$f":"SUM(E1019:E1021)","v":52},null,null,0,0]
[5,"C2.C.13.a.4.f)","Sundry installation material","Sum",{"$f":"IF(E1023=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1024,A1026)","v":"C2.C.13.a.4.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1018)","v":"Any other items to complete installation of C2.C.13.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1026,A1028)","v":"C2.C.13.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B989)","v":"Any other items to complete installation of C2.C.13.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1028,A1030)","v":"C2.C.13.a.6)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B1030,A1031)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1030,A1032)","v":"C2.C.13.a.6.a)"},"Power Supply for Gate Cabinets",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1032,A1033)","v":"C2.C.13.a.6.a.1)"},"Switchmode PSU for Motors (1 per cabinet)","No",{"$f":"SUM(E992:E995)*1","v":20},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1033,A1034)","v":"C2.C.13.a.6.a.2)"},"Switchmode PSU for Gate Cabinet Processor (1 per cabinet)","No",{"$f":"E1033","v":20},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1034,A1035)","v":"C2.C.13.a.6.a.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E1034=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1035,A1037)","v":"C2.C.13.a.6.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1032)","v":"Any other items to complete installation of C2.C.13.a.6.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1037,A1039)","v":"C2.C.13.a.6.b)"},"Battery Backup for Readers and Processor",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1039,A1040)","v":"C2.C.13.a.6.b.1)"},"12Ah Battery for Reader and Processor (1 per cabinet) (Not for use with motors)","No",{"$f":"E1033","v":20},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1040,A1041)","v":"C2.C.13.a.6.b.2)"},"Charger (1 per Battery)","No",{"$f":"E1040","v":20},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1041,A1042)","v":"C2.C.13.a.6.b.3)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E1041=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1042,A1044)","v":"C2.C.13.a.6.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1039)","v":"Any other items to complete installation of C2.C.13.a.6.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1044,A1046)","v":"C2.C.13.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1030)","v":"Any other items to complete installation of C2.C.13.a.6)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B1035,A1047)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1046,A1048)","v":"C2.C.13.a.7)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B1048,A1049)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1048,A1050)","v":"C2.C.13.a.7.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1050,A1051)","v":"C2.C.13.a.7.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"(E1034+E1033)","v":40},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1051,A1052)","v":"C2.C.13.a.7.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E1051=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1052,A1054)","v":"C2.C.13.a.7.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1050)","v":"Any other items to complete installation of C2.C.13.a.7.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1054,A1056)","v":"C2.C.13.a.7.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1048)","v":"Any other items to complete installation of C2.C.13.a.7)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B1052,A1057)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1056,A1058)","v":"C2.C.13.a.8)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1058,A1060)","v":"C2.C.13.a.8.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1060,A1061)","v":"C2.C.13.a.8.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (50 m per Platform)","m",{"$f":"E992 * 50","v":200},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1061,A1062)","v":"C2.C.13.a.8.a.2)"},"5A Circuit Breakers (1 per Cabinet)","No",{"$f":"E1010","v":20},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1062,A1063)","v":"C2.C.13.a.8.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E1062=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1063,A1065)","v":"C2.C.13.a.8.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1060)","v":"Any other items to complete installation of C2.C.13.a.8.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1065,A1067)","v":"C2.C.13.a.8.b)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1067,A1068)","v":"C2.C.13.a.8.b.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Lane)","m",{"$f":"(SUM(E1019:E1020)/2)  * 8","v":128},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1068,A1069)","v":"C2.C.13.a.8.b.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Lane)","No",{"$f":"(SUM(E1019:E1020)/2)  *4*12","v":768},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1069,A1070)","v":"C2.C.13.a.8.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E1069=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1070,A1072)","v":"C2.C.13.a.8.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1067)","v":"Any other items to complete installation of C2.C.13.a.8.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1072,A1074)","v":"C2.C.13.a.8.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1058)","v":"Any other items to complete installation of C2.C.13.a.8)"},null,null,null,null,"",{"$f":"IF(AND(E1074=0,D1074<>\"\"),\"Rate Only\",IF($D1074=\"\",\"\",$E1074*H1074))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1074,A1076)","v":"C2.C.13.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B989)","v":"Any other items to complete installation of C2.C.13.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B1076,A1078)","v":"C2.C.13.b)"},"Fare Collection / Computation Modules",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1078,A1080)","v":"C2.C.13.b.1)"},"Fare Processing Controller",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1080,A1081)","v":"C2.C.13.b.1.a)"},"Fare Processing Controller (1 per lane)","No",{"$f":"ROUNDUP('Quantity Matrix'!H12/2,0)","v":12},null,null,0,0]
[5,"C2.C.13.b.1.b)","Fare Processor Controller Mounting Bracket within Cabinet (1 per Fare Controller)","No",{"$f":"E1081","v":12},null,null,{"$f":"IF($D1082=\"\",\"\",SUM(F1082:G1082))","v":0},0]
[5,"C2.C.13.b.1.c)","Fare Processing Controller Software License (1 per Controller)","No",{"$f":"E1081","v":12},null,null,0,0]
[5,"C2.C.13.b.1.d)","Fare Processing Software License (1 per Station)","No",{"$f":"IF(E1081>0,1,0)","v":1},null,null,0,0]
[5,"C2.C.13.b.1.e)","EMV and NDoT Certified Reader/Writer (Mifare reading capability) (2 per lane)","No",{"$f":"'Quantity Matrix'!H12","v":24},null,null,0,0]
[5,"C2.C.13.b.1.f)","Mounting Bracket for EMV Reader/Writer (1 per reader/writer)","No",{"$f":"E1085","v":24},null,null,0,0]
[5,"C2.C.13.b.1.g)","Sundry installation material","Sum",{"$f":"IF(E1086=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1087,A1089)","v":"C2.C.13.b.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1080)","v":"Any other items to complete installation of C2.C.13.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1089,A1091)","v":"C2.C.13.b.2)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B1091,A1092)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1091,A1093)","v":"C2.C.13.b.2.a)"},"Power Supply for Fare Processing Controller",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1093,A1094)","v":"C2.C.13.b.2.a.1)"},"Switchmode PSU for Gate Fare Processor (1 per cabinet)","No",{"$f":"E1081","v":12},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1094,A1095)","v":"C2.C.13.b.2.a.2)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E1094=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1095,A1097)","v":"C2.C.13.b.2.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1093)","v":"Any other items to complete installation of C2.C.13.b.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1097,A1099)","v":"C2.C.13.b.2.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1091)","v":"Any other items to complete installation of C2.C.13.b.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B1095,A1100)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1099,A1101)","v":"C2.C.13.b.3)"},"Lightning Protection Modules",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B1101,A1102)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1101,A1103)","v":"C2.C.13.b.3.a)"},"Power Supply Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1103,A1104)","v":"C2.C.13.b.3.a.1)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"E1094","v":12},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1104,A1105)","v":"C2.C.13.b.3.a.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E1104=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1105,A1107)","v":"C2.C.13.b.3.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1103)","v":"Any other items to complete installation of C2.C.13.b.3.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B1105,A1108)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1107,A1109)","v":"C2.C.13.b.3.b)"},"Data Communication Protection",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1109,A1110)","v":"C2.C.13.b.3.b.1)"},"Class 3 Surge Protection Device - Ethernet CAT6 Pluggable Module with PoE support","No",{"$f":"E1081","v":12},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1110,A1111)","v":"C2.C.13.b.3.b.2)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E1110=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1111,A1113)","v":"C2.C.13.b.3.b.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1109)","v":"Any other items to complete installation of C2.C.13.b.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1113,A1115)","v":"C2.C.13.b.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1101)","v":"Any other items to complete installation of C2.C.13.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1115,A1117)","v":"C2.C.13.b.4)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1117,A1119)","v":"C2.C.13.b.4.a)"},"Power Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1119,A1120)","v":"C2.C.13.b.4.a.1)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (5 m per Reader)","m",{"$f":"E1081*5","v":60},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1120,A1121)","v":"C2.C.13.b.4.a.2)"},"5A Circuit Breakers (1 per Processor PSU)","No",{"$f":"E1094","v":12},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1121,A1122)","v":"C2.C.13.b.4.a.3)"},"Sundry installation material","Sum",{"$f":"IF(E1121=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1122,A1124)","v":"C2.C.13.b.4.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1119)","v":"Any other items to complete installation of C2.C.13.b.4.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1124,A1126)","v":"C2.C.13.b.4.b)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1126,A1127)","v":"C2.C.13.b.4.b.1)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (50m per Reader) to Reticulation Points","m",{"$f":"E1081*50","v":600},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1127,A1128)","v":"C2.C.13.b.4.b.2)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (8 per Reader)","No",{"$f":"E1081*8","v":96},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1128,A1129)","v":"C2.C.13.b.4.b.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E1128=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1129,A1131)","v":"C2.C.13.b.4.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1126)","v":"Any other items to complete installation of C2.C.13.b.4.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1131,A1133)","v":"C2.C.13.b.4.c)"},"Copper Signal Cabling",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1133,A1134)","v":"C2.C.13.b.4.c.1)"},"12-Core 1mm2 Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (8 m per Reader)","m",{"$f":"E1081*8","v":96},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1134,A1135)","v":"C2.C.13.b.4.c.2)"},"Crimped-On Connecting Terminators (4 per Core Per Each Reader)","No",{"$f":"E1081*4*12","v":576},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B1135,A1136)","v":"C2.C.13.b.4.c.3)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E1135=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B1136,A1138)","v":"C2.C.13.b.4.c.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1133)","v":"Any other items to complete installation of C2.C.13.b.4.c)"},null,null,null,null,"",{"$f":"IF(AND(E1138=0,D1138<>\"\"),\"Rate Only\",IF($D1138=\"\",\"\",$E1138*H1138))","v":""}]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B1138,A1140)","v":"C2.C.13.b.4.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1117)","v":"Any other items to complete installation of C2.C.13.b.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1140,A1142)","v":"C2.C.13.b.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1078)","v":"Any other items to complete installation of C2.C.13.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B1142,A1144)","v":"C2.C.13.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B987)","v":"Any other items to complete installation of C2.C.13)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B1142,A1146)","v":"C2.C.14)"},{"$f":"CONCATENATE(\"Fare Access Control Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A12,\")\")","v":"Fare Access Control Infrastructure (For the remaining Sections of type Station Type G (Three Platform, Three Entrance, 5m, CVM))"}]
[3,{"$f":"AutoNumberingFormat(B1146,A1147)","v":"C2.C.14.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Fare Access Control Infrastructure based on item Amount in \",B987)","v":"Remaining facilities with Fare Access Control Infrastructure based on item Amount in C2.C.13)"},"Sum",{"$f":"'Quantity Matrix'!B12-1","v":3},{"$f":"SUMPRODUCT($E987:$E1146,F987:F1146)","v":0},{"$f":"SUMPRODUCT($E987:$E1146,G987:G1146)","v":0},{"$f":"IF($D1147=\"\",\"\",SUM(F1147:G1147))","v":0},{"$f":"IF(AND(E1147=0,D1147<>\"\"),\"Rate Only\",IF($D1147=\"\",\"\",$E1147*H1147))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D1148=\"\",\"\",SUM(F1148:G1148))","v":""},{"$f":"IF(AND(E1148=0,D1148<>\"\"),\"Rate Only\",IF($D1148=\"\",\"\",$E1148*H1148))","v":""}]
[2,{"$f":"AutoNumberingFormat(B1147,A1149)","v":"C2.C.15)"},"Commissioning and Documentation",null,null,null,null,{"$f":"IF($D1149=\"\",\"\",SUM(F1149:G1149))","v":""},{"$f":"IF(AND(E1149=0,D1149<>\"\"),\"Rate Only\",IF($D1149=\"\",\"\",$E1149*H1149))","v":""}]
[null,{"$f":"AutoNumberingFormat(B1149,A1150)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B1149,A1151)","v":"C2.C.15.a)"},"Testing & Commissioning",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1151,A1152)","v":"C2.C.15.a.1)"},"Contractor’s Component Testing (labour and special test requirements)","Sum",1,null,null,0,0]
[4,"C2.C.15.a.2)","Conduct FATs under Engineer's Supervision","Sum",{"$f":"IF(E1152=0,0,1)","v":1},null,null,0,0]
[4,"C2.C.15.a.3)","Conduct IFATs under Engineer's Supervision","Sum",{"$f":"IF(E1153=0,0,1)","v":1},null,null,0,0]
[4,"C2.C.15.a.4)","Conduct SATs under Engineer’s Supervision","Sum",{"$f":"IF(E1153=0,0,1)","v":1},null,null,{"$f":"IF($D1155=\"\",\"\",SUM(F1155:G1155))","v":0},0]
[4,"C2.C.15.a.5)","Conduct ISATs under Engineer’s Supervision","Sum",{"$f":"IF(E1154=0,0,1)","v":1},null,null,0,0]
[4,"C2.C.15.a.6)","Execute 30-day Trial Period","Sum",{"$f":"IF(E1155=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1157,A1159)","v":"C2.C.15.a.7)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1151)","v":"Any other items to complete installation of C2.C.15.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B1157,A1160)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B1157,A1161)","v":"C2.C.15.b)"},"Documentation",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1161,A1162)","v":"C2.C.15.b.1)"},"Design","%",{"$f":"SUM(I13:I1159)","v":0},0.01,null,0.01,"Rate Only"]
[4,"C2.C.15.b.2)","FAT and IFAT Test Plan and Methods","%",{"$f":"E1162","v":0},7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.C.15.b.3)","SAT and ISAT Test Plan and Methods","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.C.15.b.4)","As-Built","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.C.15.b.5)","Operations","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.C.15.b.6)","Maintenance","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.C.15.b.7)","Training Manuals","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1168,A1170)","v":"C2.C.15.b.8)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1161)","v":"Any other items to complete installation of C2.C.15.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B1168,A1172)","v":"C2.C.15.c)"},"PED Certification",null,null,null,null,"",{"$f":"IF(AND(E1172=0,D1172<>\"\"),\"Rate Only\",IF($D1172=\"\",\"\",$E1172*H1172))","v":""}]
[4,{"$f":"AutoNumberingFormat(B1172,A1173)","v":"C2.C.15.c.1)"},"Obtain and Provide PIN Entry Devices Certification","Sum",{"$f":"IF(E1165=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B1173,A1174)","v":"C2.C.15.c.2)"},"Revisions as required","Sum",{"$f":"IF(E1173=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1174,A1176)","v":"C2.C.15.c.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1172)","v":"Any other items to complete installation of C2.C.15.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B1174,A1178)","v":"C2.C.15.d)"},"NDoT Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1178,A1179)","v":"C2.C.15.d.1)"},"Obtain and Provide NDoT AFC Data Structure Certification","Sum",{"$f":"IF(E1174=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B1179,A1180)","v":"C2.C.15.d.2)"},"Revisions as required","Sum",{"$f":"IF(E1179=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B1180,A1182)","v":"C2.C.15.d.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1178)","v":"Any other items to complete installation of C2.C.15.d)"},null,null,null,null,"",{"$f":"IF(AND(E1182=0,D1182<>\"\"),\"Rate Only\",IF($D1182=\"\",\"\",$E1182*H1182))","v":""}]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B1182,A1184)","v":"C2.C.15.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B1149)","v":"Any other items to complete installation of C2.C.15)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B1149,A1186)","v":"C2.C.16)"},"Any other items as may be necessary to complete the installation.","Sum",1,null,null,{"$f":"IF($D1186=\"\",\"\",SUM(F1186:G1186))","v":0},{"$f":"IF(AND(E1186=0,D1186<>\"\"),\"Rate Only\",IF($D1186=\"\",\"\",$E1186*H1186))","v":0}]
[null,null,"Detail items below:",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,null,null,null,null,null,null,""]
[]
[null,null,{"$f":"CONCATENATE(C13,\" TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)\")","v":"D&B PERIOD: FARE/FEE ACCESS CONTROL SYSTEM TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)"},null,null,null,null,null,{"$f":"SUM(I13:I1191)","v":0}]

{"sheet":"PRK","index":4,"n_rows":424,"n_cols":10,"rows_kept":424,"cut":false,"hidden":false,"merged":[[5,1,5,8],[0,1,0,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8],[9,8,10,8],[11,2,11,3],[7,1,7,8],[8,7,8,8],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,6,10,6],[9,7,10,7]]}
[null,{"$f":"'P''s & G''s'!B1:H1","v":"CITY OF JOHANNESBURG"}]
[null,{"$f":"'P''s & G''s'!B2:H2","v":"CONTRACT NO. JDA-WP 15K-01"}]
[]
[null,{"$f":"'P''s & G''s'!B4:H4","v":"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"}]
[null,{"$f":"'P''s & G''s'!B5:H5","v":"AUTOMATED FARE COLLECTION SYSTEM "}]
[null,{"$f":"'P''s & G''s'!B6:H6","v":"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"}]
[]
[null,{"$f":"\"SCHEDULE - \" & SUBSTITUTE(B13,\")\",\"\") & \" - \" & C13","v":"SCHEDULE - C2.D - D&B PERIOD: PARK AND RIDE CONTROL SYSTEM"}]
[]
[null,"ITEM","DESCRIPTION OF ITEM","UNIT","QUANTITY","SUPPLY","INSTALL","RATE","AMOUNT"]
[]
[null,null,"The rates to be filled in hereunder must make provision for all specified equipment, associated materials, integration, and systems in order to execute the complete works as specified.",null,null,null,null,null,null,{"$f":"FindDuplicates(B13:B425)","v":"Numbering is okay"}]
[1,{"$f":"SUMMARY!B15","v":"C2.D)"},{"$f":"SUMMARY!C15","v":"D&B PERIOD: PARK AND RIDE CONTROL SYSTEM"}]
[]
[2,{"$f":"AutoNumberingFormat(B13,A15)","v":"C2.D.1)"},{"$f":"CONCATENATE(\"Park and Ride Infrastructure (For a Single Section of type \",'Quantity Matrix'!A17,\")\")","v":"Park and Ride Infrastructure (For a Single Section of type Park-and-Ride Type A (Two Entrances, Two Exits))"},null,null,null,null,null,{"$f":"IF(AND(E15=0,D15<>\"\"),\"Rate Only\",IF($D15=\"\",\"\",$E15*H15))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($D16=\"\",\"\",SUM(F16:G16))","v":""},""]
[3,{"$f":"AutoNumberingFormat(B15,A17)","v":"C2.D.1.a)"},"Park Validator",null,null,null,null,{"$f":"IF($D17=\"\",\"\",SUM(F17:G17))","v":""},""]
[null,null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B17,A19)","v":"C2.D.1.a.1)"},"Park Validator Enclosure",null,null,null,null,{"$f":"IF($D19=\"\",\"\",SUM(F19:G19))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B19,A20)","v":"C2.D.1.a.1.a)"},"IP55 One Compartment Enclosure (Processor and Modules in same Compartment) (Ruggedized, Powder Coated)","No",{"$f":"'Quantity Matrix'!AD17","v":4},null,null,{"$f":"IF($D20=\"\",\"\",SUM(F20:G20))","v":0},0]
[5,{"$f":"AutoNumberingFormat(B20,A21)","v":"C2.D.1.a.1.b)"},"Mounting Plate Complete with M10 x 70mm Anchor Bolts","Sum",{"$f":"IF(E20>0,1,0)","v":1}]
[5,"C2.D.1.a.1.c)","Sundry installation materials","Sum",{"$f":"IF(E20=0,0,1)","v":1},null,null,{"$f":"IF($D22=\"\",\"\",SUM(F22:G22))","v":0},{"$f":"IF(AND(E22=0,D22<>\"\"),\"Rate Only\",IF($D22=\"\",\"\",$E22*H22))","v":0}]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B32,A24)","v":"C2.D.1.a.1.e)"},"Concrete Plinths",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B24,A25)","v":"C2.D.1.a.1.e.1)"},"Cage bolts and sleeves (per set)","No",{"$f":"E20","v":4},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B25,A26)","v":"C2.D.1.a.1.e.2)"},"Excavation (0.5 m³ per enclosure)","m³",{"$f":"E25*0.5","v":2},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B26,A27)","v":"C2.D.1.a.1.e.3)"},"25 MPa Concrete (0.5 m³ per pole)","m³",{"$f":"E25*0.5","v":2},null,null,0,0]
[6,"C2.D.1.a.1.e.4)","Sundry installation materials","Sum",{"$f":"IF(E27=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B28,A30)","v":"C2.D.1.a.1.e.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B24)","v":"Any other items to complete installation of C2.D.1.a.1.e)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B22,A32)","v":"C2.D.1.a.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B19)","v":"Any other items to complete installation of C2.D.1.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B32,A34)","v":"C2.D.1.a.2)"},"Park Validator Modules",null,null,null,null,{"$f":"IF($D34=\"\",\"\",SUM(F34:G34))","v":""},{"$f":"IF(AND(E34=0,D34<>\"\"),\"Rate Only\",IF($D34=\"\",\"\",$E34*H34))","v":""}]
[5,{"$f":"AutoNumberingFormat(B34,A35)","v":"C2.D.1.a.2.a)"},"Validator Processor","No",{"$f":"E20","v":4},null,null,0,0]
[5,"C2.D.1.a.2.b)","Validator User Interface","No",{"$f":"E35","v":4},null,null,0,0]
[5,"C2.D.1.a.2.c)","Validator Display/Screen","No",{"$f":"E36","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B37,A38)","v":"C2.D.1.a.2.d)"},"Validator VoIP Call Station","No",{"$f":"'Quantity Matrix'!AC17","v":4},null,null,{"$f":"IF($D38=\"\",\"\",SUM(F38:G38))","v":0},{"$f":"IF(AND(E38=0,D38<>\"\"),\"Rate Only\",IF($D38=\"\",\"\",$E38*H38))","v":0}]
[5,"C2.D.1.a.2.e)","Validator Battery Backup","No",{"$f":"E35","v":4},null,null,{"$f":"IF($D39=\"\",\"\",SUM(F39:G39))","v":0},{"$f":"IF(AND(E39=0,D39<>\"\"),\"Rate Only\",IF($D39=\"\",\"\",$E39*H39))","v":0}]
[5,"C2.D.1.a.2.f)","Mifare Issuance","No",{"$f":"'Quantity Matrix'!AE17","v":2},null,null,{"$f":"IF($D40=\"\",\"\",SUM(F40:G40))","v":0},{"$f":"IF(AND(E40=0,D40<>\"\"),\"Rate Only\",IF($D40=\"\",\"\",$E40*H40))","v":0}]
[5,"C2.D.1.a.2.g)","Mifare and EMV Reader/Writer","No",{"$f":"'Quantity Matrix'!AF17","v":4},null,null,{"$f":"IF($D41=\"\",\"\",SUM(F41:G41))","v":0},{"$f":"IF(AND(E41=0,D41<>\"\"),\"Rate Only\",IF($D41=\"\",\"\",$E41*H41))","v":0}]
[5,"C2.D.1.a.2.h)","Sundry installation materials","Sum",{"$f":"IF(E41=0,0,1)","v":1},null,null,{"$f":"IF($D42=\"\",\"\",SUM(F42:G42))","v":0},{"$f":"IF(AND(E42=0,D42<>\"\"),\"Rate Only\",IF($D42=\"\",\"\",$E42*H42))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D43=\"\",\"\",SUM(F43:G43))","v":""},{"$f":"IF(AND(E43=0,D43<>\"\"),\"Rate Only\",IF($D43=\"\",\"\",$E43*H43))","v":""}]
[5,{"$f":"AutoNumberingFormat(B42,A44)","v":"C2.D.1.a.2.i)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B34)","v":"Any other items to complete installation of C2.D.1.a.2)"},null,null,null,null,{"$f":"IF($D44=\"\",\"\",SUM(F44:G44))","v":""},{"$f":"IF(AND(E44=0,D44<>\"\"),\"Rate Only\",IF($D44=\"\",\"\",$E44*H44))","v":""}]
[]
[4,{"$f":"AutoNumberingFormat(B44,A46)","v":"C2.D.1.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B17)","v":"Any other items to complete installation of C2.D.1.a)"},null,null,null,null,{"$f":"IF($D46=\"\",\"\",SUM(F46:G46))","v":""},{"$f":"IF(AND(E46=0,D46<>\"\"),\"Rate Only\",IF($D46=\"\",\"\",$E46*H46))","v":""}]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B46,A48)","v":"C2.D.1.b)"},"Vehicle Barrier",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B48,A50)","v":"C2.D.1.b.1)"},"Lamps",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B50,A51)","v":"C2.D.1.b.1.a)"},"Green LED Lamp","No",{"$f":"'Quantity Matrix'!AG17","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B51,A52)","v":"C2.D.1.b.1.b)"},"Red LED Lamp","No",{"$f":"E51","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B52,A53)","v":"C2.D.1.b.1.c)"},"Two Aspect Black Background Screen","No",{"$f":"E51","v":4},null,null,0,0]
[5,"C2.D.1.b.1.d)","Pole Mounting Bracket","No",{"$f":"E53","v":4},null,null,0,0]
[5,"C2.D.1.b.1.e)","Sundry Installation Material","Sum",{"$f":"IF(E54=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B55,A57)","v":"C2.D.1.b.1.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B50)","v":"Any other items to complete installation of C2.D.1.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B57,A59)","v":"C2.D.1.b.2)"},"Pole",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B59,A60)","v":"C2.D.1.b.2.a)"},"1.5m Stainless Steel with mounting plate","No",{"$f":"E20","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B60,A61)","v":"C2.D.1.b.2.b)"},"Stainless Pole-top end cap (half balls, with mounting bracket, and wiring  holes)","No",{"$f":"E60","v":4},null,null,0,0]
[5,"C2.D.1.b.2.c)","Base plate mount cover (purpose made)","No",{"$f":"E61","v":4},null,null,0,0]
[5,"C2.D.1.b.2.d)","Sundry Installation Material","Sum",{"$f":"IF(E62=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B63,A65)","v":"C2.D.1.b.2.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B59)","v":"Any other items to complete installation of C2.D.1.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B63,A67)","v":"C2.D.1.b.3)"},"Barrier",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B67,A68)","v":"C2.D.1.b.3.a)"},"Boom Gate Cabinet ","No",{"$f":"'Quantity Matrix'!AD17","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B68,A69)","v":"C2.D.1.b.3.b)"},"Boom Gate Motor","No",{"$f":"E68","v":4},null,null,0,0]
[5,"C2.D.1.b.3.c)","Boom Gate Controller","No",{"$f":"E69","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B70,A71)","v":"C2.D.1.b.3.d)"},"Boom Gate Battery Backup","No",{"$f":"E70","v":4},null,null,0,0]
[5,"C2.D.1.b.3.e)","4.5m Aluminium Arm (Straight)","No",{"$f":"E70","v":4},null,null,0,0]
[5,"C2.D.1.b.3.f)","4.5m Aluminium Arm (Articulated)","No",{"$f":"E72","v":4},null,null,0,0]
[5,"C2.D.1.b.3.g)","Sundry Installation Material","Sum",{"$f":"IF(E72=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B74,A76)","v":"C2.D.1.b.3.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B67)","v":"Any other items to complete installation of C2.D.1.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B74,A78)","v":"C2.D.1.b.4)"},"Concrete Plinths",null,null,null,null,{"$f":"IF($D78=\"\",\"\",SUM(F78:G78))","v":""},{"$f":"IF(AND(E78=0,D78<>\"\"),\"Rate Only\",IF($D78=\"\",\"\",$E78*H78))","v":""}]
[5,{"$f":"AutoNumberingFormat(B78,A79)","v":"C2.D.1.b.4.a)"},"Cage bolts and sleeves (per set)","No",{"$f":"E60+E68","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B79,A80)","v":"C2.D.1.b.4.b)"},"Excavation (0.5 m³ per set)","m³",{"$f":"E79*0.5","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B80,A81)","v":"C2.D.1.b.4.c)"},"25 MPa Concrete (0.5 m³ per set)","m³",{"$f":"E79*0.5","v":4},null,null,0,0]
[5,"C2.D.1.b.4.d)","Sundry installation materials","Sum",{"$f":"IF(E81=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B82,A84)","v":"C2.D.1.b.4.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B78)","v":"Any other items to complete installation of C2.D.1.b.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B84,A86)","v":"C2.D.1.b.5)"},"Inductive Loops",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B86,A87)","v":"C2.D.1.b.5.a)"},"Cutting of Grooves","No",{"$f":"E68","v":4},null,null,0,0]
[5,"C2.D.1.b.5.b)","Induction Loop Material","No",{"$f":"E87","v":4},null,null,0,0]
[5,"C2.D.1.b.5.c)","Epoxy Loop Sealant","No",{"$f":"E88","v":4},null,null,0,0]
[5,"C2.D.1.b.5.d)","Sundry Installation Material","Sum",{"$f":"IF(E89=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B90,A92)","v":"C2.D.1.b.5.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B86)","v":"Any other items to complete installation of C2.D.1.b.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B90,A94)","v":"C2.D.1.b.6)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B48)","v":"Any other items to complete installation of C2.D.1.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B94,A96)","v":"C2.D.1.c)"},"Lightning Protection",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B96,A98)","v":"C2.D.1.c.1)"},"Lightning Finial",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B98,A99)","v":"C2.D.1.c.1.a)"},"800mm long with stainless steel mounting plate (Earthed with 16mm BCEW, 1 per pole)","No",{"$f":"E60","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B99,A100)","v":"C2.D.1.c.1.b)"},"Sundry installation materials","Sum",{"$f":"IF(E99=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B100,A102)","v":"C2.D.1.c.1.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B98)","v":"Any other items to complete installation of C2.D.1.c.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B99,A104)","v":"C2.D.1.c.2)"},"Crows' Foot Earthing Node",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B104,A105)","v":"C2.D.1.c.2.a)"},"Materials (1 set per plinth)","No",{"$f":"E79+E25","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B105,A106)","v":"C2.D.1.c.2.b)"},"Trench Excavations and Backfilling (3.2 m³ per pole)","m³",{"$f":"E105*3.2","v":38.400000000000006},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B106,A107)","v":"C2.D.1.c.2.c)"},"Sundry installation materials","Sum",{"$f":"IF(E106=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B107,A109)","v":"C2.D.1.c.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B104)","v":"Any other items to complete installation of C2.D.1.c.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D110=\"\",\"\",SUM(F110:G110))","v":""},{"$f":"IF(AND(E110=0,D110<>\"\"),\"Rate Only\",IF($D110=\"\",\"\",$E110*H110))","v":""}]
[4,{"$f":"AutoNumberingFormat(B109,A111)","v":"C2.D.1.c.3)"},"Power Supply Protection",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B111,A112)","v":"C2.D.1.c.3.a)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"E129+E128","v":26},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B112,A113)","v":"C2.D.1.c.3.b)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E112=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B113,A115)","v":"C2.D.1.c.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B111)","v":"Any other items to complete installation of C2.D.1.c.3)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B113,A116)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B113,A117)","v":"C2.D.1.c.4)"},"Data Communication Protection",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B117,A118)","v":"C2.D.1.c.4.a)"},"Class 3 Surge Protection Device - Ethernet CAT6 Pluggable Module with PoE support","No",{"$f":"E35+E38","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B118,A119)","v":"C2.D.1.c.4.b)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E118=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B119,A121)","v":"C2.D.1.c.4.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B117)","v":"Any other items to complete installation of C2.D.1.c.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B121,A123)","v":"C2.D.1.c.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B96)","v":"Any other items to complete installation of C2.D.1.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B123,A125)","v":"C2.D.1.d)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B125,A126)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B125,A127)","v":"C2.D.1.d.1)"},"Power Supply for Validator and Modules",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B127,A128)","v":"C2.D.1.d.1.a)"},"Switchmode PSU for a single Processor (1 per Processor)","No",{"$f":"E35","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B128,A129)","v":"C2.D.1.d.1.b)"},"Switchmode PSU for a Modules (1 per Module)","No",{"$f":"SUM(E36:E41)","v":22},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B129,A130)","v":"C2.D.1.d.1.c)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E128=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B130,A132)","v":"C2.D.1.d.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B127)","v":"Any other items to complete installation of C2.D.1.d.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B130,A134)","v":"C2.D.1.d.2)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B125)","v":"Any other items to complete installation of C2.D.1.d)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B130,A135)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B134,A136)","v":"C2.D.1.e)"},"Reticulation Channel",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B136,A138)","v":"C2.D.1.e.1)"},"Channel from Validator Enclosure to Parkade Building",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B138,A139)","v":"C2.D.1.e.1.a)"},"Arrange Wayleaves","No",1,null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B139,A140)","v":"C2.D.1.e.1.b)"},"50mm UPVC Nextube or Equivalent (50m per Validator Enclosure)","m",{"$f":"E128*50","v":200},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B140,A141)","v":"C2.D.1.e.1.c)"},"Excavation in soft material (850mm(Deep) * 450mm (Wide))","m³",{"$f":"ROUNDUP((E140/2)*(0.85*0.45),0)","v":39},null,null,0,0]
[5,"C2.D.1.e.1.d)","Bedding with selected granular material(150mm)","m³",{"$f":"ROUNDUP((E140/2)*(0.15*0.45),0)","v":7},null,null,{"$f":"IF($D142=\"\",\"\",SUM(F142:G142))","v":0},{"$f":"IF(AND(E142=0,D142<>\"\"),\"Rate Only\",IF($D142=\"\",\"\",$E142*H142))","v":0}]
[5,"C2.D.1.e.1.e)","25MPa Concrete (to 150mm above and below Sleeves)","m³",{"$f":"ROUNDUP((E140/2)*(0.35*0.45),0)","v":16},null,null,0,0]
[5,"C2.D.1.e.1.f)","Trench Backfilling (Excavated Material compaction to Engineers requirements)","m³",{"$f":"E141-E142-E143-E145","v":9},null,null,0,0]
[5,"C2.D.1.e.1.g)","Re-habilitate ground cover to original (Pavement, Concrete, Asphalt etc.)","m³",{"$f":"E142","v":7},null,null,0,0]
[5,"C2.D.1.e.1.h)","Sundry Installation Material","Sum",{"$f":"IF(E145=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B146,A148)","v":"C2.D.1.e.1.i)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B138)","v":"Any other items to complete installation of C2.D.1.e.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B148,A150)","v":"C2.D.1.e.2)"},"Wireway from Pole to LED Aspect",null,null,null,null,{"$f":"IF($D150=\"\",\"\",SUM(F150:G150))","v":""},{"$f":"IF(AND(E150=0,D150<>\"\"),\"Rate Only\",IF($D150=\"\",\"\",$E150*H150))","v":""}]
[5,{"$f":"AutoNumberingFormat(B150,A151)","v":"C2.D.1.e.2.a)"},"25mm Galvanized Steel Sprague (1m per LED Aspect)","m",{"$f":"E53*1","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B151,A152)","v":"C2.D.1.e.2.b)"},"Galvanized Steel Terminator","No",{"$f":"E151*2","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B152,A153)","v":"C2.D.1.e.2.c)"},"Sundry material ","Sum",{"$f":"IF(E152=0,0,1)","v":1},null,null,0,0]
[null,{"$f":"AutoNumberingFormat(B151,A154)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B153,A155)","v":"C2.D.1.e.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B150)","v":"Any other items to complete installation of C2.D.1.e.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B155,A157)","v":"C2.D.1.e.3)"},"Channel between Enclosure and Boom",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B157,A158)","v":"C2.D.1.e.3.a)"},"25mm Bosal Type Stainless Conduit Pipe (5m Per Enclosure )","m",{"$f":"E68*5","v":20},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B158,A159)","v":"C2.D.1.e.3.b)"},"25mm Bosal Type 90° Slow-bend Conduit Connector (4 per Enclosure)","No",{"$f":"E68*4","v":16},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B159,A160)","v":"C2.D.1.e.3.c)"},"25mm Stainless Wall mounting Bracket (assume 1 for every 2m)","No",{"$f":"ROUNDUP(E158/2,0)","v":10},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B160,A161)","v":"C2.D.1.e.3.d)"},"25mm Bosal Type Solid Couplings (assume 1 for every 3m)","No",{"$f":"ROUNDUP(E158/3,0)","v":7},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B161,A162)","v":"C2.D.1.e.3.e)"},"25mm Bosal Type Terminator (4 per Enclosure)","No",{"$f":"E159","v":16},null,null,{"$f":"IF($D162=\"\",\"\",SUM(F162:G162))","v":0},0]
[5,{"$f":"AutoNumberingFormat(B162,A163)","v":"C2.D.1.e.3.f)"},"Bosal Type Roundbox (2 per Enclosure, each with 2 entries/exits)","No",{"$f":"ROUNDUP(E159/2,0)","v":8},null,null,{"$f":"IF($D163=\"\",\"\",SUM(F163:G163))","v":0},0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B163,A165)","v":"C2.D.1.e.3.g)"},{"$f":"CONCATENATE(\"Any other items/sundries to complete installation of \",B157)","v":"Any other items/sundries to complete installation of C2.D.1.e.3)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B165,A167)","v":"C2.D.1.f)"},"Cabling",null,null,null,null,{"$f":"IF($D167=\"\",\"\",SUM(F167:G167))","v":""},{"$f":"IF(AND(E167=0,D167<>\"\"),\"Rate Only\",IF($D167=\"\",\"\",$E167*H167))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B167,A169)","v":"C2.D.1.f.1)"},"Power Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B169,A170)","v":"C2.D.1.f.1.a)"},"4-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (50 m per Processor)","m",{"$f":"E20*50","v":200},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B170,A171)","v":"C2.D.1.f.1.b)"},"5A Circuit Breakers (2 per Enclosure)","No",{"$f":"E20*2","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B171,A172)","v":"C2.D.1.f.1.c)"},"Sundry installation material","Sum",{"$f":"IF(E171=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B172,A174)","v":"C2.D.1.f.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B169)","v":"Any other items to complete installation of C2.D.1.f.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B172,A176)","v":"C2.D.1.f.2)"},"Copper Signal Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B176,A177)","v":"C2.D.1.f.2.a)"},"4-Core 2.5mm2 Biaxially-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (10m per Enclosure)","m",{"$f":"E20*10","v":40},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B177,A178)","v":"C2.D.1.f.2.b)"},"Crimped-On Connecting Terminators (16 per Processor)","No",{"$f":"E20*16","v":64},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B178,A179)","v":"C2.D.1.f.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E178=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B179,A181)","v":"C2.D.1.f.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B176)","v":"Any other items to complete installation of C2.D.1.f.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B181,A183)","v":"C2.D.1.f.3)"},"Copper Ethernet Data Cabling",null,null,null,null,{"$f":"IF($D183=\"\",\"\",SUM(F183:G183))","v":""},{"$f":"IF(AND(E183=0,D183<>\"\"),\"Rate Only\",IF($D183=\"\",\"\",$E183*H183))","v":""}]
[5,{"$f":"AutoNumberingFormat(B183,A184)","v":"C2.D.1.f.3.a)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (50m per Ethernet Connection) to Reticulation Points","m",{"$f":"(E35+E38)*50","v":400},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B184,A185)","v":"C2.D.1.f.3.b)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (8 per Ethernet Connection)","No",{"$f":"(E35+E38)*8","v":64},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B185,A186)","v":"C2.D.1.f.3.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E185=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B186,A188)","v":"C2.D.1.f.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B183)","v":"Any other items to complete installation of C2.D.1.f.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B188,A190)","v":"C2.D.1.f.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B167)","v":"Any other items to complete installation of C2.D.1.f)"},null,null,null,null,{"$f":"IF($D190=\"\",\"\",SUM(F190:G190))","v":""},{"$f":"IF(AND(E190=0,D190<>\"\"),\"Rate Only\",IF($D190=\"\",\"\",$E190*H190))","v":""}]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B190,A192)","v":"C2.D.1.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B15)","v":"Any other items to complete installation of C2.D.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B192,A194)","v":"C2.D.2)"},{"$f":"CONCATENATE(\"Park and Ride Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A17,\")\")","v":"Park and Ride Infrastructure (For the remaining Sections of type Park-and-Ride Type A (Two Entrances, Two Exits))"}]
[3,{"$f":"AutoNumberingFormat(B194,A195)","v":"C2.D.2.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Park and Ride Infrastructure based on item Amount in \",B15)","v":"Remaining facilities with Park and Ride Infrastructure based on item Amount in C2.D.1)"},"No",{"$f":"'Quantity Matrix'!B17-1","v":2},{"$f":"SUMPRODUCT($E$15:$E$194,F15:F194)","v":0},{"$f":"SUMPRODUCT($E$15:$E$194,G15:G194)","v":0},0,0]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B195,A197)","v":"C2.D.3)"},{"$f":"CONCATENATE(\"Park and Ride Infrastructure (For a Single Section of type \",'Quantity Matrix'!A18,\")\")","v":"Park and Ride Infrastructure (For a Single Section of type Park-and-Ride Type B (One Entrance, One Exit))"},null,null,null,null,null,""]
[null,null,null,null,null,null,null,{"$f":"IF($D198=\"\",\"\",SUM(F198:G198))","v":""},""]
[3,{"$f":"AutoNumberingFormat(B197,A199)","v":"C2.D.3.a)"},"Park Validator",null,null,null,null,{"$f":"IF($D199=\"\",\"\",SUM(F199:G199))","v":""},""]
[null,null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B199,A201)","v":"C2.D.3.a.1)"},"Park Validator Enclosure",null,null,null,null,{"$f":"IF($D201=\"\",\"\",SUM(F201:G201))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B201,A202)","v":"C2.D.3.a.1.a)"},"IP55 One Compartment Enclosure (Processor and Modules in same Compartment) (Ruggedized, Powder Coated)","No",{"$f":"'Quantity Matrix'!AD18","v":2},null,null,{"$f":"IF($D202=\"\",\"\",SUM(F202:G202))","v":0},0]
[5,{"$f":"AutoNumberingFormat(B202,A203)","v":"C2.D.3.a.1.b)"},"Mounting Plate Complete with M10 x 70mm Anchor Bolts","Sum",{"$f":"IF(E202>0,1,0)","v":1}]
[5,"C2.D.3.a.1.c)","Sundry installation materials","Sum",{"$f":"IF(E202=0,0,1)","v":1},null,null,{"$f":"IF($D204=\"\",\"\",SUM(F204:G204))","v":0},{"$f":"IF(AND(E204=0,D204<>\"\"),\"Rate Only\",IF($D204=\"\",\"\",$E204*H204))","v":0}]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B214,A206)","v":"C2.D.3.a.1.e)"},"Concrete Plinths",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B206,A207)","v":"C2.D.3.a.1.e.1)"},"Cage bolts and sleeves (per set)","No",{"$f":"E202","v":2},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B207,A208)","v":"C2.D.3.a.1.e.2)"},"Excavation (0.5 m³ per enclosure)","m³",{"$f":"E207*0.5","v":1},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B208,A209)","v":"C2.D.3.a.1.e.3)"},"25 MPa Concrete (0.5 m³ per pole)","m³",{"$f":"E207*0.5","v":1},null,null,0,0]
[6,"C2.D.3.a.1.e.4)","Sundry installation materials","Sum",{"$f":"IF(E209=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B210,A212)","v":"C2.D.3.a.1.e.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B206)","v":"Any other items to complete installation of C2.D.3.a.1.e)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B204,A214)","v":"C2.D.3.a.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B201)","v":"Any other items to complete installation of C2.D.3.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B214,A216)","v":"C2.D.3.a.2)"},"Park Validator Modules",null,null,null,null,{"$f":"IF($D216=\"\",\"\",SUM(F216:G216))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B216,A217)","v":"C2.D.3.a.2.a)"},"Validator Processor","No",{"$f":"E202","v":2},null,null,0,0]
[5,"C2.D.3.a.2.b)","Validator User Interface","No",{"$f":"E217","v":2},null,null,0,0]
[5,"C2.D.3.a.2.c)","Validator Display/Screen","No",{"$f":"E218","v":2},null,null,0,0]
[5,"C2.D.3.a.2.d)","Validator VoIP Call Station","No",{"$f":"'Quantity Matrix'!AC18","v":2},null,null,{"$f":"IF($D220=\"\",\"\",SUM(F220:G220))","v":0},0]
[5,"C2.D.3.a.2.e)","Validator Battery Backup","No",{"$f":"E217","v":2},null,null,0,0]
[5,"C2.D.3.a.2.f)","Mifare Issuance","No",{"$f":"'Quantity Matrix'!AE18","v":1},null,null,0,0]
[5,"C2.D.3.a.2.g)","Mifare and EMV Reader/Writer","No",{"$f":"'Quantity Matrix'!AF18","v":2},null,null,0,0]
[5,"C2.D.3.a.2.h)","Sundry installation materials","Sum",{"$f":"IF(E223=0,0,1)","v":1},null,null,{"$f":"IF($D224=\"\",\"\",SUM(F224:G224))","v":0},{"$f":"IF(AND(E224=0,D224<>\"\"),\"Rate Only\",IF($D224=\"\",\"\",$E224*H224))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D225=\"\",\"\",SUM(F225:G225))","v":""},{"$f":"IF(AND(E225=0,D225<>\"\"),\"Rate Only\",IF($D225=\"\",\"\",$E225*H225))","v":""}]
[5,{"$f":"AutoNumberingFormat(B224,A226)","v":"C2.D.3.a.2.i)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B216)","v":"Any other items to complete installation of C2.D.3.a.2)"},null,null,null,null,{"$f":"IF($D226=\"\",\"\",SUM(F226:G226))","v":""},{"$f":"IF(AND(E226=0,D226<>\"\"),\"Rate Only\",IF($D226=\"\",\"\",$E226*H226))","v":""}]
[]
[4,{"$f":"AutoNumberingFormat(B226,A228)","v":"C2.D.3.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B199)","v":"Any other items to complete installation of C2.D.3.a)"},null,null,null,null,{"$f":"IF($D228=\"\",\"\",SUM(F228:G228))","v":""},{"$f":"IF(AND(E228=0,D228<>\"\"),\"Rate Only\",IF($D228=\"\",\"\",$E228*H228))","v":""}]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B228,A230)","v":"C2.D.3.b)"},"Vehicle Barrier",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B230,A232)","v":"C2.D.3.b.1)"},"Lamps",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B232,A233)","v":"C2.D.3.b.1.a)"},"Green LED Lamp","No",{"$f":"'Quantity Matrix'!AG18","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B233,A234)","v":"C2.D.3.b.1.b)"},"Red LED Lamp","No",{"$f":"E233","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B234,A235)","v":"C2.D.3.b.1.c)"},"Two Aspect Black Background Screen","No",{"$f":"E233","v":2},null,null,0,0]
[5,"C2.D.3.b.1.d)","Pole Mounting Bracket","No",{"$f":"E235","v":2},null,null,0,0]
[5,"C2.D.3.b.1.e)","Sundry Installation Material","Sum",{"$f":"IF(E236=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B237,A239)","v":"C2.D.3.b.1.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B232)","v":"Any other items to complete installation of C2.D.3.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B239,A241)","v":"C2.D.3.b.2)"},"Pole",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B241,A242)","v":"C2.D.3.b.2.a)"},"1.5m Stainless Steel with mounting plate","No",{"$f":"E202","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B242,A243)","v":"C2.D.3.b.2.b)"},"Stainless Pole-top end cap (half balls, with mounting bracket, and wiring  holes)","No",{"$f":"E242","v":2},null,null,0,0]
[5,"C2.D.3.b.2.c)","Base plate mount cover (purpose made)","No",{"$f":"E243","v":2},null,null,0,0]
[5,"C2.D.3.b.2.d)","Sundry Installation Material","Sum",{"$f":"IF(E244=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B245,A247)","v":"C2.D.3.b.2.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B241)","v":"Any other items to complete installation of C2.D.3.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B245,A249)","v":"C2.D.3.b.3)"},"Barrier",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B249,A250)","v":"C2.D.3.b.3.a)"},"Boom Gate Cabinet ","No",{"$f":"'Quantity Matrix'!AD18","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B250,A251)","v":"C2.D.3.b.3.b)"},"Boom Gate Motor","No",{"$f":"E250","v":2},null,null,0,0]
[5,"C2.D.3.b.3.c)","Boom Gate Controller","No",{"$f":"E251","v":2},null,null,0,0]
[5,"C2.D.3.b.3.d)","Boom Gate Battery Backup","No",{"$f":"E252","v":2},null,null,0,0]
[5,"C2.D.3.b.3.e)","4.5m Aluminium Arm (Straight)","No",{"$f":"E252","v":2},null,null,0,0]
[5,"C2.D.3.b.3.f)","4.5m Aluminium Arm (Articulated)","No",{"$f":"E254","v":2},null,null,0,0]
[5,"C2.D.3.b.3.g)","Sundry Installation Material","Sum",{"$f":"IF(E254=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B256,A258)","v":"C2.D.3.b.3.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B249)","v":"Any other items to complete installation of C2.D.3.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B256,A260)","v":"C2.D.3.b.4)"},"Concrete Plinths",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B260,A261)","v":"C2.D.3.b.4.a)"},"Cage bolts and sleeves (per set)","No",{"$f":"E242+E250","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B261,A262)","v":"C2.D.3.b.4.b)"},"Excavation (0.5 m³ per set)","m³",{"$f":"E261*0.5","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B262,A263)","v":"C2.D.3.b.4.c)"},"25 MPa Concrete (0.5 m³ per set)","m³",{"$f":"E261*0.5","v":2},null,null,0,0]
[5,"C2.D.3.b.4.d)","Sundry installation materials","Sum",{"$f":"IF(E263=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B264,A266)","v":"C2.D.3.b.4.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B260)","v":"Any other items to complete installation of C2.D.3.b.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B266,A268)","v":"C2.D.3.b.5)"},"Inductive Loops",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B268,A269)","v":"C2.D.3.b.5.a)"},"Cutting of Grooves","No",{"$f":"E250","v":2},null,null,0,0]
[5,"C2.D.3.b.5.b)","Induction Loop Material","No",{"$f":"E269","v":2},null,null,0,0]
[5,"C2.D.3.b.5.c)","Epoxy Loop Sealant","No",{"$f":"E270","v":2},null,null,0,0]
[5,"C2.D.3.b.5.d)","Sundry Installation Material","Sum",{"$f":"IF(E271=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B272,A274)","v":"C2.D.3.b.5.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B268)","v":"Any other items to complete installation of C2.D.3.b.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B272,A276)","v":"C2.D.3.b.6)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B230)","v":"Any other items to complete installation of C2.D.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B276,A278)","v":"C2.D.3.c)"},"Lightning Protection",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B278,A280)","v":"C2.D.3.c.1)"},"Lightning Finial",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B280,A281)","v":"C2.D.3.c.1.a)"},"800mm long with stainless steel mounting plate (Earthed with 16mm BCEW, 1 per pole)","No",{"$f":"E242","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B281,A282)","v":"C2.D.3.c.1.b)"},"Sundry installation materials","Sum",{"$f":"IF(E281=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B282,A284)","v":"C2.D.3.c.1.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B280)","v":"Any other items to complete installation of C2.D.3.c.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B281,A286)","v":"C2.D.3.c.2)"},"Crows' Foot Earthing Node",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B286,A287)","v":"C2.D.3.c.2.a)"},"Materials (1 set per plinth)","No",{"$f":"E261+E207","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B287,A288)","v":"C2.D.3.c.2.b)"},"Trench Excavations and Backfilling (3.2 m³ per pole)","m³",{"$f":"E287*3.2","v":19.200000000000003},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B288,A289)","v":"C2.D.3.c.2.c)"},"Sundry installation materials","Sum",{"$f":"IF(E288=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B289,A291)","v":"C2.D.3.c.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B286)","v":"Any other items to complete installation of C2.D.3.c.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D292=\"\",\"\",SUM(F292:G292))","v":""},{"$f":"IF(AND(E292=0,D292<>\"\"),\"Rate Only\",IF($D292=\"\",\"\",$E292*H292))","v":""}]
[4,{"$f":"AutoNumberingFormat(B291,A293)","v":"C2.D.3.c.3)"},"Power Supply Protection",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B293,A294)","v":"C2.D.3.c.3.a)"},"Class 3 Pluggable Surge Protection Device - Single Pole (Live and Neutral) ","No",{"$f":"E311+E310","v":13},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B294,A295)","v":"C2.D.3.c.3.b)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E294=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B295,A297)","v":"C2.D.3.c.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B293)","v":"Any other items to complete installation of C2.D.3.c.3)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B295,A298)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B295,A299)","v":"C2.D.3.c.4)"},"Data Communication Protection",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B299,A300)","v":"C2.D.3.c.4.a)"},"Class 3 Surge Protection Device - Ethernet CAT6 Pluggable Module with PoE support","No",{"$f":"E217+E220","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B300,A301)","v":"C2.D.3.c.4.b)"},"Sundry surge protection installation material","Sum",{"$f":"IF(E300=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B301,A303)","v":"C2.D.3.c.4.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B299)","v":"Any other items to complete installation of C2.D.3.c.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B303,A305)","v":"C2.D.3.c.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B278)","v":"Any other items to complete installation of C2.D.3.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B305,A307)","v":"C2.D.3.d)"},"Power Supplies",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B307,A308)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B307,A309)","v":"C2.D.3.d.1)"},"Power Supply for Validator and Modules",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B309,A310)","v":"C2.D.3.d.1.a)"},"Switchmode PSU for a single Processor (1 per Processor)","No",{"$f":"E217","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B310,A311)","v":"C2.D.3.d.1.b)"},"Switchmode PSU for a Modules (1 per Module)","No",{"$f":"SUM(E218:E223)","v":11},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B311,A312)","v":"C2.D.3.d.1.c)"},"Sundry installation material and labelling","Sum",{"$f":"IF(E310=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B312,A314)","v":"C2.D.3.d.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B309)","v":"Any other items to complete installation of C2.D.3.d.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B312,A316)","v":"C2.D.3.d.2)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B307)","v":"Any other items to complete installation of C2.D.3.d)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B312,A317)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B316,A318)","v":"C2.D.3.e)"},"Reticulation Channel",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B318,A320)","v":"C2.D.3.e.1)"},"Channel from Validator Enclosure to Parkade Building",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B320,A321)","v":"C2.D.3.e.1.a)"},"Arrange Wayleaves","No",1,null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B321,A322)","v":"C2.D.3.e.1.b)"},"50mm UPVC Nextube or Equivalent (50m per Validator Enclosure)","m",{"$f":"E310*50","v":100},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B322,A323)","v":"C2.D.3.e.1.c)"},"Excavation in soft material (850mm(Deep) * 450mm (Wide))","m³",{"$f":"ROUNDUP((E322/2)*(0.85*0.45),0)","v":20},null,null,0,0]
[5,"C2.D.3.e.1.d)","Bedding with selected granular material(150mm)","m³",{"$f":"ROUNDUP((E322/2)*(0.15*0.45),0)","v":4},null,null,{"$f":"IF($D324=\"\",\"\",SUM(F324:G324))","v":0},0]
[5,"C2.D.3.e.1.e)","25MPa Concrete (to 150mm above and below Sleeves)","m³",{"$f":"ROUNDUP((E322/2)*(0.35*0.45),0)","v":8},null,null,0,0]
[5,"C2.D.3.e.1.f)","Trench Backfilling (Excavated Material compaction to Engineers requirements)","m³",{"$f":"E323-E324-E325-E327","v":4},null,null,0,0]
[5,"C2.D.3.e.1.g)","Re-habilitate ground cover to original (Pavement, Concrete, Asphalt etc.)","m³",{"$f":"E324","v":4},null,null,0,0]
[5,"C2.D.3.e.1.h)","Sundry Installation Material","Sum",{"$f":"IF(E327=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B328,A330)","v":"C2.D.3.e.1.i)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B320)","v":"Any other items to complete installation of C2.D.3.e.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B330,A332)","v":"C2.D.3.e.2)"},"Wireway from Pole to LED Aspect",null,null,null,null,{"$f":"IF($D332=\"\",\"\",SUM(F332:G332))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B332,A333)","v":"C2.D.3.e.2.a)"},"25mm Galvanized Steel Sprague (1m per LED Aspect)","m",{"$f":"E235*1","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B333,A334)","v":"C2.D.3.e.2.b)"},"Galvanized Steel Terminator","No",{"$f":"E333*2","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B334,A335)","v":"C2.D.3.e.2.c)"},"Sundry material ","Sum",{"$f":"IF(E334=0,0,1)","v":1},null,null,0,0]
[null,{"$f":"AutoNumberingFormat(B333,A336)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B335,A337)","v":"C2.D.3.e.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B332)","v":"Any other items to complete installation of C2.D.3.e.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B337,A339)","v":"C2.D.3.e.3)"},"Channel between Enclosure and Boom",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B339,A340)","v":"C2.D.3.e.3.a)"},"25mm Bosal Type Stainless Conduit Pipe (5m Per Enclosure )","m",{"$f":"E250*5","v":10},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B340,A341)","v":"C2.D.3.e.3.b)"},"25mm Bosal Type 90° Slow-bend Conduit Connector (4 per Enclosure)","No",{"$f":"E250*4","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B341,A342)","v":"C2.D.3.e.3.c)"},"25mm Stainless Wall mounting Bracket (assume 1 for every 2m)","No",{"$f":"ROUNDUP(E340/2,0)","v":5},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B342,A343)","v":"C2.D.3.e.3.d)"},"25mm Bosal Type Solid Couplings (assume 1 for every 3m)","No",{"$f":"ROUNDUP(E340/3,0)","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B343,A344)","v":"C2.D.3.e.3.e)"},"25mm Bosal Type Terminator (4 per Enclosure)","No",{"$f":"E341","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B344,A345)","v":"C2.D.3.e.3.f)"},"Bosal Type Roundbox (2 per Enclosure, each with 2 entries/exits)","No",{"$f":"ROUNDUP(E341/2,0)","v":4},null,null,{"$f":"IF($D345=\"\",\"\",SUM(F345:G345))","v":0},0]
[null,null,null,null,null,null,null,{"$f":"IF($D346=\"\",\"\",SUM(F346:G346))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B345,A347)","v":"C2.D.3.e.3.g)"},{"$f":"CONCATENATE(\"Any other items/sundries to complete installation of \",B339)","v":"Any other items/sundries to complete installation of C2.D.3.e.3)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B347,A349)","v":"C2.D.3.f)"},"Cabling",null,null,null,null,{"$f":"IF($D349=\"\",\"\",SUM(F349:G349))","v":""},{"$f":"IF(AND(E349=0,D349<>\"\"),\"Rate Only\",IF($D349=\"\",\"\",$E349*H349))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B349,A351)","v":"C2.D.3.f.1)"},"Power Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B351,A352)","v":"C2.D.3.f.1.a)"},"4-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (50 m per Processor)","m",{"$f":"E202*50","v":100},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B352,A353)","v":"C2.D.3.f.1.b)"},"5A Circuit Breakers (2 per Enclosure)","No",{"$f":"E202*2","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B353,A354)","v":"C2.D.3.f.1.c)"},"Sundry installation material","Sum",{"$f":"IF(E353=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B354,A356)","v":"C2.D.3.f.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B351)","v":"Any other items to complete installation of C2.D.3.f.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B354,A358)","v":"C2.D.3.f.2)"},"Copper Signal Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B358,A359)","v":"C2.D.3.f.2.a)"},"4-Core 2.5mm2 Biaxially-oriented Polyethylene Terephthalate (Mylar or equivalent) Screened Signal Cable  (10m per Enclosure)","m",{"$f":"E202*10","v":20},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B359,A360)","v":"C2.D.3.f.2.b)"},"Crimped-On Connecting Terminators (16 per Processor)","No",{"$f":"E202*16","v":32},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B360,A361)","v":"C2.D.3.f.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E360=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B361,A363)","v":"C2.D.3.f.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B358)","v":"Any other items to complete installation of C2.D.3.f.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B363,A365)","v":"C2.D.3.f.3)"},"Copper Ethernet Data Cabling",null,null,null,null,{"$f":"IF($D365=\"\",\"\",SUM(F365:G365))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B365,A366)","v":"C2.D.3.f.3.a)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (50m per Ethernet Connection) to Reticulation Points","m",{"$f":"(E217+E220)*50","v":200},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B366,A367)","v":"C2.D.3.f.3.b)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (8 per Ethernet Connection)","No",{"$f":"(E217+E220)*8","v":32},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B367,A368)","v":"C2.D.3.f.3.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E367=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B368,A370)","v":"C2.D.3.f.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B365)","v":"Any other items to complete installation of C2.D.3.f.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B370,A372)","v":"C2.D.3.f.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B349)","v":"Any other items to complete installation of C2.D.3.f)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B372,A374)","v":"C2.D.3.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B197)","v":"Any other items to complete installation of C2.D.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B374,A376)","v":"C2.D.4)"},{"$f":"CONCATENATE(\"Park and Ride Infrastructure (For the remaining Sections of type \",'Quantity Matrix'!A18,\")\")","v":"Park and Ride Infrastructure (For the remaining Sections of type Park-and-Ride Type B (One Entrance, One Exit))"}]
[3,{"$f":"AutoNumberingFormat(B376,A377)","v":"C2.D.4.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Park and Ride Infrastructure based on item Amount in \",B197)","v":"Remaining facilities with Park and Ride Infrastructure based on item Amount in C2.D.3)"},"No",{"$f":"'Quantity Matrix'!B18-1","v":1},{"$f":"SUMPRODUCT($E$15:$E$194,F197:F376)","v":0},{"$f":"SUMPRODUCT($E$15:$E$194,G197:G376)","v":0},{"$f":"IF($D377=\"\",\"\",SUM(F377:G377))","v":0},{"$f":"IF(AND(E377=0,D377<>\"\"),\"Rate Only\",IF($D377=\"\",\"\",$E377*H377))","v":0}]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B377,A379)","v":"C2.D.5)"},"Commissioning and Documentation",null,null,null,null,{"$f":"IF($D379=\"\",\"\",SUM(F379:G379))","v":""},{"$f":"IF(AND(E379=0,D379<>\"\"),\"Rate Only\",IF($D379=\"\",\"\",$E379*H379))","v":""}]
[null,{"$f":"AutoNumberingFormat(B379,A380)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B379,A381)","v":"C2.D.5.a)"},"Testing & Commissioning",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B381,A382)","v":"C2.D.5.a.1)"},"Contractor’s Component Testing (labour and special test requirements)","Sum",1,null,null,0,0]
[4,"C2.D.5.a.2)","Conduct FATs under Engineer's Supervision","Sum",{"$f":"IF(E382=0,0,1)","v":1},null,null,0,0]
[4,"C2.D.5.a.3)","Conduct IFATs under Engineer's Supervision","Sum",{"$f":"IF(E383=0,0,1)","v":1},null,null,0,0]
[4,"C2.D.5.a.4)","Conduct SATs under Engineer’s Supervision","Sum",{"$f":"IF(E383=0,0,1)","v":1},null,null,0,0]
[4,"C2.D.5.a.5)","Conduct ISATs under Engineer’s Supervision","Sum",{"$f":"IF(E384=0,0,1)","v":1},null,null,0,0]
[4,"C2.D.5.a.6)","Execute 30-day Trial Period","Sum",{"$f":"IF(E385=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B387,A389)","v":"C2.D.5.a.7)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B381)","v":"Any other items to complete installation of C2.D.5.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B387,A390)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B387,A391)","v":"C2.D.5.b)"},"Documentation",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B391,A392)","v":"C2.D.5.b.1)"},"Design","%",{"$f":"SUM(I13:I389)","v":0},0.01,null,0.01,"Rate Only"]
[4,"C2.D.5.b.2)","FAT and IFAT Test Plan and Methods","%",{"$f":"E392","v":0},7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.D.5.b.3)","SAT and ISAT Test Plan and Methods","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.D.5.b.4)","As-Built","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.D.5.b.5)","Operations","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.D.5.b.6)","Maintenance","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.D.5.b.7)","Training Manuals","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B398,A400)","v":"C2.D.5.b.8)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B391)","v":"Any other items to complete installation of C2.D.5.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B398,A402)","v":"C2.D.5.c)"},"PED Certification",null,null,null,null,"",{"$f":"IF(AND(E402=0,D402<>\"\"),\"Rate Only\",IF($D402=\"\",\"\",$E402*H402))","v":""}]
[4,{"$f":"AutoNumberingFormat(B402,A403)","v":"C2.D.5.c.1)"},"Obtain and Provide PIN Entry Devices Certification","Sum",{"$f":"IF(E387=0,0,1)","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B403,A404)","v":"C2.D.5.c.2)"},"Revisions as required","Sum",{"$f":"IF(E403=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B404,A406)","v":"C2.D.5.c.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B402)","v":"Any other items to complete installation of C2.D.5.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B404,A408)","v":"C2.D.5.d)"},"NDoT Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B408,A409)","v":"C2.D.5.d.1)"},"Obtain and Provide NDoT AFC Data Structure Certification","Sum",{"$f":"IF(E404=0,0,1)","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B409,A410)","v":"C2.D.5.d.2)"},"Revisions as required","Sum",{"$f":"IF(E409=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B410,A412)","v":"C2.D.5.d.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B408)","v":"Any other items to complete installation of C2.D.5.d)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B412,A414)","v":"C2.D.5.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B379)","v":"Any other items to complete installation of C2.D.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B414,A416)","v":"C2.D.6)"},"Any other items as may be necessary to complete the installation.","Sum",1,null,null,{"$f":"IF($D416=\"\",\"\",SUM(F416:G416))","v":0},{"$f":"IF(AND(E416=0,D416<>\"\"),\"Rate Only\",IF($D416=\"\",\"\",$E416*H416))","v":0}]
[null,null,"Detail items below:",null,null,null,null,null,{"$f":"IF(AND(E417=0,D417<>\"\"),\"Rate Only\",IF($D417=\"\",\"\",$E417*H417))","v":""}]
[null,null,"…………………………………………………",null,null,null,null,null,{"$f":"IF(AND(E418=0,D418<>\"\"),\"Rate Only\",IF($D418=\"\",\"\",$E418*H418))","v":""}]
[null,null,"…………………………………………………"]
[null,null,"…………………………………………………"]
[null,null,"…………………………………………………"]
[]
[]
[null,null,{"$f":"CONCATENATE(C13,\" TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)\")","v":"D&B PERIOD: PARK AND RIDE CONTROL SYSTEM TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)"},null,null,null,null,null,{"$f":"SUM(I13:I416)","v":0}]

{"sheet":"MFK","index":5,"n_rows":158,"n_cols":10,"rows_kept":158,"cut":false,"hidden":true,"merged":[[9,5,10,5],[9,6,10,6],[11,2,11,7],[9,7,10,7],[5,1,5,8],[9,8,10,8],[7,1,7,8],[8,7,8,8],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[6,1,6,8],[0,1,0,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8]]}
[null,{"$f":"'P''s & G''s'!B1:H1","v":"CITY OF JOHANNESBURG"}]
[null,{"$f":"'P''s & G''s'!B2:H2","v":"CONTRACT NO. JDA-WP 15K-01"}]
[]
[null,{"$f":"'P''s & G''s'!B4:H4","v":"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"}]
[null,{"$f":"'P''s & G''s'!B5:H5","v":"AUTOMATED FARE COLLECTION SYSTEM "}]
[null,{"$f":"'P''s & G''s'!B6:H6","v":"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"}]
[null,{"$f":"'P''s & G''s'!B7:H7","v":""}]
[null,{"$f":"\"SCHEDULE - \" & SUBSTITUTE(B13,\")\",\"\") & \" - \" & C13","v":"SCHEDULE - C2.E - D&B PERIOD: MOBILE FARE KIOSK"}]
[]
[null,"ITEM","DESCRIPTION OF ITEM","UNIT","QUANTITY","SUPPLY","INSTALL","RATE","AMOUNT"]
[]
[null,null,"The rates to be filled in hereunder must make provision for all specified equipment, associated materials, integration, and systems in order to execute the complete works as specified.",null,null,null,null,null,null,{"$f":"FindDuplicates(B13:B159)","v":"Numbering is okay"}]
[1,{"$f":"SUMMARY!B16","v":"C2.E)"},{"$f":"SUMMARY!C16","v":"D&B PERIOD: MOBILE FARE KIOSK"}]
[]
[2,{"$f":"AutoNumberingFormat(B13,A15)","v":"C2.E.1)"},{"$f":"CONCATENATE(\"Mobile Fare Kiosk (For a Single Section of type \",'Quantity Matrix'!A19,\")\")","v":"Mobile Fare Kiosk (For a Single Section of type Vehicles - Mobile Kiosk)"},null,null,null,null,null,{"$f":"IF(D15=\"\",\"\",H15*#REF!)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($D16=\"\",\"\",SUM(F16:G16))","v":""},{"$f":"IF($D16=\"\",\"\",$E16*H16)","v":""}]
[3,{"$f":"AutoNumberingFormat(B15,A17)","v":"C2.E.1.a)"},"Vehicle"]
[]
[4,{"$f":"AutoNumberingFormat(B17,A19)","v":"C2.E.1.a.1)"},"Panel Van"]
[5,{"$f":"AutoNumberingFormat(B19,A20)","v":"C2.E.1.a.1.a)"},"Standard Panel Van Bus (Sprinter type or equivalent panel van with 10m3 cargo space, with high roof, and automatic gearbox)","No",1,null,null,{"$f":"IF(D20=\"\",\"\",SUM(F20:G20))","v":0},{"$f":"IF(AND(E20=0,D20<>\"\"),\"Rate Only\",IF(D20=\"\",\"\",$E20*H20))","v":0}]
[5,"C2.E.1.a.1.b)","Mobile Office Vehicle Retrofit (Purpose made for retail purposes, able to accommodate 2 people and equipment listed below with regard to weight, space, safety, security, enclosures,  and road worthiness)","No",{"$f":"E20","v":1},null,null,0,{"$f":"IF(AND(E21=0,D21<>\"\"),\"Rate Only\",IF(D21=\"\",\"\",$E21*H21))","v":0}]
[5,"C2.E.1.a.1.c)","Padded Chairs (2 chairs per trailer) - Including Securing straps/mechanism for Transport","No",{"$f":"E21*2","v":2},null,null,0,{"$f":"IF(AND(E22=0,D22<>\"\"),\"Rate Only\",IF(D22=\"\",\"\",$E22*H22))","v":0}]
[5,"C2.E.1.a.1.d)","RRT Branding Allowance per Vehicle","No",{"$f":"E21","v":1},null,null,0,{"$f":"IF(AND(E23=0,D23<>\"\"),\"Rate Only\",IF(D23=\"\",\"\",$E23*H23))","v":0}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E24=0,D24<>\"\"),\"Rate Only\",IF($D24=\"\",\"\",$E24*H24))","v":""}]
[5,{"$f":"AutoNumberingFormat(B23,A25)","v":"C2.E.1.a.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B19)","v":"Any other items to complete installation of C2.E.1.a.1)"},null,null,null,null,"",{"$f":"IF(AND(E25=0,D25<>\"\"),\"Rate Only\",IF($D25=\"\",\"\",$E25*H25))","v":""}]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B25,A27)","v":"C2.E.1.a.2)"},"Trailer",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B27,A28)","v":"C2.E.1.a.2.a)"},"Standard Insulated Trailer (8m3 cargo space)","No",1,null,null,0,{"$f":"IF(AND(E28=0,D28<>\"\"),\"Rate Only\",IF(D28=\"\",\"\",$E28*H28))","v":0}]
[5,"C2.E.1.a.2.b)","Mobile Office Trailer Retrofit (Purpose made for ablution, generator, and road worthiness)","No",{"$f":"E28","v":1},null,null,0,{"$f":"IF(AND(E29=0,D29<>\"\"),\"Rate Only\",IF(D29=\"\",\"\",$E29*H29))","v":0}]
[5,"C2.E.1.a.2.c)","RRT Branding Allowance per Trailer","No",{"$f":"E23","v":1},null,null,0,{"$f":"IF(AND(E30=0,D30<>\"\"),\"Rate Only\",IF(D30=\"\",\"\",$E30*H30))","v":0}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E31=0,D31<>\"\"),\"Rate Only\",IF($D31=\"\",\"\",$E31*H31))","v":""}]
[5,{"$f":"AutoNumberingFormat(B30,A32)","v":"C2.E.1.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B27)","v":"Any other items to complete installation of C2.E.1.a.2)"},null,null,null,null,"",{"$f":"IF(AND(E32=0,D32<>\"\"),\"Rate Only\",IF($D32=\"\",\"\",$E32*H32))","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E33=0,D33<>\"\"),\"Rate Only\",IF($D33=\"\",\"\",$E33*H33))","v":""}]
[4,{"$f":"AutoNumberingFormat(B32,A34)","v":"C2.E.1.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B17)","v":"Any other items to complete installation of C2.E.1.a)"},null,null,null,null,"",{"$f":"IF(AND(E34=0,D34<>\"\"),\"Rate Only\",IF($D34=\"\",\"\",$E34*H34))","v":""}]
[null,null,null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B34,A36)","v":"C2.E.1.b)"},"Vehicle Wiring",null,null,null,null,""]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B36,A38)","v":"C2.E.1.b.1)"},"Data Wiring",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B38,A39)","v":"C2.E.1.b.1.a)"},"IP65 Rated Data Socket to External","No",1,null,null,0,{"$f":"IF(AND(E39=0,D39<>\"\"),\"Rate Only\",IF(D39=\"\",\"\",$E39*H39))","v":0}]
[5,{"$f":"AutoNumberingFormat(B39,A40)","v":"C2.E.1.b.1.b)"},"30m CAT5E OUTDOOR Polyethylene Sheath Rated Retractable Data Reel for External Access (Accessible from IP65 external lockable compartment)","No",{"$f":"IF(E39>0,1,0)","v":1},null,null,0,{"$f":"IF(AND(E40=0,D40<>\"\"),\"Rate Only\",IF(D40=\"\",\"\",$E40*H40))","v":0}]
[5,{"$f":"AutoNumberingFormat(B40,A41)","v":"C2.E.1.b.1.c)"},"CAT5E OUTDOOR Polyethylene Sheath, Black Data Cabling (10 m per electronic device per Trailer)","m",{"$f":"((E69+E82+E83+E85+E87+E90+E89+E92+IF(E97>0,1,0)+IF(E101>0,1,0))*10)","v":120},null,null,0,{"$f":"IF(AND(E41=0,D41<>\"\"),\"Rate Only\",IF(D41=\"\",\"\",$E41*H41))","v":0}]
[5,"C2.E.1.b.1.d)","CAT5E Unshielded Twisted Pair (UTP) Ethernet Wall Outlet (2 per Terminal)","No",{"$f":"(E92*2)","v":2},null,null,0,{"$f":"IF(AND(E42=0,D42<>\"\"),\"Rate Only\",IF(D42=\"\",\"\",$E42*H42))","v":0}]
[5,"C2.E.1.b.1.e)","CAT5E Unshielded RJ45 Connector with Strain-Relief Boot (4 per Device)","No",{"$f":"((E69+E82+E83+E85+E87+E90+E89+E92+IF(E97>0,1,0)+IF(E101>0,1,0))*4)","v":48},null,null,0,{"$f":"IF(AND(E43=0,D43<>\"\"),\"Rate Only\",IF(D43=\"\",\"\",$E43*H43))","v":0}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E44=0,D44<>\"\"),\"Rate Only\",IF($D44=\"\",\"\",$E44*H44))","v":""}]
[5,{"$f":"AutoNumberingFormat(B43,A45)","v":"C2.E.1.b.1.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B38)","v":"Any other items to complete installation of C2.E.1.b.1)"},null,null,null,null,"",{"$f":"IF(AND(E45=0,D45<>\"\"),\"Rate Only\",IF($D45=\"\",\"\",$E45*H45))","v":""}]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B45,A47)","v":"C2.E.1.b.2)"},"Power Wiring",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B47,A48)","v":"C2.E.1.b.2.a)"},"30m IP65 Rated Retractable Power Reel for Charging (Accessible from IP65 external lockable compartment)","No",{"$f":"E39","v":1},null,null,0,{"$f":"IF(AND(E48=0,D48<>\"\"),\"Rate Only\",IF(D48=\"\",\"\",$E48*H48))","v":0}]
[5,{"$f":"AutoNumberingFormat(B48,A49)","v":"C2.E.1.b.2.b)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (10 m per powered device per Mobile Kiosk)","m",{"$f":"((E69+E82+E83+E85+E87+E90+E89+E92+IF(E97>0,1,0)+IF(E101>0,1,0)+E88+E75+E76+E77+E96)*10)","v":360},null,null,0,0]
[5,"C2.E.1.b.2.c)","2-Core 25mm2 (4 AWG) Cable (2m per Battery, Generator, DB, and Charger/Regulator/Invertor)","m",{"$f":"(E66+E65+E63+E52)*2","v":26},null,null,0,0]
[5,"C2.E.1.b.2.d)","25mm2 (4 AWG) Lug Cable Crimp Connector (2 per Battery, Inverter, Generator, and Charger/Regulator per trailer)","No",{"$f":"(E68+E52+E66+E64)*2","v":20},null,null,0,0]
[5,"C2.E.1.b.2.e)","Distribution Board with Switches/Breakers (complete with breakers and wiring)","No",{"$f":"E21","v":1},null,null,{"$f":"IF(D52=\"\",\"\",SUM(F52:G52))","v":0},0]
[5,"C2.E.1.b.2.f)","25mm PVC Reticulation Conduit (10m per DB Breaker (of which there is 7) per Mobile Kiosk","m",{"$f":"E21*10*7","v":70},null,null,0,0]
[5,"C2.E.1.b.2.g)","25mm PVC Round Box outlets (10 per Mobile Kiosk) with 25mm glands","No",{"$f":"E21*10","v":10},null,null,0,0]
[5,"C2.E.1.b.2.h)","SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Outlet and Box Enclosure (9 per Mobile Kiosk) with 25mm glands","No",{"$f":"E21*9","v":9},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B55,A56)","v":"C2.E.1.b.2.i)"},"Lightswitch for use with Lights and Fans (3 per trailer, 3 per vehicle) Complete with Outlet Box","No",{"$f":"E21*6","v":6},null,null,0,0]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E57=0,D57<>\"\"),\"Rate Only\",IF($D57=\"\",\"\",$E57*H57))","v":""}]
[5,{"$f":"AutoNumberingFormat(B56,A58)","v":"C2.E.1.b.2.j)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B47)","v":"Any other items to complete installation of C2.E.1.b.2)"},null,null,null,null,"",{"$f":"IF(AND(E58=0,D58<>\"\"),\"Rate Only\",IF($D58=\"\",\"\",$E58*H58))","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E59=0,D59<>\"\"),\"Rate Only\",IF($D59=\"\",\"\",$E59*H59))","v":""}]
[4,{"$f":"AutoNumberingFormat(B58,A60)","v":"C2.E.1.b.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B36)","v":"Any other items to complete installation of C2.E.1.b)"},null,null,null,null,"",{"$f":"IF(AND(E60=0,D60<>\"\"),\"Rate Only\",IF($D60=\"\",\"\",$E60*H60))","v":""}]
[null,null,null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B60,A62)","v":"C2.E.1.c)"},"Vehicle Power",null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B62,A63)","v":"C2.E.1.c.1)"},"11HP Generator (10 hour backup) With Start-up through Relay Capability, With mounting Bracket","No",{"$f":"E21","v":1},null,null,0,{"$f":"IF(AND(E63=0,D63<>\"\"),\"Rate Only\",IF(D63=\"\",\"\",$E63*H63))","v":0}]
[4,"C2.E.1.c.2)","Voltage Controlled Solid State Relay (Activating Generator when Batteries are discharged at a certain level)","No",{"$f":"E63","v":1},null,null,0,0]
[4,"C2.E.1.c.3)","1000W Intelligent Battery Charger, Regulator, and Inverter (Mains and Generator) (Each battery charger should charge two batteries per trailer)","No",{"$f":"(ROUNDUP((E66/E21)/2,0))*E21","v":4},null,null,0,0]
[4,"C2.E.1.c.4)","Deep cycle battery (200 Ah) (7 for each trailer to accommodate 16 hours of operation)","No",{"$f":"E21*7","v":7},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B66,A67)","v":"C2.E.1.c.5)"},"Power Isolators (between battery, generator, inverter, db, and external power)","No",{"$f":"E63*5","v":5},null,null,0,0]
[4,"C2.E.1.c.6)","2 Farad 24V Capacitor for peak load accommodation","No",{"$f":"E21","v":1},null,null,0,0]
[4,"C2.E.1.c.7)","Dual Conversion Online 1kVA Rackmountable UPS with Workstation Interface (For Workstation, Switch, 3G Communications, and GPS)","No",{"$f":"E21","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B69,A70)","v":"C2.E.1.c.8)"},"Retractable power reel for charging of Battery bank at Depot/Warehouse/Office (complete with IP65 external access)","No",{"$f":"IF(E65>0,1,0)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E71=0,D71<>\"\"),\"Rate Only\",IF($D71=\"\",\"\",$E71*H71))","v":""}]
[4,{"$f":"AutoNumberingFormat(B70,A72)","v":"C2.E.1.c.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B62)","v":"Any other items to complete installation of C2.E.1.c)"},null,null,null,null,"",{"$f":"IF(AND(E72=0,D72<>\"\"),\"Rate Only\",IF($D72=\"\",\"\",$E72*H72))","v":""}]
[null,null,null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B72,A74)","v":"C2.E.1.d)"},"Vehicle Lighting/Ventilation",null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B74,A75)","v":"C2.E.1.d.1)"},"Internal CFL Lighting dome with Light (two per trailer, two per panel van)","No",{"$f":"E21*4","v":4},null,null,0,{"$f":"IF(AND(E75=0,D75<>\"\"),\"Rate Only\",IF(D75=\"\",\"\",$E75*H75))","v":0}]
[4,{"$f":"AutoNumberingFormat(B75,A76)","v":"C2.E.1.d.2)"},"External CFL Lighting box with Light four per panel van, two per trailer)","No",{"$f":"E21*8","v":8},null,null,0,{"$f":"IF(AND(E76=0,D76<>\"\"),\"Rate Only\",IF(D76=\"\",\"\",$E76*H76))","v":0}]
[4,{"$f":"AutoNumberingFormat(B76,A77)","v":"C2.E.1.d.3)"},"Fresh Air Circulation Fans (120mm) (four per trailer, four per panel van)","No",{"$f":"E21*8","v":8},null,null,0,{"$f":"IF(AND(E77=0,D77<>\"\"),\"Rate Only\",IF(D77=\"\",\"\",$E77*H77))","v":0}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E78=0,D78<>\"\"),\"Rate Only\",IF($D78=\"\",\"\",$E78*H78))","v":""}]
[4,{"$f":"AutoNumberingFormat(B77,A79)","v":"C2.E.1.d.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B74)","v":"Any other items to complete installation of C2.E.1.d)"},null,null,null,null,"",{"$f":"IF(AND(E79=0,D79<>\"\"),\"Rate Only\",IF($D79=\"\",\"\",$E79*H79))","v":""}]
[null,null,null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B79,A81)","v":"C2.E.1.e)"},"Vehicle Electronics",null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B81,A82)","v":"C2.E.1.e.1)"},"Industrial Rated 8-Port 19\" Mount/Bracket Managed Layer 3 Switch (Routing between 3G. Wi-Fi, and External Wiring Connection)","No",{"$f":"E21","v":1},null,null,0,{"$f":"IF(AND(E82=0,D82<>\"\"),\"Rate Only\",IF(D82=\"\",\"\",$E82*H82))","v":0}]
[4,{"$f":"AutoNumberingFormat(B82,A83)","v":"C2.E.1.e.2)"},"Industrial Rated 3G Modem with 19\" Rack Bracket and Antenna","No",{"$f":"E21","v":1},null,null,0,{"$f":"IF(AND(E83=0,D83<>\"\"),\"Rate Only\",IF(D83=\"\",\"\",$E83*H83))","v":0}]
[4,{"$f":"AutoNumberingFormat(B83,A84)","v":"C2.E.1.e.3)"},"1 Gigabyte 3G/HSPA Contract (for duration of contract)","Month",{"$f":"E83*'Quantity Matrix'!$B$31*12","v":90},null,null,{"$f":"IF($D84=\"\",\"\",SUM(F84:G84))","v":0},{"$f":"IF(AND(E84=0,D84<>\"\"),\"Rate Only\",IF($D84=\"\",\"\",$E84*H84))","v":0}]
[4,"C2.E.1.e.4)","Industrial Rated Wi-Fi Access Point with 19\" Rack Bracket and Antenna","No",{"$f":"E23","v":1},null,null,{"$f":"IF(D85=\"\",\"\",SUM(F85:G85))","v":0},{"$f":"IF(AND(E85=0,D85<>\"\"),\"Rate Only\",IF(D85=\"\",\"\",$E85*H85))","v":0}]
[4,"C2.E.1.e.5)","Industrial Rated GPS/GNSS Module with 19\" Rack Bracket and Antenna","No",{"$f":"E85","v":1},null,null,0,0]
[4,"C2.E.1.e.6)","Static Outdoor Dome Analogue Day/Night Camera (3 per Mobile Fare Kiosk)","No",{"$f":"E21*3","v":3},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B87,A88)","v":"C2.E.1.e.7)"},"Camera Switcmode Power Supply ","No",{"$f":"E87","v":3},null,null,0,0]
[4,"C2.E.1.e.8)","Discrete Panic Button (with Communications Interface)","No",{"$f":"E21","v":1},null,null,0,0]
[4,"C2.E.1.e.9)","Industrial Temperature rated 19\" Mount Workstation with SSD RAID 1 (Shock and Redundancy) Functionality","No",{"$f":"E21","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B90,A91)","v":"C2.E.1.e.10)"},"Ruggedized Lockable 19\" Vertical Mounting Rack (6U) (1x Workstation, 1x Patch Panel, 1x Switch, 1x UPS, and 1x 3G Modem and Panic Button Interface)","No",{"$f":"E21","v":1},null,null,0,0]
[4,"C2.E.1.e.11)","Fare Processing Touch Screen Terminal (1 per Trailer)","No",{"$f":"E21","v":1},null,null,0,0]
[4,"C2.E.1.e.12)","Fare Processing Software License (1 per Terminal)","No",{"$f":"E92","v":1},null,null,0,0]
[4,"C2.E.1.e.13)","Windows Embedded Software License (1 per Terminal)","No",{"$f":"E92","v":1},null,null,0,0]
[4,"C2.E.1.e.14)","Mini USB Keyboard (1 per Terminal)","No",{"$f":"E92","v":1},null,null,0,0]
[4,"C2.E.1.e.15)","Thermal Printer (1 per Terminal)","No",{"$f":"E92","v":1},null,null,0,0]
[4,"C2.E.1.e.16)","Bank Approved Contact EMV Terminal (1 per Vehicle)","Month",{"$f":"E92*'Quantity Matrix'!B32*12","v":96},null,null,0,0]
[4,"C2.E.1.e.17)","Bank Approved Approved PIN-PAD with Contact and Contactless Interface for Client Side (1 per Vehicle)","Month",{"$f":"E97","v":96},null,null,0,0]
[4,"C2.E.1.e.18)","Cash Till/Drawer (1 per Terminal)","No",{"$f":"E92","v":1},null,null,0,0]
[4,"C2.E.1.e.19)","Client Facing Invoice Display (1 per Terminal)","No",{"$f":"E92*1","v":1},null,null,0,0]
[4,"C2.E.1.e.20)","Counting Drop Safe with Note Capacity of 1000 Notes and 1000 Coins (1 per Mobile Kiosk)","Month",{"$f":"E21*'Quantity Matrix'!B32*12","v":96},null,null,0,0]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E102=0,D102<>\"\"),\"Rate Only\",IF($D102=\"\",\"\",$E102*H102))","v":""}]
[4,{"$f":"AutoNumberingFormat(B101,A103)","v":"C2.E.1.e.21)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B81)","v":"Any other items to complete installation of C2.E.1.e)"},null,null,null,null,"",{"$f":"IF(AND(E103=0,D103<>\"\"),\"Rate Only\",IF($D103=\"\",\"\",$E103*H103))","v":""}]
[null,null,"Vehicle Processor","No",1,null,null,0,{"$f":"IF(AND(E104=0,D104<>\"\"),\"Rate Only\",IF(D104=\"\",\"\",$E104*H104))","v":0}]
[null,null,"Vehicle Processor Bracket","No",1,null,null,0,{"$f":"IF(AND(E105=0,D105<>\"\"),\"Rate Only\",IF(D105=\"\",\"\",$E105*H105))","v":0}]
[null,null,"Antenna 3 in 1","No",1,null,null,0,{"$f":"IF(AND(E106=0,D106<>\"\"),\"Rate Only\",IF(D106=\"\",\"\",$E106*H106))","v":0}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E107=0,D107<>\"\"),\"Rate Only\",IF($D107=\"\",\"\",$E107*H107))","v":""}]
[3,{"$f":"AutoNumberingFormat(B103,A108)","v":"C2.E.1.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B15)","v":"Any other items to complete installation of C2.E.1)"},null,null,null,null,"",{"$f":"IF(AND(E108=0,D108<>\"\"),\"Rate Only\",IF($D108=\"\",\"\",$E108*H108))","v":""}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E109=0,D109<>\"\"),\"Rate Only\",IF(D109=\"\",\"\",$E109*H109))","v":""}]
[2,{"$f":"AutoNumberingFormat(B108,A110)","v":"C2.E.2)"},{"$f":"CONCATENATE(\"Mobile Fare Kiosk (For the remaining Sections of type \",'Quantity Matrix'!A19,\")\")","v":"Mobile Fare Kiosk (For the remaining Sections of type Vehicles - Mobile Kiosk)"}]
[3,{"$f":"AutoNumberingFormat(B110,A111)","v":"C2.E.2.a)"},{"$f":"CONCATENATE(\"Remaining vehicles of type Mobile Fare Kiosk based on item Amount in \",B15)","v":"Remaining vehicles of type Mobile Fare Kiosk based on item Amount in C2.E.1)"},"No",{"$f":"'Quantity Matrix'!B19-1","v":-1},{"$f":"SUMPRODUCT($E15:$E110,F15:F110)","v":0},{"$f":"SUMPRODUCT($E15:$E110,G15:G110)","v":0},{"$f":"IF(D111=\"\",\"\",SUM(F111:G111))","v":0},{"$f":"IF($D111=\"\",\"\",$E111*H111)","v":0}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E112=0,D112<>\"\"),\"Rate Only\",IF(D112=\"\",\"\",$E112*H112))","v":""}]
[2,{"$f":"AutoNumberingFormat(B111,A113)","v":"C2.E.3)"},"Commissioning and Documentation",null,null,null,null,{"$f":"IF($D113=\"\",\"\",SUM(F113:G113))","v":""},{"$f":"IF(AND(E113=0,D113<>\"\"),\"Rate Only\",IF($D113=\"\",\"\",$E113*H113))","v":""}]
[null,{"$f":"AutoNumberingFormat(B113,A114)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B113,A115)","v":"C2.E.3.a)"},"Testing & Commissioning",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B115,A116)","v":"C2.E.3.a.1)"},"Contractor’s Component Testing (labour and special test requirements)","Sum",1,null,null,0,0]
[4,"C2.E.3.a.2)","Conduct FATs under Engineer's Supervision","Sum",{"$f":"IF(E116=0,0,1)","v":1},null,null,0,0]
[4,"C2.E.3.a.3)","Conduct IFATs under Engineer's Supervision","Sum",{"$f":"IF(E117=0,0,1)","v":1},null,null,0,0]
[4,"C2.E.3.a.4)","Conduct SATs under Engineer’s Supervision","Sum",{"$f":"IF(E117=0,0,1)","v":1},null,null,{"$f":"IF($D119=\"\",\"\",SUM(F119:G119))","v":0},0]
[4,"C2.E.3.a.5)","Conduct ISATs under Engineer’s Supervision","Sum",{"$f":"IF(E118=0,0,1)","v":1},null,null,0,0]
[4,"C2.E.3.a.6)","Execute 30-day Trial Period","Sum",{"$f":"IF(E119=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B121,A123)","v":"C2.E.3.a.7)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B115)","v":"Any other items to complete installation of C2.E.3.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B121,A124)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B121,A125)","v":"C2.E.3.b)"},"Documentation",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B125,A126)","v":"C2.E.3.b.1)"},"Design","%",{"$f":"SUM(I13:I123)","v":0},0.01,null,0.01,"Rate Only"]
[4,"C2.E.3.b.2)","FAT and IFAT Test Plan and Methods","%",{"$f":"E126","v":0},7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.E.3.b.3)","SAT and ISAT Test Plan and Methods","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.E.3.b.4)","As-Built","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.E.3.b.5)","Operations","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.E.3.b.6)","Maintenance","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.E.3.b.7)","Training Manuals","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B132,A134)","v":"C2.E.3.b.8)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B125)","v":"Any other items to complete installation of C2.E.3.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B132,A136)","v":"C2.E.3.c)"},"PED Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B136,A137)","v":"C2.E.3.c.1)"},"Obtain and Provide PIN Entry Devices Certification","Sum",{"$f":"IF(E129=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B137,A138)","v":"C2.E.3.c.2)"},"Revisions as required","Sum",{"$f":"IF(E137=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B138,A140)","v":"C2.E.3.c.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B136)","v":"Any other items to complete installation of C2.E.3.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B138,A142)","v":"C2.E.3.d)"},"NDoT Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B142,A143)","v":"C2.E.3.d.1)"},"Obtain and Provide NDoT AFC Data Structure Certification","Sum",{"$f":"IF(E138=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B143,A144)","v":"C2.E.3.d.2)"},"Revisions as required","Sum",{"$f":"IF(E143=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B144,A146)","v":"C2.E.3.d.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B142)","v":"Any other items to complete installation of C2.E.3.d)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B146,A148)","v":"C2.E.3.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B113)","v":"Any other items to complete installation of C2.E.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B113,A150)","v":"C2.E.4)"},"Any other items as may be necessary to complete the installation.","Sum",1,null,null,{"$f":"IF(D150=\"\",\"\",SUM(F150:G150))","v":0},{"$f":"IF(AND(E150=0,D150<>\"\"),\"Rate Only\",IF($D150=\"\",\"\",$E150*H150))","v":0}]
[null,null,"Detail items below:"]
[null,null,"…………………………………………………",null,null,null,null,{"$f":"IF($D152=\"\",\"\",SUM(F152:G152))","v":""},{"$f":"IF(AND(E152=0,D152<>\"\"),\"Rate Only\",IF($D152=\"\",\"\",$E152*H152))","v":""}]
[null,null,"…………………………………………………",null,null,null,null,{"$f":"IF($D153=\"\",\"\",SUM(F153:G153))","v":""},{"$f":"IF(AND(E153=0,D153<>\"\"),\"Rate Only\",IF($D153=\"\",\"\",$E153*H153))","v":""}]
[null,null,"…………………………………………………",null,null,null,null,{"$f":"IF($D154=\"\",\"\",SUM(F154:G154))","v":""},{"$f":"IF(AND(E154=0,D154<>\"\"),\"Rate Only\",IF($D154=\"\",\"\",$E154*H154))","v":""}]
[null,null,"…………………………………………………",null,null,null,null,{"$f":"IF($D155=\"\",\"\",SUM(F155:G155))","v":""},{"$f":"IF(AND(E155=0,D155<>\"\"),\"Rate Only\",IF($D155=\"\",\"\",$E155*H155))","v":""}]
[]
[]
[null,null,{"$f":"CONCATENATE(C13,\" TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)\")","v":"D&B PERIOD: MOBILE FARE KIOSK TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)"},null,null,null,null,null,{"$f":"SUM(I13:I155)","v":0}]

{"sheet":"VHC","index":6,"n_rows":420,"n_cols":10,"rows_kept":420,"cut":false,"hidden":false,"merged":[[0,1,0,8],[7,1,7,8],[5,1,5,8],[4,1,4,8],[3,1,3,8],[2,1,2,8],[6,1,6,8],[9,1,10,1],[9,2,10,2],[9,3,10,3],[11,2,11,7],[1,1,1,8],[8,7,8,8],[9,4,10,4],[9,5,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8]]}
[null,{"$f":"'P''s & G''s'!B1:H1","v":"CITY OF JOHANNESBURG"}]
[null,{"$f":"'P''s & G''s'!B2:H2","v":"CONTRACT NO. JDA-WP 15K-01"}]
[]
[null,{"$f":"'P''s & G''s'!B4:H4","v":"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"}]
[null,{"$f":"'P''s & G''s'!B5:H5","v":"AUTOMATED FARE COLLECTION SYSTEM "}]
[null,{"$f":"'P''s & G''s'!B6:H6","v":"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"}]
[null,{"$f":"'P''s & G''s'!B7:H7","v":""}]
[null,{"$f":"\"SCHEDULE - \" & SUBSTITUTE(B13,\")\",\"\") & \" - \" & C13","v":"SCHEDULE - C2.F - D&B PERIOD: VEHICLE EQUIPMENT"}]
[]
[null,"ITEM","DESCRIPTION OF ITEM","UNIT","QUANTITY","SUPPLY","INSTALL","RATE","AMOUNT"]
[]
[null,null,"The rates to be filled in hereunder must make provision for all specified equipment, associated materials, integration, and systems in order to execute the complete works as specified.",null,null,null,null,null,null,{"$f":"FindDuplicates(B13:B421)","v":"Numbering is okay"}]
[1,{"$f":"SUMMARY!B17","v":"C2.F)"},{"$f":"SUMMARY!C17","v":"D&B PERIOD: VEHICLE EQUIPMENT"}]
[]
[2,{"$f":"AutoNumberingFormat(B13,A15)","v":"C2.F.1)"},{"$f":"CONCATENATE(\"Vehicle Fare Collection Systems (For a Single Section of type \",'Quantity Matrix'!A20,\")\")","v":"Vehicle Fare Collection Systems (For a Single Section of type Vehicles - Standard Bus)"},null,null,null,null,null,{"$f":"IF(D15=\"\",\"\",H15*#REF!)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($D16=\"\",\"\",SUM(F16:G16))","v":""},{"$f":"IF($D16=\"\",\"\",$E16*H16)","v":""}]
[3,{"$f":"AutoNumberingFormat(B15,A17)","v":"C2.F.1.a)"},"Fare Media Readers",null,null,null,null,"",{"$f":"IF($D17=\"\",\"\",$E17*H17)","v":""}]
[4,{"$f":"AutoNumberingFormat(B17,A18)","v":"C2.F.1.a.1)"},"EMV and Paypass/PayWave with NDoT functionality certified IP54 (1 per Vehicle)","No",{"$f":"'Quantity Matrix'!H20","v":1},null,null,0,{"$f":"IF(AND(E18=0,D18<>\"\"),\"Rate Only\",IF($D18=\"\",\"\",$E18*H18))","v":0}]
[4,{"$f":"AutoNumberingFormat(B18,A19)","v":"C2.F.1.a.2)"},"Mounting Bracket for EMV/PayPass/PayWave/NDoT Reader on Pole (1 per reader)","No",{"$f":"E18","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B19,A20)","v":"C2.F.1.a.3)"},"Fare Collection Software License (1 per reader)","No",{"$f":"IF(E19>0,1,0)","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B20,A21)","v":"C2.F.1.a.4)"},"4m Stainless Steel Pole Mount with 6 bends (1 per reader, powder coated yellow)","No",{"$f":"E18","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B21,A22)","v":"C2.F.1.a.5)"},"Sundry Installation Material","Sum",{"$f":"IF(E21=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B22,A24)","v":"C2.F.1.a.6)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B17)","v":"Any other items to complete installation of C2.F.1.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B24,A26)","v":"C2.F.1.b)"},"Vehicle Processor (if not build into reader)",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B26,A27)","v":"C2.F.1.b.1)"},"Industrial Embedded Computer (1 per vehicle)","No",{"$f":"IF(E18>0,1,0)","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B27,A28)","v":"C2.F.1.b.2)"},"Mounting Bracket for Industrial Embedded Computer (1 per IEC)","No",{"$f":"E27","v":1},null,null,0,0]
[4,"C2.F.1.b.3)","Vehicle Processor Software License (1 per Vehicle Processor)","No",{"$f":"E27","v":1},null,null,0,0]
[4,"C2.F.1.b.4)","Vehicle Processor Module (non-external preference) - Ethernet Module (1 per Vehicle Processor)","No",{"$f":"E27","v":1},null,null,0,0]
[4,"C2.F.1.b.5)","Vehicle Processor Module (non-external preference) - RS485 Module (1 per Vehicle Processor)","No",{"$f":"E27","v":1},null,null,0,0]
[4,"C2.F.1.b.6)","Vehicle Processor Module (non-external preference) - USB Module (1 per Vehicle Processor)","No",{"$f":"E28","v":1},null,null,0,0]
[4,"C2.F.1.b.7)","Vehicle Processor Module (non-external) - 256 GB Industrial Solid-State Drive (1 per Vehicle Processor)","No",{"$f":"E27","v":1},null,null,0,0]
[4,"C2.F.1.b.8)","Vehicle Processor Module (non-external) - 3G Module (1 per Vehicle Processor)","No",{"$f":"'Quantity Matrix'!O19","v":1},null,null,0,0]
[4,"C2.F.1.b.9)","1 Gigabyte 3G/HSPA Contract (for duration of contract)","Month",{"$f":"E34*'Quantity Matrix'!$B$31*12","v":90},null,null,0,0]
[4,"C2.F.1.b.10)","Vehicle Processor Module (non-external) - GPS Module (1 per Vehicle Processor, complete with dead reckoning co-processor capability)","No",{"$f":"E27","v":1},null,null,0,0]
[4,"C2.F.1.b.11)","Vehicle Processor Module (non-external) - Wi-Fi Module (1 per Vehicle Processor)","No",{"$f":"E27","v":1},null,null,0,0]
[4,"C2.F.1.b.12)","Vehicle Processor Module (non-external) - I/O Module","No",{"$f":"IF(E68>0,1,0)","v":1},null,null,0,0]
[4,"C2.F.1.b.13)","Sundry Installation Material","Sum",{"$f":"IF(E38=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B39,A41)","v":"C2.F.1.b.14)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B26)","v":"Any other items to complete installation of C2.F.1.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B29,A43)","v":"C2.F.1.c)"},"Antennae",null,null,null,null,{"$f":"IF($D43=\"\",\"\",SUM(F43:G43))","v":""},{"$f":"IF(AND(E43=0,D43<>\"\"),\"Rate Only\",IF($D43=\"\",\"\",$E43*H43))","v":""}]
[4,{"$f":"AutoNumberingFormat(B43,A44)","v":"C2.F.1.c.1)"},"High Gain Outdoor IP67 (after installation) WiFi Antennae (Complete with mounting plate/bracket, connector interface, and Seal)","No",{"$f":"E37","v":1},null,null,{"$f":"IF($D44=\"\",\"\",SUM(F44:G44))","v":0},{"$f":"IF(AND(E44=0,D44<>\"\"),\"Rate Only\",IF($D44=\"\",\"\",$E44*H44))","v":0}]
[4,"C2.F.1.c.2)","High Gain Outdoor IP67 (after installation) 3G / HSPA Antennae (Complete with mounting plate/bracket, connector interface, and Seal)","No",{"$f":"E34","v":1},null,null,{"$f":"IF($D45=\"\",\"\",SUM(F45:G45))","v":0},{"$f":"IF(AND(E45=0,D45<>\"\"),\"Rate Only\",IF($D45=\"\",\"\",$E45*H45))","v":0}]
[4,"C2.F.1.c.3)","High Gain Outdoor IP67 (after installation) GPS/GNSS Antennae (Complete with mounting plate/bracket, connector interface, and Seal)","No",{"$f":"E36","v":1},null,null,{"$f":"IF($D46=\"\",\"\",SUM(F46:G46))","v":0},{"$f":"IF(AND(E46=0,D46<>\"\"),\"Rate Only\",IF($D46=\"\",\"\",$E46*H46))","v":0}]
[4,"C2.F.1.c.4)","Sundry Installation Material","Sum",{"$f":"IF(E46=0,0,1)","v":1},null,null,{"$f":"IF($D47=\"\",\"\",SUM(F47:G47))","v":0},{"$f":"IF(AND(E47=0,D47<>\"\"),\"Rate Only\",IF($D47=\"\",\"\",$E47*H47))","v":0}]
[]
[4,{"$f":"AutoNumberingFormat(B47,A49)","v":"C2.F.1.c.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B43)","v":"Any other items to complete installation of C2.F.1.c)"},null,null,null,null,{"$f":"IF($D49=\"\",\"\",SUM(F49:G49))","v":""},{"$f":"IF(AND(E49=0,D49<>\"\"),\"Rate Only\",IF($D49=\"\",\"\",$E49*H49))","v":""}]
[]
[3,{"$f":"AutoNumberingFormat(B49,A51)","v":"C2.F.1.d)"},"Vehicle Switch Fabric",null,null,null,null,{"$f":"IF($D51=\"\",\"\",SUM(F51:G51))","v":""},{"$f":"IF(AND(E51=0,D51<>\"\"),\"Rate Only\",IF($D51=\"\",\"\",$E51*H51))","v":""}]
[4,{"$f":"AutoNumberingFormat(B51,A52)","v":"C2.F.1.d.1)"},"Industrial 8-Port 100-Megabit (With Gigabit uplink, Power-over-Ethernet, M12 Connectors, and DIN rail Mounting Bracket) Layer 3 Switch (1 per Seven Ethernet Connections)","No",{"$f":"ROUNDUP(SUM(E27,E18,E59,E68)/8,0)","v":1},null,null,{"$f":"IF($D52=\"\",\"\",SUM(F52:G52))","v":0},{"$f":"IF(AND(E52=0,D52<>\"\"),\"Rate Only\",IF($D52=\"\",\"\",$E52*H52))","v":0}]
[4,"C2.F.1.d.2)","Mounting Bracket for Industrial Switch (1 per Switch)","No",{"$f":"E52","v":1},null,null,{"$f":"IF($D53=\"\",\"\",SUM(F53:G53))","v":0},{"$f":"IF(AND(E53=0,D53<>\"\"),\"Rate Only\",IF($D53=\"\",\"\",$E53*H53))","v":0}]
[4,"C2.F.1.d.3)","Sundry Installation Material","Sum",{"$f":"IF(E52=0,0,1)","v":1},null,null,{"$f":"IF($D54=\"\",\"\",SUM(F54:G54))","v":0},{"$f":"IF(AND(E54=0,D54<>\"\"),\"Rate Only\",IF($D54=\"\",\"\",$E54*H54))","v":0}]
[]
[4,{"$f":"AutoNumberingFormat(B54,A56)","v":"C2.F.1.d.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B51)","v":"Any other items to complete installation of C2.F.1.d)"},null,null,null,null,{"$f":"IF($D56=\"\",\"\",SUM(F56:G56))","v":""},{"$f":"IF(AND(E56=0,D56<>\"\"),\"Rate Only\",IF($D56=\"\",\"\",$E56*H56))","v":""}]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B56,A58)","v":"C2.F.1.e)"},"Passenger Counting System",null,null,null,null,{"$f":"IF($D58=\"\",\"\",SUM(F58:G58))","v":""},{"$f":"IF(AND(E58=0,D58<>\"\"),\"Rate Only\",IF($D58=\"\",\"\",$E58*H58))","v":""}]
[4,{"$f":"AutoNumberingFormat(B58,A59)","v":"C2.F.1.e.1)"},"Overhead Passenger Counting Module (1 per Public Vehicle Entrance/Exit)","No",{"$f":"'Quantity Matrix'!I20","v":3},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B59,A60)","v":"C2.F.1.e.2)"},"Mounting bracket for Passenger Counting Module (1 per Passenger Counting Module)","No",{"$f":"E59","v":3},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B60,A61)","v":"C2.F.1.e.3)"},"Sundry Installation Material","Sum",{"$f":"IF(E60=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B61,A63)","v":"C2.F.1.e.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B58)","v":"Any other items to complete installation of C2.F.1.e)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B63,A65)","v":"C2.F.1.f)"},"Industrial I/O",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B65,A67)","v":"C2.F.1.f.1)"},"Industrial I/O Controller (if not built into Reader/Processor)",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B67,A68)","v":"C2.F.1.f.1.a)"},"IP Based PAC/PLC/IO Controller (DIN Rail Mountable preference)","No",{"$f":"IF(E27>0,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B68,A69)","v":"C2.F.1.f.1.b)"},"Primary Controller Software License","No",{"$f":"E68","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B69,A70)","v":"C2.F.1.f.1.c)"},"Expansion module for 12 Application Specific Controllers","No",{"$f":"(E68-ROUNDUP((E68 - (SUM(E79,E86,E87))/24),0))+E68","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B70,A71)","v":"C2.F.1.f.1.d)"},"Mounting Bracket for Controller and Application Specific Controllers (DIN Rails etc.)","No",{"$f":"E68","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B71,A72)","v":"C2.F.1.f.1.e)"},"Sundry Installation Material","Sum",{"$f":"IF(E71=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B72,A74)","v":"C2.F.1.f.1.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B67)","v":"Any other items to complete installation of C2.F.1.f.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D75=\"\",\"\",SUM(F75:G75))","v":""},{"$f":"IF(AND(E75=0,D75<>\"\"),\"Rate Only\",IF($D75=\"\",\"\",$E75*H75))","v":""}]
[4,{"$f":"AutoNumberingFormat(B74,A76)","v":"C2.F.1.f.2)"},"Application Specific Expansion Controllers",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B76,A78)","v":"C2.F.1.f.2.a)"},"Digital Input",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B78,A79)","v":"C2.F.1.f.2.a.1)"},"Input Module for Handling 8 Inputs (Min)","No",{"$f":"ROUNDUP(SUM(E80:E80)/8,0)","v":1},null,null,0,0]
[6,"C2.F.1.f.2.a.2)","Ignition Switch Interface","No",{"$f":"IF(E27>0,1,0)","v":1},null,null,0,0]
[6,"C2.F.1.f.2.a.3)","Sundry Installation Material","Sum",{"$f":"IF(E79=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B81,A83)","v":"C2.F.1.f.2.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B78)","v":"Any other items to complete installation of C2.F.1.f.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B83,A85)","v":"C2.F.1.f.2.b)"},"Communication",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B85,A86)","v":"C2.F.1.f.2.b.1)"},"RS485 Communications Modules","No",{"$f":"IF(E68>0,ROUNDUP(E59/8,0),0)","v":1},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B86,A87)","v":"C2.F.1.f.2.b.2)"},"Ethernet Communications Modules","No",{"$f":"E68","v":1},null,null,0,0]
[6,"C2.F.1.f.2.b.3)","Sundry Installation Material","Sum",{"$f":"IF(E87=0,0,1)","v":1},null,null,0,0]
[null,{"$f":"AutoNumberingFormat(B88,A89)","v":""},null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B88,A90)","v":"C2.F.1.f.2.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B85)","v":"Any other items to complete installation of C2.F.1.f.2.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B90,A92)","v":"C2.F.1.f.2.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B76)","v":"Any other items to complete installation of C2.F.1.f.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B88,A94)","v":"C2.F.1.f.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B65)","v":"Any other items to complete installation of C2.F.1.f)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B94,A96)","v":"C2.F.1.g)"},"Cable Harness",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B96,A98)","v":"C2.F.1.g.1)"},"Power Cable",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B98,A99)","v":"C2.F.1.g.1.a)"},"24V Power Cable, SABS PVC/PVC to SANS 1017:2008 (1.5 mm² x 2 Core)","m",{"$f":"(E59+E27+E18+E68+E70)*2","v":14},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B99,A100)","v":"C2.F.1.g.1.b)"},"Supply 5A fusible link","No",{"$f":"(E59+E27+E18+E68+E70)","v":7},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B100,A101)","v":"C2.F.1.g.1.c)"},"Heat shrink sleeves, insulated lugs per end","No",{"$f":"(E59+E27+E18+E68+E70)*2","v":14},null,null,0,0]
[5,"C2.F.1.g.1.d)","Sundry Installation Material","Sum",{"$f":"IF(E101=0,0,1)","v":1},null,null,0,0]
[null,"",null,null,null,null,null,{"$f":"IF($D103=\"\",\"\",SUM(F103:G103))","v":""},{"$f":"IF(AND(E103=0,D103<>\"\"),\"Rate Only\",IF($D103=\"\",\"\",$E103*H103))","v":""}]
[5,{"$f":"AutoNumberingFormat(B102,A104)","v":"C2.F.1.g.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B98)","v":"Any other items to complete installation of C2.F.1.g.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B102,A106)","v":"C2.F.1.g.2)"},"Data Cable",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B106,A107)","v":"C2.F.1.g.2.a)"},"Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Insulated 4-Core Data Cable, SABS PVC/PVC to SANS 1017:2008 1.5 mm² per core","m",{"$f":"(SUM(E80:E80))*2","v":2},null,null,0,0]
[5,"C2.F.1.g.2.b)","Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Insulated RS485 Data Cable, SABS PVC/PVC to SANS 1017:2008 1.5 mm² per core","m",{"$f":"SUM(E86:E86,E31)*8","v":16},null,null,0,0]
[5,"C2.F.1.g.2.c)","CAT5E Screened Foiled Twisted Pair Outdoor Rated (or Direct Burial Rated) Ethernet Solid Cabling (6m per Ethernet device)","m",{"$f":"E52*8*6","v":48},null,null,0,0]
[5,"C2.F.1.g.2.d)","RG-58 Flexible Coaxial Low-Loss Cable (Antennas) (3m per Antenna per vehicle)","m",{"$f":"SUM(E44:E46)*3","v":9},null,null,0,0]
[5,"C2.F.1.g.2.e)","Sundry Installation Material","Sum",{"$f":"IF(E110=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B111,A113)","v":"C2.F.1.g.2.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B106)","v":"Any other items to complete installation of C2.F.1.g.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B111,A114)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B111,A115)","v":"C2.F.1.g.3)"},"Cable end terminators/connectors",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B115,A116)","v":"C2.F.1.g.3.a)"},"Supply industrial data connectors with dust protection shroud and secure fastening mechanism as required per end","No",{"$f":"(+E59+E27+E18)*2","v":10},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B116,A117)","v":"C2.F.1.g.3.b)"},"M12 Ethernet Connector","No",{"$f":"E52*8","v":8},null,null,0,0]
[5,"C2.F.1.g.3.c)","Termination labour","No",{"$f":"E116","v":10},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B118,A120)","v":"C2.F.1.g.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B115)","v":"Any other items to complete installation of C2.F.1.g.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B118,A122)","v":"C2.F.1.g.4)"},"Cable Harness Sheath",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B122,A123)","v":"C2.F.1.g.4.a)"},"Braided stainless steel wire mesh, connected to ground","m",{"$f":"IF(E111=0,0,12)","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B123,A124)","v":"C2.F.1.g.4.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E123=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B124,A126)","v":"C2.F.1.g.4.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B122)","v":"Any other items to complete installation of C2.F.1.g.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B124,A128)","v":"C2.F.1.g.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B96)","v":"Any other items to complete installation of C2.F.1.g)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D129=\"\",\"\",SUM(F129:G129))","v":""},{"$f":"IF(AND(E129=0,D129<>\"\"),\"Rate Only\",IF($D129=\"\",\"\",$E129*H129))","v":""}]
[3,{"$f":"AutoNumberingFormat(B126,A130)","v":"C2.F.1.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B15)","v":"Any other items to complete installation of C2.F.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B118,A132)","v":"C2.F.2)"},{"$f":"CONCATENATE(\"Vehicle Fare Collection Systems (For the remaining Sections of type \",'Quantity Matrix'!A20,\")\")","v":"Vehicle Fare Collection Systems (For the remaining Sections of type Vehicles - Standard Bus)"}]
[3,{"$f":"AutoNumberingFormat(B132,A133)","v":"C2.F.2.a)"},{"$f":"CONCATENATE(\"Remaining Vehicles with Vehicle Fare Collection Systems based on items Amount in \",B15)","v":"Remaining Vehicles with Vehicle Fare Collection Systems based on items Amount in C2.F.1)"},"No",{"$f":"'Quantity Matrix'!B20-1","v":329},{"$f":"SUMPRODUCT($E15:$E132,F15:F132)","v":0},{"$f":"SUMPRODUCT($E15:$E132,G15:G132)","v":0},{"$f":"IF($D133=\"\",\"\",SUM(F133:G133))","v":0},0]
[null,null,null,null,null,null,null,{"$f":"IF($D134=\"\",\"\",SUM(F134:G134))","v":""},""]
[2,{"$f":"AutoNumberingFormat(B133,A135)","v":"C2.F.3)"},{"$f":"CONCATENATE(\"Vehicle Fare Collection Systems (For a Single Section of type \",'Quantity Matrix'!A21,\")\")","v":"Vehicle Fare Collection Systems (For a Single Section of type Vehicles - Articulated Bus)"},null,null,null,null,null,{"$f":"IF(D135=\"\",\"\",H135*#REF!)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($D136=\"\",\"\",SUM(F136:G136))","v":""},{"$f":"IF($D136=\"\",\"\",$E136*H136)","v":""}]
[3,{"$f":"AutoNumberingFormat(B135,A137)","v":"C2.F.3.a)"},"Fare Media Readers",null,null,null,null,"",{"$f":"IF($D137=\"\",\"\",$E137*H137)","v":""}]
[4,{"$f":"AutoNumberingFormat(B137,A138)","v":"C2.F.3.a.1)"},"EMV and Paypass/PayWave with NDoT functionality certified IP54 (1 per Vehicle)","No",{"$f":"'Quantity Matrix'!H21","v":1},null,null,0,{"$f":"IF(AND(E138=0,D138<>\"\"),\"Rate Only\",IF($D138=\"\",\"\",$E138*H138))","v":0}]
[4,{"$f":"AutoNumberingFormat(B138,A139)","v":"C2.F.3.a.2)"},"Mounting Bracket for EMV/PayPass/PayWave/NDoT Reader on Pole (1 per reader)","No",{"$f":"E138","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B139,A140)","v":"C2.F.3.a.3)"},"Fare Collection Software License (1 per reader)","No",{"$f":"IF(E139>0,1,0)","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B140,A141)","v":"C2.F.3.a.4)"},"4m Stainless Steel Pole Mount with 6 bends (1 per reader, powder coated yellow)","No",{"$f":"E138","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B141,A142)","v":"C2.F.3.a.5)"},"Sundry Installation Material","Sum",{"$f":"IF(E141=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B142,A144)","v":"C2.F.3.a.6)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B137)","v":"Any other items to complete installation of C2.F.3.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B144,A146)","v":"C2.F.3.b)"},"Vehicle Processor (if not build into reader)",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B146,A147)","v":"C2.F.3.b.1)"},"Industrial Embedded Computer (1 per vehicle)","No",{"$f":"IF(E138>0,1,0)","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B147,A148)","v":"C2.F.3.b.2)"},"Mounting Bracket for Industrial Embedded Computer (1 per IEC)","No",{"$f":"E147","v":1},null,null,0,0]
[4,"C2.F.3.b.3)","Vehicle Processor Software License (1 per Vehicle Processor)","No",{"$f":"E147","v":1},null,null,0,0]
[4,"C2.F.3.b.4)","Vehicle Processor Module (non-external preference) - Ethernet Module (1 per Vehicle Processor)","No",{"$f":"E147","v":1},null,null,0,0]
[4,"C2.F.3.b.5)","Vehicle Processor Module (non-external preference) - RS485 Module (1 per Vehicle Processor)","No",{"$f":"E147","v":1},null,null,0,0]
[4,"C2.F.3.b.6)","Vehicle Processor Module (non-external preference) - USB Module (1 per Vehicle Processor)","No",{"$f":"E148","v":1},null,null,0,0]
[4,"C2.F.3.b.7)","Vehicle Processor Module (non-external) - 256 GB Industrial Solid-State Drive (1 per Vehicle Processor)","No",{"$f":"E147","v":1},null,null,0,0]
[4,"C2.F.3.b.8)","Vehicle Processor Module (non-external) - 3G Module (1 per Vehicle Processor)","No",{"$f":"'Quantity Matrix'!O21","v":1},null,null,0,0]
[4,"C2.F.3.b.9)","1 Gigabyte 3G/HSPA Contract (for duration of contract)","Month",{"$f":"E154*'Quantity Matrix'!$B$31*12","v":90},null,null,0,0]
[4,"C2.F.3.b.10)","Vehicle Processor Module (non-external) - GPS Module (1 per Vehicle Processor, complete with dead reckoning co-processor capability)","No",{"$f":"E147","v":1},null,null,0,0]
[4,"C2.F.3.b.11)","Vehicle Processor Module (non-external) - Wi-Fi Module (1 per Vehicle Processor)","No",{"$f":"E147","v":1},null,null,0,0]
[4,"C2.F.3.b.12)","Vehicle Processor Module (non-external) - I/O Module","No",{"$f":"IF(E188>0,1,0)","v":1},null,null,0,0]
[4,"C2.F.3.b.13)","Sundry Installation Material","Sum",{"$f":"IF(E158=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B159,A161)","v":"C2.F.3.b.14)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B146)","v":"Any other items to complete installation of C2.F.3.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B149,A163)","v":"C2.F.3.c)"},"Antennae",null,null,null,null,{"$f":"IF($D163=\"\",\"\",SUM(F163:G163))","v":""},{"$f":"IF(AND(E163=0,D163<>\"\"),\"Rate Only\",IF($D163=\"\",\"\",$E163*H163))","v":""}]
[4,{"$f":"AutoNumberingFormat(B163,A164)","v":"C2.F.3.c.1)"},"High Gain Outdoor IP67 (after installation) WiFi Antennae (Complete with mounting plate/bracket, connector interface, and Seal)","No",{"$f":"E157","v":1},null,null,{"$f":"IF($D164=\"\",\"\",SUM(F164:G164))","v":0},{"$f":"IF(AND(E164=0,D164<>\"\"),\"Rate Only\",IF($D164=\"\",\"\",$E164*H164))","v":0}]
[4,"C2.F.3.c.2)","High Gain Outdoor IP67 (after installation) 3G / HSPA Antennae (Complete with mounting plate/bracket, connector interface, and Seal)","No",{"$f":"E154","v":1},null,null,{"$f":"IF($D165=\"\",\"\",SUM(F165:G165))","v":0},{"$f":"IF(AND(E165=0,D165<>\"\"),\"Rate Only\",IF($D165=\"\",\"\",$E165*H165))","v":0}]
[4,"C2.F.3.c.3)","High Gain Outdoor IP67 (after installation) GPS/GNSS Antennae (Complete with mounting plate/bracket, connector interface, and Seal)","No",{"$f":"E156","v":1},null,null,{"$f":"IF($D166=\"\",\"\",SUM(F166:G166))","v":0},{"$f":"IF(AND(E166=0,D166<>\"\"),\"Rate Only\",IF($D166=\"\",\"\",$E166*H166))","v":0}]
[4,"C2.F.3.c.4)","Sundry Installation Material","Sum",{"$f":"IF(E166=0,0,1)","v":1},null,null,{"$f":"IF($D167=\"\",\"\",SUM(F167:G167))","v":0},{"$f":"IF(AND(E167=0,D167<>\"\"),\"Rate Only\",IF($D167=\"\",\"\",$E167*H167))","v":0}]
[]
[4,{"$f":"AutoNumberingFormat(B167,A169)","v":"C2.F.3.c.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B163)","v":"Any other items to complete installation of C2.F.3.c)"},null,null,null,null,{"$f":"IF($D169=\"\",\"\",SUM(F169:G169))","v":""},{"$f":"IF(AND(E169=0,D169<>\"\"),\"Rate Only\",IF($D169=\"\",\"\",$E169*H169))","v":""}]
[]
[3,{"$f":"AutoNumberingFormat(B169,A171)","v":"C2.F.3.d)"},"Vehicle Switch Fabric",null,null,null,null,{"$f":"IF($D171=\"\",\"\",SUM(F171:G171))","v":""},{"$f":"IF(AND(E171=0,D171<>\"\"),\"Rate Only\",IF($D171=\"\",\"\",$E171*H171))","v":""}]
[4,{"$f":"AutoNumberingFormat(B171,A172)","v":"C2.F.3.d.1)"},"Industrial 8-Port 100-Megabit (With Gigabit uplink, Power-over-Ethernet, M12 Connectors, and DIN rail Mounting Bracket) Layer 3 Switch (1 per Seven Ethernet Connections)","No",{"$f":"ROUNDUP(SUM(E147,E138,E179,E188)/8,0)","v":1},null,null,{"$f":"IF($D172=\"\",\"\",SUM(F172:G172))","v":0},{"$f":"IF(AND(E172=0,D172<>\"\"),\"Rate Only\",IF($D172=\"\",\"\",$E172*H172))","v":0}]
[4,"C2.F.3.d.2)","Mounting Bracket for Industrial Switch (1 per Switch)","No",{"$f":"E172","v":1},null,null,{"$f":"IF($D173=\"\",\"\",SUM(F173:G173))","v":0},{"$f":"IF(AND(E173=0,D173<>\"\"),\"Rate Only\",IF($D173=\"\",\"\",$E173*H173))","v":0}]
[4,"C2.F.3.d.3)","Sundry Installation Material","Sum",{"$f":"IF(E172=0,0,1)","v":1},null,null,{"$f":"IF($D174=\"\",\"\",SUM(F174:G174))","v":0},{"$f":"IF(AND(E174=0,D174<>\"\"),\"Rate Only\",IF($D174=\"\",\"\",$E174*H174))","v":0}]
[]
[4,{"$f":"AutoNumberingFormat(B174,A176)","v":"C2.F.3.d.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B171)","v":"Any other items to complete installation of C2.F.3.d)"},null,null,null,null,{"$f":"IF($D176=\"\",\"\",SUM(F176:G176))","v":""},{"$f":"IF(AND(E176=0,D176<>\"\"),\"Rate Only\",IF($D176=\"\",\"\",$E176*H176))","v":""}]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B176,A178)","v":"C2.F.3.e)"},"Passenger Counting System",null,null,null,null,{"$f":"IF($D178=\"\",\"\",SUM(F178:G178))","v":""},""]
[4,{"$f":"AutoNumberingFormat(B178,A179)","v":"C2.F.3.e.1)"},"Overhead Passenger Counting Module (1 per Public Vehicle Entrance/Exit)","No",{"$f":"'Quantity Matrix'!I21","v":4},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B179,A180)","v":"C2.F.3.e.2)"},"Mounting bracket for Passenger Counting Module (1 per Passenger Counting Module)","No",{"$f":"E179","v":4},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B180,A181)","v":"C2.F.3.e.3)"},"Sundry Installation Material","Sum",{"$f":"IF(E180=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B181,A183)","v":"C2.F.3.e.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B178)","v":"Any other items to complete installation of C2.F.3.e)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B183,A185)","v":"C2.F.3.f)"},"Industrial I/O",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B185,A187)","v":"C2.F.3.f.1)"},"Industrial I/O Controller (if not built into Reader/Processor)",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B187,A188)","v":"C2.F.3.f.1.a)"},"IP Based PAC/PLC/IO Controller (DIN Rail Mountable preference)","No",{"$f":"IF(E147>0,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B188,A189)","v":"C2.F.3.f.1.b)"},"Primary Controller Software License","No",{"$f":"E188","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B189,A190)","v":"C2.F.3.f.1.c)"},"Expansion module for 12 Application Specific Controllers","No",{"$f":"(E188-ROUNDUP((E188 - (SUM(E199,E206,E207))/24),0))+E188","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B190,A191)","v":"C2.F.3.f.1.d)"},"Mounting Bracket for Controller and Application Specific Controllers (DIN Rails etc.)","No",{"$f":"E188","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B191,A192)","v":"C2.F.3.f.1.e)"},"Sundry Installation Material","Sum",{"$f":"IF(E191=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B192,A194)","v":"C2.F.3.f.1.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B187)","v":"Any other items to complete installation of C2.F.3.f.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D195=\"\",\"\",SUM(F195:G195))","v":""},""]
[4,{"$f":"AutoNumberingFormat(B194,A196)","v":"C2.F.3.f.2)"},"Application Specific Expansion Controllers",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B196,A198)","v":"C2.F.3.f.2.a)"},"Digital Input",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B198,A199)","v":"C2.F.3.f.2.a.1)"},"Input Module for Handling 8 Inputs (Min)","No",{"$f":"ROUNDUP(SUM(E200:E200)/8,0)","v":1},null,null,0,0]
[6,"C2.F.3.f.2.a.2)","Ignition Switch Interface","No",{"$f":"IF(E147>0,1,0)","v":1},null,null,0,0]
[6,"C2.F.3.f.2.a.3)","Sundry Installation Material","Sum",{"$f":"IF(E199=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B201,A203)","v":"C2.F.3.f.2.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B198)","v":"Any other items to complete installation of C2.F.3.f.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B203,A205)","v":"C2.F.3.f.2.b)"},"Communication",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B205,A206)","v":"C2.F.3.f.2.b.1)"},"RS485 Communications Modules","No",{"$f":"IF(E188>0,ROUNDUP(E179/8,0),0)","v":1},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B206,A207)","v":"C2.F.3.f.2.b.2)"},"Ethernet Communications Modules","No",{"$f":"E188","v":1},null,null,0,0]
[6,"C2.F.3.f.2.b.3)","Sundry Installation Material","Sum",{"$f":"IF(E207=0,0,1)","v":1},null,null,0,0]
[null,"",null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B208,A210)","v":"C2.F.3.f.2.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B205)","v":"Any other items to complete installation of C2.F.3.f.2.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B210,A212)","v":"C2.F.3.f.2.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B196)","v":"Any other items to complete installation of C2.F.3.f.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B208,A214)","v":"C2.F.3.f.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B185)","v":"Any other items to complete installation of C2.F.3.f)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B214,A216)","v":"C2.F.3.g)"},"Cable Harness",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B216,A218)","v":"C2.F.3.g.1)"},"Power Cable",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B218,A219)","v":"C2.F.3.g.1.a)"},"24V Power Cable, SABS PVC/PVC to SANS 1017:2008 (1.5 mm² x 2 Core)","m",{"$f":"(E179+E147+E138+E188+E190)*2","v":16},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B219,A220)","v":"C2.F.3.g.1.b)"},"Supply 5A fusible link","No",{"$f":"(E179+E147+E138+E188+E190)","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B220,A221)","v":"C2.F.3.g.1.c)"},"Heat shrink sleeves, insulated lugs per end","No",{"$f":"(E179+E147+E138+E188+E190)*2","v":16},null,null,0,0]
[5,"C2.F.3.g.1.d)","Sundry Installation Material","Sum",{"$f":"IF(E221=0,0,1)","v":1},null,null,0,0]
[null,"",null,null,null,null,null,{"$f":"IF($D223=\"\",\"\",SUM(F223:G223))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B222,A224)","v":"C2.F.3.g.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B218)","v":"Any other items to complete installation of C2.F.3.g.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B222,A226)","v":"C2.F.3.g.2)"},"Data Cable",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B226,A227)","v":"C2.F.3.g.2.a)"},"Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Insulated 4-Core Data Cable, SABS PVC/PVC to SANS 1017:2008 1.5 mm² per core","m",{"$f":"(SUM(E200:E200))*2","v":2},null,null,0,0]
[5,"C2.F.3.g.2.b)","Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Insulated RS485 Data Cable, SABS PVC/PVC to SANS 1017:2008 1.5 mm² per core","m",{"$f":"SUM(E206:E206,E151)*8","v":16},null,null,0,0]
[5,"C2.F.3.g.2.c)","CAT5E Screened Foiled Twisted Pair Outdoor Rated (or Direct Burial Rated) Ethernet Solid Cabling (6m per Ethernet device)","m",{"$f":"E172*8*6","v":48},null,null,0,0]
[5,"C2.F.3.g.2.d)","RG-58 Flexible Coaxial Low-Loss Cable (Antennas) (3m per Antenna per vehicle)","m",{"$f":"SUM(E164:E166)*3","v":9},null,null,0,0]
[5,"C2.F.3.g.2.e)","Sundry Installation Material","Sum",{"$f":"IF(E230=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B231,A233)","v":"C2.F.3.g.2.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B226)","v":"Any other items to complete installation of C2.F.3.g.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B231,A234)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B231,A235)","v":"C2.F.3.g.3)"},"Cable end terminators/connectors",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B235,A236)","v":"C2.F.3.g.3.a)"},"Supply industrial data connectors with dust protection shroud and secure fastening mechanism as required per end","No",{"$f":"(+E179+E147+E138)*2","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B236,A237)","v":"C2.F.3.g.3.b)"},"M12 Ethernet Connector","No",{"$f":"E172*8","v":8},null,null,0,0]
[5,"C2.F.3.g.3.c)","Termination labour","No",{"$f":"E236","v":12},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B238,A240)","v":"C2.F.3.g.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B235)","v":"Any other items to complete installation of C2.F.3.g.3)"},null,null,null,null,"",{"$f":"IF(AND(E240=0,D240<>\"\"),\"Rate Only\",IF($D240=\"\",\"\",$E240*H240))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B238,A242)","v":"C2.F.3.g.4)"},"Cable Harness Sheath",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B242,A243)","v":"C2.F.3.g.4.a)"},"Braided stainless steel wire mesh, connected to ground","m",{"$f":"IF(E231=0,0,12)","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B243,A244)","v":"C2.F.3.g.4.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E243=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B244,A246)","v":"C2.F.3.g.4.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B242)","v":"Any other items to complete installation of C2.F.3.g.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B244,A248)","v":"C2.F.3.g.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B216)","v":"Any other items to complete installation of C2.F.3.g)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D249=\"\",\"\",SUM(F249:G249))","v":""},""]
[3,{"$f":"AutoNumberingFormat(B246,A250)","v":"C2.F.3.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B135)","v":"Any other items to complete installation of C2.F.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D251=\"\",\"\",SUM(F251:G251))","v":""},""]
[2,{"$f":"AutoNumberingFormat(B238,A252)","v":"C2.F.4)"},{"$f":"CONCATENATE(\"Vehicle Fare Collection Systems (For the remaining Sections of type \",'Quantity Matrix'!A21,\")\")","v":"Vehicle Fare Collection Systems (For the remaining Sections of type Vehicles - Articulated Bus)"}]
[3,{"$f":"AutoNumberingFormat(B252,A253)","v":"C2.F.4.a)"},{"$f":"CONCATENATE(\"Remaining Vehicles with Vehicle Fare Collection Systems based on items Amount in \",B135)","v":"Remaining Vehicles with Vehicle Fare Collection Systems based on items Amount in C2.F.3)"},"No",{"$f":"'Quantity Matrix'!B21-1","v":-1},{"$f":"SUMPRODUCT($E135:$E252,F135:F252)","v":0},{"$f":"SUMPRODUCT($E135:$E252,G135:G252)","v":0},{"$f":"IF($D253=\"\",\"\",SUM(F253:G253))","v":0},{"$f":"IF(AND(E253=0,D253<>\"\"),\"Rate Only\",IF($D253=\"\",\"\",$E253*H253))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D254=\"\",\"\",SUM(F254:G254))","v":""},""]
[2,{"$f":"AutoNumberingFormat(B253,A255)","v":"C2.F.5)"},{"$f":"CONCATENATE(\"Vehicle Fare Collection Systems (For a Single Section of type \",'Quantity Matrix'!A22,\")\")","v":"Vehicle Fare Collection Systems (For a Single Section of type Vehicles - Metrobus)"},null,null,null,null,null,{"$f":"IF(D255=\"\",\"\",H255*#REF!)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($D256=\"\",\"\",SUM(F256:G256))","v":""},{"$f":"IF($D256=\"\",\"\",$E256*H256)","v":""}]
[3,{"$f":"AutoNumberingFormat(B255,A257)","v":"C2.F.5.a)"},"Fare Media Readers",null,null,null,null,"",{"$f":"IF($D257=\"\",\"\",$E257*H257)","v":""}]
[4,{"$f":"AutoNumberingFormat(B257,A258)","v":"C2.F.5.a.1)"},"EMV and Paypass/PayWave with NDoT functionality certified IP54 (1 per Vehicle)","No",{"$f":"'Quantity Matrix'!H22","v":1},null,null,0,{"$f":"IF(AND(E258=0,D258<>\"\"),\"Rate Only\",IF($D258=\"\",\"\",$E258*H258))","v":0}]
[4,{"$f":"AutoNumberingFormat(B258,A259)","v":"C2.F.5.a.2)"},"Mounting Bracket for EMV/PayPass/PayWave/NDoT Reader on Pole (1 per reader)","No",{"$f":"E258","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B259,A260)","v":"C2.F.5.a.3)"},"Fare Collection Software License (1 per reader)","No",{"$f":"IF(E259>0,1,0)","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B260,A261)","v":"C2.F.5.a.4)"},"4m Stainless Steel Pole Mount with 6 bends (1 per reader, powder coated yellow)","No",{"$f":"E258","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B261,A262)","v":"C2.F.5.a.5)"},"Sundry Installation Material","Sum",{"$f":"IF(E261=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B262,A264)","v":"C2.F.5.a.6)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B257)","v":"Any other items to complete installation of C2.F.5.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B264,A266)","v":"C2.F.5.b)"},"Vehicle Processor (if not build into reader)",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B266,A267)","v":"C2.F.5.b.1)"},"Industrial Embedded Computer (1 per vehicle)","No",{"$f":"IF(E258>0,1,0)","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B267,A268)","v":"C2.F.5.b.2)"},"Mounting Bracket for Industrial Embedded Computer (1 per IEC)","No",{"$f":"E267","v":1},null,null,0,0]
[4,"C2.F.5.b.3)","Vehicle Processor Software License (1 per Vehicle Processor)","No",{"$f":"E267","v":1},null,null,0,0]
[4,"C2.F.5.b.4)","Vehicle Processor Module (non-external preference) - Ethernet Module (1 per Vehicle Processor)","No",{"$f":"E267","v":1},null,null,0,0]
[4,"C2.F.5.b.5)","Vehicle Processor Module (non-external preference) - RS485 Module (1 per Vehicle Processor)","No",{"$f":"E267","v":1},null,null,0,0]
[4,"C2.F.5.b.6)","Vehicle Processor Module (non-external preference) - USB Module (1 per Vehicle Processor)","No",{"$f":"E268","v":1},null,null,0,0]
[4,"C2.F.5.b.7)","Vehicle Processor Module (non-external) - 256 GB Industrial Solid-State Drive (1 per Vehicle Processor)","No",{"$f":"E267","v":1},null,null,0,0]
[4,"C2.F.5.b.8)","Vehicle Processor Module (non-external) - 3G Module (1 per Vehicle Processor)","No",{"$f":"'Quantity Matrix'!O22","v":1},null,null,0,0]
[4,"C2.F.5.b.9)","1 Gigabyte 3G/HSPA Contract (for duration of contract)","Month",{"$f":"E274*'Quantity Matrix'!$B$31*12","v":90},null,null,0,0]
[4,"C2.F.5.b.10)","Vehicle Processor Module (non-external) - GPS Module (1 per Vehicle Processor, complete with dead reckoning co-processor capability)","No",{"$f":"E267","v":1},null,null,0,0]
[4,"C2.F.5.b.11)","Vehicle Processor Module (non-external) - Wi-Fi Module (1 per Vehicle Processor)","No",{"$f":"E267","v":1},null,null,0,0]
[4,"C2.F.5.b.12)","Vehicle Processor Module (non-external) - I/O Module","No",{"$f":"IF(E308>0,1,0)","v":1},null,null,0,0]
[4,"C2.F.5.b.13)","Sundry Installation Material","Sum",{"$f":"IF(E278=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B279,A281)","v":"C2.F.5.b.14)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B266)","v":"Any other items to complete installation of C2.F.5.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B269,A283)","v":"C2.F.5.c)"},"Antennae",null,null,null,null,{"$f":"IF($D283=\"\",\"\",SUM(F283:G283))","v":""},{"$f":"IF(AND(E283=0,D283<>\"\"),\"Rate Only\",IF($D283=\"\",\"\",$E283*H283))","v":""}]
[4,{"$f":"AutoNumberingFormat(B283,A284)","v":"C2.F.5.c.1)"},"High Gain Outdoor IP67 (after installation) WiFi Antennae (Complete with mounting plate/bracket, connector interface, and Seal)","No",{"$f":"E277","v":1},null,null,{"$f":"IF($D284=\"\",\"\",SUM(F284:G284))","v":0},{"$f":"IF(AND(E284=0,D284<>\"\"),\"Rate Only\",IF($D284=\"\",\"\",$E284*H284))","v":0}]
[4,"C2.F.5.c.2)","High Gain Outdoor IP67 (after installation) 3G / HSPA Antennae (Complete with mounting plate/bracket, connector interface, and Seal)","No",{"$f":"E274","v":1},null,null,{"$f":"IF($D285=\"\",\"\",SUM(F285:G285))","v":0},{"$f":"IF(AND(E285=0,D285<>\"\"),\"Rate Only\",IF($D285=\"\",\"\",$E285*H285))","v":0}]
[4,"C2.F.5.c.3)","High Gain Outdoor IP67 (after installation) GPS/GNSS Antennae (Complete with mounting plate/bracket, connector interface, and Seal)","No",{"$f":"E276","v":1},null,null,{"$f":"IF($D286=\"\",\"\",SUM(F286:G286))","v":0},{"$f":"IF(AND(E286=0,D286<>\"\"),\"Rate Only\",IF($D286=\"\",\"\",$E286*H286))","v":0}]
[4,"C2.F.5.c.4)","Sundry Installation Material","Sum",{"$f":"IF(E286=0,0,1)","v":1},null,null,{"$f":"IF($D287=\"\",\"\",SUM(F287:G287))","v":0},{"$f":"IF(AND(E287=0,D287<>\"\"),\"Rate Only\",IF($D287=\"\",\"\",$E287*H287))","v":0}]
[]
[4,{"$f":"AutoNumberingFormat(B287,A289)","v":"C2.F.5.c.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B283)","v":"Any other items to complete installation of C2.F.5.c)"},null,null,null,null,{"$f":"IF($D289=\"\",\"\",SUM(F289:G289))","v":""},{"$f":"IF(AND(E289=0,D289<>\"\"),\"Rate Only\",IF($D289=\"\",\"\",$E289*H289))","v":""}]
[]
[3,{"$f":"AutoNumberingFormat(B289,A291)","v":"C2.F.5.d)"},"Vehicle Switch Fabric",null,null,null,null,{"$f":"IF($D291=\"\",\"\",SUM(F291:G291))","v":""},{"$f":"IF(AND(E291=0,D291<>\"\"),\"Rate Only\",IF($D291=\"\",\"\",$E291*H291))","v":""}]
[4,{"$f":"AutoNumberingFormat(B291,A292)","v":"C2.F.5.d.1)"},"Industrial 8-Port 100-Megabit (With Gigabit uplink, Power-over-Ethernet, M12 Connectors, and DIN rail Mounting Bracket) Layer 3 Switch (1 per Seven Ethernet Connections)","No",{"$f":"ROUNDUP(SUM(E267,E258,E299,E308)/8,0)","v":1},null,null,{"$f":"IF($D292=\"\",\"\",SUM(F292:G292))","v":0},{"$f":"IF(AND(E292=0,D292<>\"\"),\"Rate Only\",IF($D292=\"\",\"\",$E292*H292))","v":0}]
[4,"C2.F.5.d.2)","Mounting Bracket for Industrial Switch (1 per Switch)","No",{"$f":"E292","v":1},null,null,{"$f":"IF($D293=\"\",\"\",SUM(F293:G293))","v":0},{"$f":"IF(AND(E293=0,D293<>\"\"),\"Rate Only\",IF($D293=\"\",\"\",$E293*H293))","v":0}]
[4,"C2.F.5.d.3)","Sundry Installation Material","Sum",{"$f":"IF(E292=0,0,1)","v":1},null,null,{"$f":"IF($D294=\"\",\"\",SUM(F294:G294))","v":0},{"$f":"IF(AND(E294=0,D294<>\"\"),\"Rate Only\",IF($D294=\"\",\"\",$E294*H294))","v":0}]
[]
[4,{"$f":"AutoNumberingFormat(B294,A296)","v":"C2.F.5.d.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B291)","v":"Any other items to complete installation of C2.F.5.d)"},null,null,null,null,{"$f":"IF($D296=\"\",\"\",SUM(F296:G296))","v":""},{"$f":"IF(AND(E296=0,D296<>\"\"),\"Rate Only\",IF($D296=\"\",\"\",$E296*H296))","v":""}]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B296,A298)","v":"C2.F.5.e)"},"Passenger Counting System",null,null,null,null,{"$f":"IF($D298=\"\",\"\",SUM(F298:G298))","v":""},""]
[4,{"$f":"AutoNumberingFormat(B298,A299)","v":"C2.F.5.e.1)"},"Overhead Passenger Counting Module (1 per Public Vehicle Entrance/Exit)","No",{"$f":"'Quantity Matrix'!I22","v":3},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B299,A300)","v":"C2.F.5.e.2)"},"Mounting bracket for Passenger Counting Module (1 per Passenger Counting Module)","No",{"$f":"E299","v":3},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B300,A301)","v":"C2.F.5.e.3)"},"Sundry Installation Material","Sum",{"$f":"IF(E300=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B301,A303)","v":"C2.F.5.e.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B298)","v":"Any other items to complete installation of C2.F.5.e)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B303,A305)","v":"C2.F.5.f)"},"Industrial I/O",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B305,A307)","v":"C2.F.5.f.1)"},"Industrial I/O Controller (if not built into Reader/Processor)",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B307,A308)","v":"C2.F.5.f.1.a)"},"IP Based PAC/PLC/IO Controller (DIN Rail Mountable preference)","No",{"$f":"IF(E267>0,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B308,A309)","v":"C2.F.5.f.1.b)"},"Primary Controller Software License","No",{"$f":"E308","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B309,A310)","v":"C2.F.5.f.1.c)"},"Expansion module for 12 Application Specific Controllers","No",{"$f":"(E308-ROUNDUP((E308 - (SUM(E319,E326,E327))/24),0))+E308","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B310,A311)","v":"C2.F.5.f.1.d)"},"Mounting Bracket for Controller and Application Specific Controllers (DIN Rails etc.)","No",{"$f":"E308","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B311,A312)","v":"C2.F.5.f.1.e)"},"Sundry Installation Material","Sum",{"$f":"IF(E311=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B312,A314)","v":"C2.F.5.f.1.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B307)","v":"Any other items to complete installation of C2.F.5.f.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D315=\"\",\"\",SUM(F315:G315))","v":""},""]
[4,{"$f":"AutoNumberingFormat(B314,A316)","v":"C2.F.5.f.2)"},"Application Specific Expansion Controllers",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B316,A318)","v":"C2.F.5.f.2.a)"},"Digital Input",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B318,A319)","v":"C2.F.5.f.2.a.1)"},"Input Module for Handling 8 Inputs (Min)","No",{"$f":"ROUNDUP(SUM(E320:E320)/8,0)","v":1},null,null,0,0]
[6,"C2.F.5.f.2.a.2)","Ignition Switch Interface","No",{"$f":"IF(E267>0,1,0)","v":1},null,null,0,0]
[6,"C2.F.5.f.2.a.3)","Sundry Installation Material","Sum",{"$f":"IF(E319=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B321,A323)","v":"C2.F.5.f.2.a.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B318)","v":"Any other items to complete installation of C2.F.5.f.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B323,A325)","v":"C2.F.5.f.2.b)"},"Communication",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B325,A326)","v":"C2.F.5.f.2.b.1)"},"RS485 Communications Modules","No",{"$f":"IF(E308>0,ROUNDUP(E299/8,0),0)","v":1},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B326,A327)","v":"C2.F.5.f.2.b.2)"},"Ethernet Communications Modules","No",{"$f":"E308","v":1},null,null,0,0]
[6,"C2.F.5.f.2.b.3)","Sundry Installation Material","Sum",{"$f":"IF(E327=0,0,1)","v":1},null,null,0,0]
[null,"",null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B328,A330)","v":"C2.F.5.f.2.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B325)","v":"Any other items to complete installation of C2.F.5.f.2.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B330,A332)","v":"C2.F.5.f.2.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B316)","v":"Any other items to complete installation of C2.F.5.f.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B328,A334)","v":"C2.F.5.f.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B305)","v":"Any other items to complete installation of C2.F.5.f)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B334,A336)","v":"C2.F.5.g)"},"Cable Harness",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B336,A338)","v":"C2.F.5.g.1)"},"Power Cable",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B338,A339)","v":"C2.F.5.g.1.a)"},"24V Power Cable, SABS PVC/PVC to SANS 1017:2008 (1.5 mm² x 2 Core)","m",{"$f":"(E299+E267+E258+E308+E310)*2","v":14},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B339,A340)","v":"C2.F.5.g.1.b)"},"Supply 5A fusible link","No",{"$f":"(E299+E267+E258+E308+E310)","v":7},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B340,A341)","v":"C2.F.5.g.1.c)"},"Heat shrink sleeves, insulated lugs per end","No",{"$f":"(E299+E267+E258+E308+E310)*2","v":14},null,null,0,0]
[5,"C2.F.5.g.1.d)","Sundry Installation Material","Sum",{"$f":"IF(E341=0,0,1)","v":1},null,null,0,0]
[null,"",null,null,null,null,null,{"$f":"IF($D343=\"\",\"\",SUM(F343:G343))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B342,A344)","v":"C2.F.5.g.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B338)","v":"Any other items to complete installation of C2.F.5.g.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B342,A346)","v":"C2.F.5.g.2)"},"Data Cable",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B346,A347)","v":"C2.F.5.g.2.a)"},"Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Insulated 4-Core Data Cable, SABS PVC/PVC to SANS 1017:2008 1.5 mm² per core","m",{"$f":"(SUM(E320:E320))*2","v":2},null,null,0,0]
[5,"C2.F.5.g.2.b)","Biaxial-oriented Polyethylene Terephthalate (Mylar or equivalent) Insulated RS485 Data Cable, SABS PVC/PVC to SANS 1017:2008 1.5 mm² per core","m",{"$f":"SUM(E326:E326,E271)*8","v":16},null,null,0,0]
[5,"C2.F.5.g.2.c)","CAT5E Screened Foiled Twisted Pair Outdoor Rated (or Direct Burial Rated) Ethernet Solid Cabling (6m per Ethernet device)","m",{"$f":"E292*8*6","v":48},null,null,0,0]
[5,"C2.F.5.g.2.d)","RG-58 Flexible Coaxial Low-Loss Cable (Antennas) (3m per Antenna per vehicle)","m",{"$f":"SUM(E284:E286)*3","v":9},null,null,0,0]
[5,"C2.F.5.g.2.e)","Sundry Installation Material","Sum",{"$f":"IF(E350=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B351,A353)","v":"C2.F.5.g.2.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B346)","v":"Any other items to complete installation of C2.F.5.g.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B351,A354)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B351,A355)","v":"C2.F.5.g.3)"},"Cable end terminators/connectors",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B355,A356)","v":"C2.F.5.g.3.a)"},"Supply industrial data connectors with dust protection shroud and secure fastening mechanism as required per end","No",{"$f":"(+E299+E267+E258)*2","v":10},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B356,A357)","v":"C2.F.5.g.3.b)"},"M12 Ethernet Connector","No",{"$f":"E292*8","v":8},null,null,0,0]
[5,"C2.F.5.g.3.c)","Termination labour","No",{"$f":"E356","v":10},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B358,A360)","v":"C2.F.5.g.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B355)","v":"Any other items to complete installation of C2.F.5.g.3)"},null,null,null,null,"",{"$f":"IF(AND(E360=0,D360<>\"\"),\"Rate Only\",IF($D360=\"\",\"\",$E360*H360))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B358,A362)","v":"C2.F.5.g.4)"},"Cable Harness Sheath",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B362,A363)","v":"C2.F.5.g.4.a)"},"Braided stainless steel wire mesh, connected to ground","m",{"$f":"IF(E351=0,0,12)","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B363,A364)","v":"C2.F.5.g.4.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E363=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B364,A366)","v":"C2.F.5.g.4.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B362)","v":"Any other items to complete installation of C2.F.5.g.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B364,A368)","v":"C2.F.5.g.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B336)","v":"Any other items to complete installation of C2.F.5.g)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D369=\"\",\"\",SUM(F369:G369))","v":""},""]
[3,{"$f":"AutoNumberingFormat(B366,A370)","v":"C2.F.5.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B255)","v":"Any other items to complete installation of C2.F.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D371=\"\",\"\",SUM(F371:G371))","v":""},""]
[2,{"$f":"AutoNumberingFormat(B358,A372)","v":"C2.F.6)"},{"$f":"CONCATENATE(\"Vehicle Fare Collection Systems (For the remaining Sections of type \",'Quantity Matrix'!A22,\")\")","v":"Vehicle Fare Collection Systems (For the remaining Sections of type Vehicles - Metrobus)"}]
[3,{"$f":"AutoNumberingFormat(B372,A373)","v":"C2.F.6.a)"},{"$f":"CONCATENATE(\"Remaining Vehicles with Vehicle Fare Collection Systems based on items Amount in \",B255)","v":"Remaining Vehicles with Vehicle Fare Collection Systems based on items Amount in C2.F.5)"},"No",{"$f":"'Quantity Matrix'!B22-1","v":417},{"$f":"SUMPRODUCT($E255:$E372,F255:F372)","v":0},{"$f":"SUMPRODUCT($E255:$E372,G255:G372)","v":0},{"$f":"IF($D373=\"\",\"\",SUM(F373:G373))","v":0},{"$f":"IF(AND(E373=0,D373<>\"\"),\"Rate Only\",IF($D373=\"\",\"\",$E373*H373))","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF($D374=\"\",\"\",SUM(F374:G374))","v":""},""]
[2,{"$f":"AutoNumberingFormat(B373,A375)","v":"C2.F.7)"},"Commissioning and Documentation",null,null,null,null,{"$f":"IF($D375=\"\",\"\",SUM(F375:G375))","v":""},""]
[null,{"$f":"AutoNumberingFormat(B375,A376)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B375,A377)","v":"C2.F.7.a)"},"Testing & Commissioning",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B377,A378)","v":"C2.F.7.a.1)"},"Contractor’s Component Testing (labour and special test requirements)","Sum",1,null,null,0,0]
[4,"C2.F.7.a.2)","Conduct FATs under Engineer's Supervision","Sum",{"$f":"IF(E378=0,0,1)","v":1},null,null,0,0]
[4,"C2.F.7.a.3)","Conduct IFATs under Engineer's Supervision","Sum",{"$f":"IF(E379=0,0,1)","v":1},null,null,0,0]
[4,"C2.F.7.a.4)","Conduct SATs under Engineer’s Supervision","Sum",{"$f":"IF(E379=0,0,1)","v":1},null,null,{"$f":"IF($D381=\"\",\"\",SUM(F381:G381))","v":0},0]
[4,"C2.F.7.a.5)","Conduct ISATs under Engineer’s Supervision","Sum",{"$f":"IF(E380=0,0,1)","v":1},null,null,0,0]
[4,"C2.F.7.a.6)","Execute 30-day Trial Period","Sum",{"$f":"IF(E381=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B383,A385)","v":"C2.F.7.a.7)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B377)","v":"Any other items to complete installation of C2.F.7.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B383,A386)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B383,A387)","v":"C2.F.7.b)"},"Documentation",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B387,A388)","v":"C2.F.7.b.1)"},"Design","%",{"$f":"SUM(I13:I385)","v":0},0.01,null,0.01,{"$f":"IF(AND(E388=0,D388<>\"\"),\"Rate Only\",IF($D388=\"\",\"\",$E388*H388))","v":"Rate Only"}]
[4,"C2.F.7.b.2)","FAT and IFAT Test Plan and Methods","%",{"$f":"E388","v":0},7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.F.7.b.3)","SAT and ISAT Test Plan and Methods","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.F.7.b.4)","As-Built","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.F.7.b.5)","Operations","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.F.7.b.6)","Maintenance","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.F.7.b.7)","Training Manuals","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B394,A396)","v":"C2.F.7.b.8)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B387)","v":"Any other items to complete installation of C2.F.7.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B394,A398)","v":"C2.F.7.c)"},"PED Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B398,A399)","v":"C2.F.7.c.1)"},"Obtain and Provide PIN Entry Devices Certification","Sum",{"$f":"IF(E391=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B399,A400)","v":"C2.F.7.c.2)"},"Revisions as required","Sum",{"$f":"IF(E399=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B400,A402)","v":"C2.F.7.c.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B398)","v":"Any other items to complete installation of C2.F.7.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B400,A404)","v":"C2.F.7.d)"},"NDoT Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B404,A405)","v":"C2.F.7.d.1)"},"Obtain and Provide NDoT AFC Data Structure Certification","Sum",{"$f":"IF(E400=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B405,A406)","v":"C2.F.7.d.2)"},"Revisions as required","Sum",{"$f":"IF(E405=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B406,A408)","v":"C2.F.7.d.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B404)","v":"Any other items to complete installation of C2.F.7.d)"},null,null,null,null,"",{"$f":"IF(AND(E408=0,D408<>\"\"),\"Rate Only\",IF($D408=\"\",\"\",$E408*H408))","v":""}]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B408,A410)","v":"C2.F.7.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B375)","v":"Any other items to complete installation of C2.F.7)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B375,A412)","v":"C2.F.8)"},"Any other items as may be necessary to complete the installation.","Sum",1,null,null,{"$f":"IF($D412=\"\",\"\",SUM(F412:G412))","v":0},{"$f":"IF(AND(E412=0,D412<>\"\"),\"Rate Only\",IF($D412=\"\",\"\",$E412*H412))","v":0}]
[null,null,"Detail items below:",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",{"$f":"IF($D418=\"\",\"\",$E418*H418)","v":""}]
[]
[null,null,{"$f":"CONCATENATE(C13,\" TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)\")","v":"D&B PERIOD: VEHICLE EQUIPMENT TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)"},null,null,null,null,null,{"$f":"SUM(I13:I417)","v":0}]

{"sheet":"MMINT","index":7,"n_rows":820,"n_cols":38,"rows_kept":820,"cut":false,"hidden":false,"merged":[[9,5,10,5],[9,6,10,6],[11,2,11,7],[9,7,10,7],[5,1,5,8],[9,8,10,8],[7,1,7,8],[8,1,8,8],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[6,1,6,8],[0,1,0,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8]]}
[null,{"$f":"'P''s & G''s'!B1:H1","v":"CITY OF JOHANNESBURG"}]
[null,{"$f":"'P''s & G''s'!B2:H2","v":"CONTRACT NO. JDA-WP 15K-01"}]
[]
[null,{"$f":"'P''s & G''s'!B4:H4","v":"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"}]
[null,{"$f":"'P''s & G''s'!B5:H5","v":"AUTOMATED FARE COLLECTION SYSTEM "}]
[null,{"$f":"'P''s & G''s'!B6:H6","v":"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"}]
[null,{"$f":"'P''s & G''s'!B7:H7","v":""}]
[null,{"$f":"\"SCHEDULE - \" & SUBSTITUTE(B13,\")\",\"\") & \" - \" & C13","v":"SCHEDULE - C2.G - D&B PERIOD: MAN, MACHINE INTERFACE EQUIPMENT"}]
[]
[null,"ITEM","DESCRIPTION OF ITEM","UNIT","QUANTITY","SUPPLY","INSTALL","RATE","AMOUNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"The rates to be filled in hereunder must make provision for all specified equipment, associated materials, integration, and systems in order to execute the complete works as specified.",null,null,null,null,null,null,{"$f":"FindDuplicates(B13:B820)","v":"Numbering is okay"}]
[1,{"$f":"SUMMARY!B18","v":"C2.G)"},{"$f":"SUMMARY!C18","v":"D&B PERIOD: MAN, MACHINE INTERFACE EQUIPMENT"}]
[]
[2,{"$f":"AutoNumberingFormat(B13,A15)","v":"C2.G.1)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For a Single Section of type \",'Quantity Matrix'!A6,\")\")","v":"Kiosk Terminals (For a Single Section of type Station Type A (One Platform, One Entrance, 5m, CVM))"}]
[null,{"$f":"AutoNumberingFormat(B14,A16)","v":""},null,null,null,null,null,{"$f":"IF($D16=\"\",\"\",SUM(F16:G16))","v":""},{"$f":"IF($D16=\"\",\"\",$E16*H16)","v":""}]
[3,{"$f":"AutoNumberingFormat(B15,A17)","v":"C2.G.1.a)"},"Equipment",null,null,null,null,{"$f":"IF($D17=\"\",\"\",SUM(F17:G17))","v":""},{"$f":"IF(AND(E17=0,D17<>\"\"),\"Rate Only\",IF($D17=\"\",\"\",$E17*H17))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B17,A19)","v":"C2.G.1.a.1)"},"Fare Processing Terminal",null,null,null,null,{"$f":"IF($D19=\"\",\"\",SUM(F19:G19))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B19,A20)","v":"C2.G.1.a.1.a)"},"Touch Screen Based Point-of-Sale Terminal (Proven use in Retail Space)","No",{"$f":"'Quantity Matrix'!C6","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B20,A21)","v":"C2.G.1.a.1.b)"},"Client Facing Invoice Display (1 per Terminal)","No",{"$f":"E20","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B21,A22)","v":"C2.G.1.a.1.c)"},"Terminal Operating System License (Windows Embedded or equivalent)","No",{"$f":"E20","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B22,A23)","v":"C2.G.1.a.1.d)"},"Fare Processing Software License","No",{"$f":"E22","v":0},null,null,{"$f":"IF($D23=\"\",\"\",SUM(F23:G23))","v":0},"Rate Only"]
[5,"C2.G.1.a.1.e)","Cable Locking Kit","No",{"$f":"E22","v":0},null,null,0,"Rate Only"]
[5,"C2.G.1.a.1.f)","Sundry Installation Material","Sum",{"$f":"IF(E22=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B25,A27)","v":"C2.G.1.a.1.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B19)","v":"Any other items to complete installation of C2.G.1.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B27,A29)","v":"C2.G.1.a.2)"},"Biometric Access Control to Fare Processing Terminal",null,null,null,null,{"$f":"IF($D29=\"\",\"\",SUM(F29:G29))","v":""},{"$f":"IF(AND(E29=0,D29<>\"\"),\"Rate Only\",IF($D29=\"\",\"\",$E29*H29))","v":""}]
[5,{"$f":"AutoNumberingFormat(B29,A30)","v":"C2.G.1.a.2.a)"},"USB Connected Biometrics Access Control device (Zvetco Biometrics Verifi P5100 or equivalent)","No",{"$f":"E20","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B30,A31)","v":"C2.G.1.a.2.b)"},"Biometrics Access Integration with OS and AFC Software","No",{"$f":"E30","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B31,A32)","v":"C2.G.1.a.2.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E31=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B32,A34)","v":"C2.G.1.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B29)","v":"Any other items to complete installation of C2.G.1.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B34,A36)","v":"C2.G.1.a.3)"},"Keyboards + Mice",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B36,A37)","v":"C2.G.1.a.3.a)"},"Mini USB Mouse (1 per Terminal)","No",{"$f":"E20","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B37,A38)","v":"C2.G.1.a.3.b)"},"Mini USB Programmable Keyboard (1 per Terminal)","No",{"$f":"E20","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B38,A39)","v":"C2.G.1.a.3.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E38=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B39,A41)","v":"C2.G.1.a.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B36)","v":"Any other items to complete installation of C2.G.1.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B39,A43)","v":"C2.G.1.a.4)"},"Laser Printer",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B43,A44)","v":"C2.G.1.a.4.a)"},"A4 Single Sided Monochrome Laser Printer","No",{"$f":"E20","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B44,A45)","v":"C2.G.1.a.4.b)"},"Laser Printer Compatible High-Yield Printer Cartridge (3 Cartridges per Kiosk)","No",{"$f":"E44*3","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B45,A46)","v":"C2.G.1.a.4.c)"},"Premium Ream A4 White Copier Paper (1 Ream per Printer)","No",{"$f":"E44","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B46,A47)","v":"C2.G.1.a.4.d)"},"Sundry Installation Material","Sum",{"$f":"IF(E46=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B47,A49)","v":"C2.G.1.a.4.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B43)","v":"Any other items to complete installation of C2.G.1.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B49,A51)","v":"C2.G.1.a.5)"},"Cash Drawer",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B51,A52)","v":"C2.G.1.a.5.a)"},"Under Counter Cash Drawer with mechatronic release and open/close sensor","No",{"$f":"'Quantity Matrix'!D6","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B52,A53)","v":"C2.G.1.a.5.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E52=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B53,A55)","v":"C2.G.1.a.5.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B51)","v":"Any other items to complete installation of C2.G.1.a.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B55,A57)","v":"C2.G.1.a.6)"},"Intelligent Drop Safe",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B57,A58)","v":"C2.G.1.a.6.a)"},"Counting Drop Safe with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!B32*12*'Quantity Matrix'!F6","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B58,A59)","v":"C2.G.1.a.6.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E58=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B59,A61)","v":"C2.G.1.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B57)","v":"Any other items to complete installation of C2.G.1.a.6)"},null,null,null,null,{"$f":"IF($D61=\"\",\"\",SUM(F61:G61))","v":""},""]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E62=0,D62<>\"\"),\"Rate Only\",IF($D62=\"\",\"\",$E62*H62))","v":""}]
[4,{"$f":"AutoNumberingFormat(B59,A63)","v":"C2.G.1.a.7)"},"Cash Recycler",null,null,null,null,{"$f":"IF($D63=\"\",\"\",SUM(F63:G63))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B63,A64)","v":"C2.G.1.a.7.a)"},"Cash Recycler with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!G6","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B64,A65)","v":"C2.G.1.a.7.b)"},"Interface and Integration into Fare Processing Terminal","No",{"$f":"'Quantity Matrix'!G6","v":0},null,null,{"$f":"IF($D65=\"\",\"\",SUM(F65:G65))","v":0},{"$f":"IF(AND(E65=0,D65<>\"\"),\"Rate Only\",IF($D65=\"\",\"\",$E65*H65))","v":"Rate Only"}]
[5,{"$f":"AutoNumberingFormat(B65,A66)","v":"C2.G.1.a.7.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E64=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B66,A68)","v":"C2.G.1.a.7.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B63)","v":"Any other items to complete installation of C2.G.1.a.7)"},null,null,null,null,{"$f":"IF($D68=\"\",\"\",SUM(F68:G68))","v":""},""]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E69=0,D69<>\"\"),\"Rate Only\",IF($D69=\"\",\"\",$E69*H69))","v":""}]
[4,{"$f":"AutoNumberingFormat(B68,A70)","v":"C2.G.1.a.8)"},"EMV Compliant Card Acceptance/Updating Device",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B70,A71)","v":"C2.G.1.a.8.a)"},"Issuing Bank Approved EMV Chip Card Terminal Device for EMV Scripting and Acquiring Functions complete with PCI-PED Pinpad device (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!B32*12*'Quantity Matrix'!C6","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B71,A72)","v":"C2.G.1.a.8.b)"},"Issuing Bank Approved PIN-PAD with Contact and/or Contactless Interface for Client Side (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!B32*12*'Quantity Matrix'!C6","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B72,A73)","v":"C2.G.1.a.8.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E71=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B73,A75)","v":"C2.G.1.a.8.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B70)","v":"Any other items to complete installation of C2.G.1.a.8)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B73,A77)","v":"C2.G.1.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B17)","v":"Any other items to complete installation of C2.G.1.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B77,A79)","v":"C2.G.1.b)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B79,A81)","v":"C2.G.1.b.1)"},"Power Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B81,A82)","v":"C2.G.1.b.1.a)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (3 m per Device)","m",{"$f":"SUM(E58,E52,IF(E71>0,1,0),1) * 3","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B82,A83)","v":"C2.G.1.b.1.b)"},"SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Socket (1 per Device)","No",{"$f":"SUM(E58,E52,IF(E71>0,1,0),1)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B83,A84)","v":"C2.G.1.b.1.c)"},"5A Circuit Breakers (1 per Kiosk)","No",{"$f":"E20","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B84,A85)","v":"C2.G.1.b.1.d)"},"Sundry installation material","Sum",{"$f":"IF(E84=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B85,A87)","v":"C2.G.1.b.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B81)","v":"Any other items to complete installation of C2.G.1.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B85,A89)","v":"C2.G.1.b.2)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B89,A90)","v":"C2.G.1.b.2.a)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (3m per Device) to Reticulation Points","m",{"$f":"SUM(E58,E52,IF(E71>0,1,0),1) *3","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B90,A91)","v":"C2.G.1.b.2.b)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (4 per Device)","No",{"$f":"SUM(E58,E52,IF(E71>0,1,0),1)*4","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B91,A92)","v":"C2.G.1.b.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E91=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B92,A94)","v":"C2.G.1.b.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B89)","v":"Any other items to complete installation of C2.G.1.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B94,A96)","v":"C2.G.1.b.3)"},"USB Signal Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B96,A97)","v":"C2.G.1.b.3.a)"},"2m USB 2.0 Cable (Standard A to Standard B)","No",{"$f":"1+IF(E71>0,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B97,A98)","v":"C2.G.1.b.3.b)"},"3m USB 2.0 Extension Cable (Standard-A receptacle to Standard-A plug)","No",{"$f":"E97","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B98,A99)","v":"C2.G.1.b.3.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E98=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B99,A101)","v":"C2.G.1.b.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B96)","v":"Any other items to complete installation of C2.G.1.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B99,A103)","v":"C2.G.1.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B79)","v":"Any other items to complete installation of C2.G.1.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B101,A105)","v":"C2.G.1.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B15)","v":"Any other items to complete installation of C2.G.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B103,A107)","v":"C2.G.2)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For the remaining Sections of type \",'Quantity Matrix'!A6,\")\")","v":"Kiosk Terminals (For the remaining Sections of type Station Type A (One Platform, One Entrance, 5m, CVM))"}]
[3,{"$f":"AutoNumberingFormat(B107,A108)","v":"C2.G.2.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in \",B15)","v":"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in C2.G.1)"},"No",{"$f":"'Quantity Matrix'!B6-1","v":9},{"$f":"SUMPRODUCT($E15:$E107,F15:F107)","v":0},{"$f":"SUMPRODUCT($E15:$E107,G15:G107)","v":0},0,0]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B108,A110)","v":"C2.G.3)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For a Single Section of type \",'Quantity Matrix'!A7,\")\")","v":"Kiosk Terminals (For a Single Section of type Station Type B (One Platform, One Entrance, 5m, TOM))"}]
[null,{"$f":"AutoNumberingFormat(B109,A111)","v":""},null,null,null,null,null,{"$f":"IF($D111=\"\",\"\",SUM(F111:G111))","v":""},{"$f":"IF($D111=\"\",\"\",$E111*H111)","v":""}]
[3,{"$f":"AutoNumberingFormat(B110,A112)","v":"C2.G.3.a)"},"Equipment",null,null,null,null,{"$f":"IF($D112=\"\",\"\",SUM(F112:G112))","v":""},{"$f":"IF(AND(E112=0,D112<>\"\"),\"Rate Only\",IF($D112=\"\",\"\",$E112*H112))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B112,A114)","v":"C2.G.3.a.1)"},"Fare Processing Terminal",null,null,null,null,{"$f":"IF($D114=\"\",\"\",SUM(F114:G114))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B114,A115)","v":"C2.G.3.a.1.a)"},"Touch Screen Based Point-of-Sale Terminal (Proven use in Retail Space)","No",{"$f":"'Quantity Matrix'!C7","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B115,A116)","v":"C2.G.3.a.1.b)"},"Client Facing Invoice Display (1 per Terminal)","No",{"$f":"E115","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B116,A117)","v":"C2.G.3.a.1.c)"},"Terminal Operating System License (Windows Embedded or equivalent)","No",{"$f":"E115","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B117,A118)","v":"C2.G.3.a.1.d)"},"Fare Processing Software License","No",{"$f":"E117","v":1},null,null,{"$f":"IF($D118=\"\",\"\",SUM(F118:G118))","v":0},0]
[5,"C2.G.3.a.1.e)","Cable Locking Kit","No",{"$f":"E117","v":1},null,null,{"$f":"IF($D119=\"\",\"\",SUM(F119:G119))","v":0},0]
[5,"C2.G.3.a.1.f)","Sundry Installation Material","Sum",{"$f":"IF(E117=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B120,A122)","v":"C2.G.3.a.1.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B114)","v":"Any other items to complete installation of C2.G.3.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B122,A124)","v":"C2.G.3.a.2)"},"Biometric Access Control to Fare Processing Terminal",null,null,null,null,{"$f":"IF($D124=\"\",\"\",SUM(F124:G124))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B124,A125)","v":"C2.G.3.a.2.a)"},"USB Connected Biometrics Access Control device (Zvetco Biometrics Verifi P5100 or equivalent)","No",{"$f":"E115","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B125,A126)","v":"C2.G.3.a.2.b)"},"Biometrics Access Integration with OS and AFC Software","No",{"$f":"E125","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B126,A127)","v":"C2.G.3.a.2.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E126=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B127,A129)","v":"C2.G.3.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B124)","v":"Any other items to complete installation of C2.G.3.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B129,A131)","v":"C2.G.3.a.3)"},"Keyboards + Mice",null,null,null,null,{"$f":"IF($D131=\"\",\"\",SUM(F131:G131))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B131,A132)","v":"C2.G.3.a.3.a)"},"Mini USB Mouse (1 per Terminal)","No",{"$f":"E115","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B132,A133)","v":"C2.G.3.a.3.b)"},"Mini USB Programmable Keyboard (1 per Terminal)","No",{"$f":"E115","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B133,A134)","v":"C2.G.3.a.3.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E133=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B134,A136)","v":"C2.G.3.a.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B131)","v":"Any other items to complete installation of C2.G.3.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B134,A138)","v":"C2.G.3.a.4)"},"Laser Printer",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B138,A139)","v":"C2.G.3.a.4.a)"},"A4 Single Sided Monochrome Laser Printer","No",{"$f":"E115","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B139,A140)","v":"C2.G.3.a.4.b)"},"Laser Printer Compatible High-Yield Printer Cartridge (3 Cartridges per Kiosk)","No",{"$f":"E139*3","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B140,A141)","v":"C2.G.3.a.4.c)"},"Premium Ream A4 White Copier Paper (1 Ream per Printer)","No",{"$f":"E139","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B141,A142)","v":"C2.G.3.a.4.d)"},"Sundry Installation Material","Sum",{"$f":"IF(E141=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B142,A144)","v":"C2.G.3.a.4.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B138)","v":"Any other items to complete installation of C2.G.3.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B144,A146)","v":"C2.G.3.a.5)"},"Cash Drawer",null,null,null,null,{"$f":"IF($D146=\"\",\"\",SUM(F146:G146))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B146,A147)","v":"C2.G.3.a.5.a)"},"Under Counter Cash Drawer with mechatronic release and open/close sensor","No",1,null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B147,A148)","v":"C2.G.3.a.5.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E147=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B148,A150)","v":"C2.G.3.a.5.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B146)","v":"Any other items to complete installation of C2.G.3.a.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B150,A152)","v":"C2.G.3.a.6)"},"Intelligent Drop Safe",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B152,A153)","v":"C2.G.3.a.6.a)"},"Counting Drop Safe with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!F7","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B153,A154)","v":"C2.G.3.a.6.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E153=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B154,A156)","v":"C2.G.3.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B152)","v":"Any other items to complete installation of C2.G.3.a.6)"},null,null,null,null,{"$f":"IF($D156=\"\",\"\",SUM(F156:G156))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B154,A158)","v":"C2.G.3.a.7)"},"Cash Recycler",null,null,null,null,{"$f":"IF($D158=\"\",\"\",SUM(F158:G158))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B158,A159)","v":"C2.G.3.a.7.a)"},"Cash Recycler with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!G7","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B159,A160)","v":"C2.G.3.a.7.b)"},"Interface and Integration into Fare Processing Terminal","No",{"$f":"'Quantity Matrix'!G7","v":1},null,null,{"$f":"IF($D160=\"\",\"\",SUM(F160:G160))","v":0},0]
[5,{"$f":"AutoNumberingFormat(B160,A161)","v":"C2.G.3.a.7.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E159=0,0,1)","v":1},null,null,{"$f":"IF($D161=\"\",\"\",SUM(F161:G161))","v":0},0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B161,A163)","v":"C2.G.3.a.7.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B158)","v":"Any other items to complete installation of C2.G.3.a.7)"},null,null,null,null,{"$f":"IF($D163=\"\",\"\",SUM(F163:G163))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B163,A165)","v":"C2.G.3.a.8)"},"EMV Compliant Card Acceptance/Updating Device",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B165,A166)","v":"C2.G.3.a.8.a)"},"Issuing Bank Approved EMV Chip Card Terminal Device for EMV Scripting and Acquiring Functions complete with PCI-PED Pinpad device (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C7","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B166,A167)","v":"C2.G.3.a.8.b)"},"Issuing Bank Approved PIN-PAD with Contact and/or Contactless Interface for Client Side (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C7","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B167,A168)","v":"C2.G.3.a.8.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E166=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B168,A170)","v":"C2.G.3.a.8.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B165)","v":"Any other items to complete installation of C2.G.3.a.8)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B168,A172)","v":"C2.G.3.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B112)","v":"Any other items to complete installation of C2.G.3.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B172,A174)","v":"C2.G.3.b)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B174,A176)","v":"C2.G.3.b.1)"},"Power Cabling",null,null,null,null,"",{"$f":"IF(AND(E176=0,D176<>\"\"),\"Rate Only\",IF($D176=\"\",\"\",$E176*H176))","v":""}]
[5,{"$f":"AutoNumberingFormat(B176,A177)","v":"C2.G.3.b.1.a)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (3 m per Device)","m",{"$f":"SUM(E153,E147,IF(E166>0,1,0),1) * 3","v":9},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B177,A178)","v":"C2.G.3.b.1.b)"},"SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Socket (1 per Device)","No",{"$f":"SUM(E153,E147,IF(E166>0,1,0),1)","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B178,A179)","v":"C2.G.3.b.1.c)"},"5A Circuit Breakers (1 per Kiosk)","No",{"$f":"E115","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B179,A180)","v":"C2.G.3.b.1.d)"},"Sundry installation material","Sum",{"$f":"IF(E179=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B180,A182)","v":"C2.G.3.b.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B176)","v":"Any other items to complete installation of C2.G.3.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B180,A184)","v":"C2.G.3.b.2)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B184,A185)","v":"C2.G.3.b.2.a)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (3m per Device) to Reticulation Points","m",{"$f":"SUM(E153,E147,IF(E166>0,1,0),1) *3","v":9},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B185,A186)","v":"C2.G.3.b.2.b)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (4 per Device)","No",{"$f":"SUM(E153,E147,IF(E166>0,1,0),1)*4","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B186,A187)","v":"C2.G.3.b.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E186=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B187,A189)","v":"C2.G.3.b.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B184)","v":"Any other items to complete installation of C2.G.3.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B189,A191)","v":"C2.G.3.b.3)"},"USB Signal Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B191,A192)","v":"C2.G.3.b.3.a)"},"2m USB 2.0 Cable (Standard A to Standard B)","No",{"$f":"1+IF(E166>0,1,0)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B192,A193)","v":"C2.G.3.b.3.b)"},"3m USB 2.0 Extension Cable (Standard-A receptacle to Standard-A plug)","No",{"$f":"E192","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B193,A194)","v":"C2.G.3.b.3.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E193=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B194,A196)","v":"C2.G.3.b.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B191)","v":"Any other items to complete installation of C2.G.3.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B194,A198)","v":"C2.G.3.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B174)","v":"Any other items to complete installation of C2.G.3.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B196,A200)","v":"C2.G.3.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B110)","v":"Any other items to complete installation of C2.G.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B198,A202)","v":"C2.G.4)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For the remaining Sections of type \",'Quantity Matrix'!A7,\")\")","v":"Kiosk Terminals (For the remaining Sections of type Station Type B (One Platform, One Entrance, 5m, TOM))"}]
[3,{"$f":"AutoNumberingFormat(B202,A203)","v":"C2.G.4.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in \",B110)","v":"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in C2.G.3)"},"No",{"$f":"'Quantity Matrix'!B7-1","v":26},{"$f":"SUMPRODUCT($E110:$E202,F110:F202)","v":0},{"$f":"SUMPRODUCT($E110:$E202,G110:G202)","v":0},{"$f":"IF($D203=\"\",\"\",SUM(F203:G203))","v":0},{"$f":"IF(AND(E203=0,D203<>\"\"),\"Rate Only\",IF($D203=\"\",\"\",$E203*H203))","v":0}]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B203,A205)","v":"C2.G.5)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For a Single Section of type \",'Quantity Matrix'!A8,\")\")","v":"Kiosk Terminals (For a Single Section of type Station Type C (Two Platform, Two Entrance, 4m, TOM))"}]
[null,{"$f":"AutoNumberingFormat(B204,A206)","v":""},null,null,null,null,null,{"$f":"IF($D206=\"\",\"\",SUM(F206:G206))","v":""},{"$f":"IF($D206=\"\",\"\",$E206*H206)","v":""}]
[3,{"$f":"AutoNumberingFormat(B205,A207)","v":"C2.G.5.a)"},"Equipment",null,null,null,null,{"$f":"IF($D207=\"\",\"\",SUM(F207:G207))","v":""},{"$f":"IF(AND(E207=0,D207<>\"\"),\"Rate Only\",IF($D207=\"\",\"\",$E207*H207))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B207,A209)","v":"C2.G.5.a.1)"},"Fare Processing Terminal",null,null,null,null,{"$f":"IF($D209=\"\",\"\",SUM(F209:G209))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B209,A210)","v":"C2.G.5.a.1.a)"},"Touch Screen Based Point-of-Sale Terminal (Proven use in Retail Space)","No",{"$f":"'Quantity Matrix'!C8","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B210,A211)","v":"C2.G.5.a.1.b)"},"Client Facing Invoice Display (1 per Terminal)","No",{"$f":"E210","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B211,A212)","v":"C2.G.5.a.1.c)"},"Terminal Operating System License (Windows Embedded or equivalent)","No",{"$f":"E210","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B212,A213)","v":"C2.G.5.a.1.d)"},"Fare Processing Software License","No",{"$f":"E212","v":2},null,null,{"$f":"IF($D213=\"\",\"\",SUM(F213:G213))","v":0},0]
[5,"C2.G.5.a.1.e)","Cable Locking Kit","No",{"$f":"E212","v":2},null,null,{"$f":"IF($D214=\"\",\"\",SUM(F214:G214))","v":0},0]
[5,"C2.G.5.a.1.f)","Sundry Installation Material","Sum",{"$f":"IF(E212=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B215,A217)","v":"C2.G.5.a.1.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B209)","v":"Any other items to complete installation of C2.G.5.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B217,A219)","v":"C2.G.5.a.2)"},"Biometric Access Control to Fare Processing Terminal",null,null,null,null,{"$f":"IF($D219=\"\",\"\",SUM(F219:G219))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B219,A220)","v":"C2.G.5.a.2.a)"},"USB Connected Biometrics Access Control device (Zvetco Biometrics Verifi P5100 or equivalent)","No",{"$f":"E210","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B220,A221)","v":"C2.G.5.a.2.b)"},"Biometrics Access Integration with OS and AFC Software","No",{"$f":"E220","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B221,A222)","v":"C2.G.5.a.2.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E221=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B222,A224)","v":"C2.G.5.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B219)","v":"Any other items to complete installation of C2.G.5.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B224,A226)","v":"C2.G.5.a.3)"},"Keyboards + Mice",null,null,null,null,{"$f":"IF($D226=\"\",\"\",SUM(F226:G226))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B226,A227)","v":"C2.G.5.a.3.a)"},"Mini USB Mouse (1 per Terminal)","No",{"$f":"E210","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B227,A228)","v":"C2.G.5.a.3.b)"},"Mini USB Programmable Keyboard (1 per Terminal)","No",{"$f":"E210","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B228,A229)","v":"C2.G.5.a.3.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E228=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B229,A231)","v":"C2.G.5.a.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B226)","v":"Any other items to complete installation of C2.G.5.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B229,A233)","v":"C2.G.5.a.4)"},"Laser Printer",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B233,A234)","v":"C2.G.5.a.4.a)"},"A4 Single Sided Monochrome Laser Printer","No",{"$f":"E210","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B234,A235)","v":"C2.G.5.a.4.b)"},"Laser Printer Compatible High-Yield Printer Cartridge (3 Cartridges per Kiosk)","No",{"$f":"E234*3","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B235,A236)","v":"C2.G.5.a.4.c)"},"Premium Ream A4 White Copier Paper (1 Ream per Printer)","No",{"$f":"E234","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B236,A237)","v":"C2.G.5.a.4.d)"},"Sundry Installation Material","Sum",{"$f":"IF(E236=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B237,A239)","v":"C2.G.5.a.4.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B233)","v":"Any other items to complete installation of C2.G.5.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B239,A241)","v":"C2.G.5.a.5)"},"Cash Drawer",null,null,null,null,{"$f":"IF($D241=\"\",\"\",SUM(F241:G241))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B241,A242)","v":"C2.G.5.a.5.a)"},"Under Counter Cash Drawer with mechatronic release and open/close sensor","No",{"$f":"'Quantity Matrix'!D8","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B242,A243)","v":"C2.G.5.a.5.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E242=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B243,A245)","v":"C2.G.5.a.5.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B241)","v":"Any other items to complete installation of C2.G.5.a.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B245,A247)","v":"C2.G.5.a.6)"},"Intelligent Drop Safe",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B247,A248)","v":"C2.G.5.a.6.a)"},"Counting Drop Safe with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!F8","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B248,A249)","v":"C2.G.5.a.6.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E248=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B249,A251)","v":"C2.G.5.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B247)","v":"Any other items to complete installation of C2.G.5.a.6)"},null,null,null,null,{"$f":"IF($D251=\"\",\"\",SUM(F251:G251))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B249,A253)","v":"C2.G.5.a.7)"},"Cash Recycler",null,null,null,null,{"$f":"IF($D253=\"\",\"\",SUM(F253:G253))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B253,A254)","v":"C2.G.5.a.7.a)"},"Cash Recycler with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!G8","v":192},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B254,A255)","v":"C2.G.5.a.7.b)"},"Interface and Integration into Fare Processing Terminal","No",{"$f":"'Quantity Matrix'!G8","v":2},null,null,{"$f":"IF($D255=\"\",\"\",SUM(F255:G255))","v":0},0]
[5,{"$f":"AutoNumberingFormat(B255,A256)","v":"C2.G.5.a.7.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E254=0,0,1)","v":1},null,null,{"$f":"IF($D256=\"\",\"\",SUM(F256:G256))","v":0},0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B256,A258)","v":"C2.G.5.a.7.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B253)","v":"Any other items to complete installation of C2.G.5.a.7)"},null,null,null,null,{"$f":"IF($D258=\"\",\"\",SUM(F258:G258))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B258,A260)","v":"C2.G.5.a.8)"},"EMV Compliant Card Acceptance/Updating Device",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B260,A261)","v":"C2.G.5.a.8.a)"},"Issuing Bank Approved EMV Chip Card Terminal Device for EMV Scripting and Acquiring Functions complete with PCI-PED Pinpad device (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C8","v":192},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B261,A262)","v":"C2.G.5.a.8.b)"},"Issuing Bank Approved PIN-PAD with Contact and/or Contactless Interface for Client Side (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C8","v":192},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B262,A263)","v":"C2.G.5.a.8.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E261=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B263,A265)","v":"C2.G.5.a.8.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B260)","v":"Any other items to complete installation of C2.G.5.a.8)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B263,A267)","v":"C2.G.5.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B207)","v":"Any other items to complete installation of C2.G.5.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B267,A269)","v":"C2.G.5.b)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B269,A271)","v":"C2.G.5.b.1)"},"Power Cabling",null,null,null,null,"",{"$f":"IF(AND(E271=0,D271<>\"\"),\"Rate Only\",IF($D271=\"\",\"\",$E271*H271))","v":""}]
[5,{"$f":"AutoNumberingFormat(B271,A272)","v":"C2.G.5.b.1.a)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (3 m per Device)","m",{"$f":"SUM(E248,E242,IF(E261>0,1,0),1) * 3","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B272,A273)","v":"C2.G.5.b.1.b)"},"SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Socket (1 per Device)","No",{"$f":"SUM(E248,E242,IF(E261>0,1,0),1)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B273,A274)","v":"C2.G.5.b.1.c)"},"5A Circuit Breakers (1 per Kiosk)","No",{"$f":"E210","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B274,A275)","v":"C2.G.5.b.1.d)"},"Sundry installation material","Sum",{"$f":"IF(E274=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B275,A277)","v":"C2.G.5.b.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B271)","v":"Any other items to complete installation of C2.G.5.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B275,A279)","v":"C2.G.5.b.2)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B279,A280)","v":"C2.G.5.b.2.a)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (3m per Device) to Reticulation Points","m",{"$f":"SUM(E248,E242,IF(E261>0,1,0),1) *3","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B280,A281)","v":"C2.G.5.b.2.b)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (4 per Device)","No",{"$f":"SUM(E248,E242,IF(E261>0,1,0),1)*4","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B281,A282)","v":"C2.G.5.b.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E281=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B282,A284)","v":"C2.G.5.b.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B279)","v":"Any other items to complete installation of C2.G.5.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B284,A286)","v":"C2.G.5.b.3)"},"USB Signal Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B286,A287)","v":"C2.G.5.b.3.a)"},"2m USB 2.0 Cable (Standard A to Standard B)","No",{"$f":"1+IF(E261>0,1,0)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B287,A288)","v":"C2.G.5.b.3.b)"},"3m USB 2.0 Extension Cable (Standard-A receptacle to Standard-A plug)","No",{"$f":"E287","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B288,A289)","v":"C2.G.5.b.3.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E288=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B289,A291)","v":"C2.G.5.b.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B286)","v":"Any other items to complete installation of C2.G.5.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B289,A293)","v":"C2.G.5.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B269)","v":"Any other items to complete installation of C2.G.5.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B291,A295)","v":"C2.G.5.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B205)","v":"Any other items to complete installation of C2.G.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B293,A297)","v":"C2.G.6)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For the remaining Sections of type \",'Quantity Matrix'!A8,\")\")","v":"Kiosk Terminals (For the remaining Sections of type Station Type C (Two Platform, Two Entrance, 4m, TOM))"}]
[3,{"$f":"AutoNumberingFormat(B297,A298)","v":"C2.G.6.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in \",B205)","v":"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in C2.G.5)"},"No",{"$f":"'Quantity Matrix'!B8-1","v":6},{"$f":"SUMPRODUCT($E205:$E297,F205:F297)","v":0},{"$f":"SUMPRODUCT($E205:$E297,G205:G297)","v":0},{"$f":"IF($D298=\"\",\"\",SUM(F298:G298))","v":0},{"$f":"IF(AND(E298=0,D298<>\"\"),\"Rate Only\",IF($D298=\"\",\"\",$E298*H298))","v":0}]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B298,A300)","v":"C2.G.7)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For a Single Section of type \",'Quantity Matrix'!A9,\")\")","v":"Kiosk Terminals (For a Single Section of type Station Type D (One Platform, One Entrance, 3.5m, CVM))"}]
[null,{"$f":"AutoNumberingFormat(B299,A301)","v":""},null,null,null,null,null,{"$f":"IF($D301=\"\",\"\",SUM(F301:G301))","v":""},{"$f":"IF($D301=\"\",\"\",$E301*H301)","v":""}]
[3,{"$f":"AutoNumberingFormat(B300,A302)","v":"C2.G.7.a)"},"Equipment",null,null,null,null,{"$f":"IF($D302=\"\",\"\",SUM(F302:G302))","v":""},{"$f":"IF(AND(E302=0,D302<>\"\"),\"Rate Only\",IF($D302=\"\",\"\",$E302*H302))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B302,A304)","v":"C2.G.7.a.1)"},"Fare Processing Terminal",null,null,null,null,{"$f":"IF($D304=\"\",\"\",SUM(F304:G304))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B304,A305)","v":"C2.G.7.a.1.a)"},"Touch Screen Based Point-of-Sale Terminal (Proven use in Retail Space)","No",{"$f":"'Quantity Matrix'!C9","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B305,A306)","v":"C2.G.7.a.1.b)"},"Client Facing Invoice Display (1 per Terminal)","No",{"$f":"E305","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B306,A307)","v":"C2.G.7.a.1.c)"},"Terminal Operating System License (Windows Embedded or equivalent)","No",{"$f":"E305","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B307,A308)","v":"C2.G.7.a.1.d)"},"Fare Processing Software License","No",{"$f":"E307","v":0},null,null,{"$f":"IF($D308=\"\",\"\",SUM(F308:G308))","v":0},"Rate Only"]
[5,"C2.G.7.a.1.e)","Cable Locking Kit","No",{"$f":"E307","v":0},null,null,{"$f":"IF($D309=\"\",\"\",SUM(F309:G309))","v":0},"Rate Only"]
[5,"C2.G.7.a.1.f)","Sundry Installation Material","Sum",{"$f":"IF(E307=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B310,A312)","v":"C2.G.7.a.1.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B304)","v":"Any other items to complete installation of C2.G.7.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B312,A314)","v":"C2.G.7.a.2)"},"Biometric Access Control to Fare Processing Terminal",null,null,null,null,{"$f":"IF($D314=\"\",\"\",SUM(F314:G314))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B314,A315)","v":"C2.G.7.a.2.a)"},"USB Connected Biometrics Access Control device (Zvetco Biometrics Verifi P5100 or equivalent)","No",{"$f":"E305","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B315,A316)","v":"C2.G.7.a.2.b)"},"Biometrics Access Integration with OS and AFC Software","No",{"$f":"E315","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B316,A317)","v":"C2.G.7.a.2.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E316=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B317,A319)","v":"C2.G.7.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B314)","v":"Any other items to complete installation of C2.G.7.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B319,A321)","v":"C2.G.7.a.3)"},"Keyboards + Mice",null,null,null,null,{"$f":"IF($D321=\"\",\"\",SUM(F321:G321))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B321,A322)","v":"C2.G.7.a.3.a)"},"Mini USB Mouse (1 per Terminal)","No",{"$f":"E305","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B322,A323)","v":"C2.G.7.a.3.b)"},"Mini USB Programmable Keyboard (1 per Terminal)","No",{"$f":"E305","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B323,A324)","v":"C2.G.7.a.3.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E323=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B324,A326)","v":"C2.G.7.a.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B321)","v":"Any other items to complete installation of C2.G.7.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B324,A328)","v":"C2.G.7.a.4)"},"Laser Printer",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B328,A329)","v":"C2.G.7.a.4.a)"},"A4 Single Sided Monochrome Laser Printer","No",{"$f":"E305","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B329,A330)","v":"C2.G.7.a.4.b)"},"Laser Printer Compatible High-Yield Printer Cartridge (3 Cartridges per Kiosk)","No",{"$f":"E329*3","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B330,A331)","v":"C2.G.7.a.4.c)"},"Premium Ream A4 White Copier Paper (1 Ream per Printer)","No",{"$f":"E329","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B331,A332)","v":"C2.G.7.a.4.d)"},"Sundry Installation Material","Sum",{"$f":"IF(E331=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B332,A334)","v":"C2.G.7.a.4.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B328)","v":"Any other items to complete installation of C2.G.7.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B334,A336)","v":"C2.G.7.a.5)"},"Cash Drawer",null,null,null,null,{"$f":"IF($D336=\"\",\"\",SUM(F336:G336))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B336,A337)","v":"C2.G.7.a.5.a)"},"Under Counter Cash Drawer with mechatronic release and open/close sensor","No",{"$f":"'Quantity Matrix'!D9","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B337,A338)","v":"C2.G.7.a.5.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E337=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B338,A340)","v":"C2.G.7.a.5.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B336)","v":"Any other items to complete installation of C2.G.7.a.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B340,A342)","v":"C2.G.7.a.6)"},"Intelligent Drop Safe",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B342,A343)","v":"C2.G.7.a.6.a)"},"Counting Drop Safe with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!F9","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B343,A344)","v":"C2.G.7.a.6.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E343=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B344,A346)","v":"C2.G.7.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B342)","v":"Any other items to complete installation of C2.G.7.a.6)"},null,null,null,null,{"$f":"IF($D346=\"\",\"\",SUM(F346:G346))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B344,A348)","v":"C2.G.7.a.7)"},"Cash Recycler",null,null,null,null,{"$f":"IF($D348=\"\",\"\",SUM(F348:G348))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B348,A349)","v":"C2.G.7.a.7.a)"},"Cash Recycler with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!G9","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B349,A350)","v":"C2.G.7.a.7.b)"},"Interface and Integration into Fare Processing Terminal","No",{"$f":"'Quantity Matrix'!G9","v":0},null,null,{"$f":"IF($D350=\"\",\"\",SUM(F350:G350))","v":0},"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B350,A351)","v":"C2.G.7.a.7.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E349=0,0,1)","v":0},null,null,{"$f":"IF($D351=\"\",\"\",SUM(F351:G351))","v":0},"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B351,A353)","v":"C2.G.7.a.7.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B348)","v":"Any other items to complete installation of C2.G.7.a.7)"},null,null,null,null,{"$f":"IF($D353=\"\",\"\",SUM(F353:G353))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B353,A355)","v":"C2.G.7.a.8)"},"EMV Compliant Card Acceptance/Updating Device",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B355,A356)","v":"C2.G.7.a.8.a)"},"Issuing Bank Approved EMV Chip Card Terminal Device for EMV Scripting and Acquiring Functions complete with PCI-PED Pinpad device (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C9","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B356,A357)","v":"C2.G.7.a.8.b)"},"Issuing Bank Approved PIN-PAD with Contact and/or Contactless Interface for Client Side (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C9","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B357,A358)","v":"C2.G.7.a.8.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E356=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B358,A360)","v":"C2.G.7.a.8.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B355)","v":"Any other items to complete installation of C2.G.7.a.8)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B358,A362)","v":"C2.G.7.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B302)","v":"Any other items to complete installation of C2.G.7.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B362,A364)","v":"C2.G.7.b)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B364,A366)","v":"C2.G.7.b.1)"},"Power Cabling",null,null,null,null,"",{"$f":"IF(AND(E366=0,D366<>\"\"),\"Rate Only\",IF($D366=\"\",\"\",$E366*H366))","v":""}]
[5,{"$f":"AutoNumberingFormat(B366,A367)","v":"C2.G.7.b.1.a)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (3 m per Device)","m",{"$f":"SUM(E343,E337,IF(E356>0,1,0),1) * 3","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B367,A368)","v":"C2.G.7.b.1.b)"},"SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Socket (1 per Device)","No",{"$f":"SUM(E343,E337,IF(E356>0,1,0),1)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B368,A369)","v":"C2.G.7.b.1.c)"},"5A Circuit Breakers (1 per Kiosk)","No",{"$f":"E305","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B369,A370)","v":"C2.G.7.b.1.d)"},"Sundry installation material","Sum",{"$f":"IF(E369=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B370,A372)","v":"C2.G.7.b.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B366)","v":"Any other items to complete installation of C2.G.7.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B370,A374)","v":"C2.G.7.b.2)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B374,A375)","v":"C2.G.7.b.2.a)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (3m per Device) to Reticulation Points","m",{"$f":"SUM(E343,E337,IF(E356>0,1,0),1) *3","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B375,A376)","v":"C2.G.7.b.2.b)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (4 per Device)","No",{"$f":"SUM(E343,E337,IF(E356>0,1,0),1)*4","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B376,A377)","v":"C2.G.7.b.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E376=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B377,A379)","v":"C2.G.7.b.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B374)","v":"Any other items to complete installation of C2.G.7.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B379,A381)","v":"C2.G.7.b.3)"},"USB Signal Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B381,A382)","v":"C2.G.7.b.3.a)"},"2m USB 2.0 Cable (Standard A to Standard B)","No",{"$f":"1+IF(E356>0,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B382,A383)","v":"C2.G.7.b.3.b)"},"3m USB 2.0 Extension Cable (Standard-A receptacle to Standard-A plug)","No",{"$f":"E382","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B383,A384)","v":"C2.G.7.b.3.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E383=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B384,A386)","v":"C2.G.7.b.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B381)","v":"Any other items to complete installation of C2.G.7.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B384,A388)","v":"C2.G.7.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B364)","v":"Any other items to complete installation of C2.G.7.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B386,A390)","v":"C2.G.7.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B300)","v":"Any other items to complete installation of C2.G.7)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B388,A392)","v":"C2.G.8)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For the remaining Sections of type \",'Quantity Matrix'!A9,\")\")","v":"Kiosk Terminals (For the remaining Sections of type Station Type D (One Platform, One Entrance, 3.5m, CVM))"}]
[3,{"$f":"AutoNumberingFormat(B392,A393)","v":"C2.G.8.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in \",B300)","v":"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in C2.G.7)"},"No",{"$f":"'Quantity Matrix'!B9-1","v":8},{"$f":"SUMPRODUCT($E300:$E392,F300:F392)","v":0},{"$f":"SUMPRODUCT($E300:$E392,G300:G392)","v":0},{"$f":"IF($D393=\"\",\"\",SUM(F393:G393))","v":0},{"$f":"IF(AND(E393=0,D393<>\"\"),\"Rate Only\",IF($D393=\"\",\"\",$E393*H393))","v":0}]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B393,A395)","v":"C2.G.9)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For a Single Section of type \",'Quantity Matrix'!A10,\")\")","v":"Kiosk Terminals (For a Single Section of type Station Type E (One Platform, One Entrance, 3.5m, TOM))"}]
[null,{"$f":"AutoNumberingFormat(B394,A396)","v":""},null,null,null,null,null,{"$f":"IF($D396=\"\",\"\",SUM(F396:G396))","v":""},{"$f":"IF($D396=\"\",\"\",$E396*H396)","v":""}]
[3,{"$f":"AutoNumberingFormat(B395,A397)","v":"C2.G.9.a)"},"Equipment",null,null,null,null,{"$f":"IF($D397=\"\",\"\",SUM(F397:G397))","v":""},{"$f":"IF(AND(E397=0,D397<>\"\"),\"Rate Only\",IF($D397=\"\",\"\",$E397*H397))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B397,A399)","v":"C2.G.9.a.1)"},"Fare Processing Terminal",null,null,null,null,{"$f":"IF($D399=\"\",\"\",SUM(F399:G399))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B399,A400)","v":"C2.G.9.a.1.a)"},"Touch Screen Based Point-of-Sale Terminal (Proven use in Retail Space)","No",{"$f":"'Quantity Matrix'!C10","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B400,A401)","v":"C2.G.9.a.1.b)"},"Client Facing Invoice Display (1 per Terminal)","No",{"$f":"E400","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B401,A402)","v":"C2.G.9.a.1.c)"},"Terminal Operating System License (Windows Embedded or equivalent)","No",{"$f":"E400","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B402,A403)","v":"C2.G.9.a.1.d)"},"Fare Processing Software License","No",{"$f":"E402","v":1},null,null,{"$f":"IF($D403=\"\",\"\",SUM(F403:G403))","v":0},0]
[5,"C2.G.9.a.1.e)","Cable Locking Kit","No",{"$f":"E402","v":1},null,null,{"$f":"IF($D404=\"\",\"\",SUM(F404:G404))","v":0},0]
[5,"C2.G.9.a.1.f)","Sundry Installation Material","Sum",{"$f":"IF(E402=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B405,A407)","v":"C2.G.9.a.1.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B399)","v":"Any other items to complete installation of C2.G.9.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B407,A409)","v":"C2.G.9.a.2)"},"Biometric Access Control to Fare Processing Terminal",null,null,null,null,{"$f":"IF($D409=\"\",\"\",SUM(F409:G409))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B409,A410)","v":"C2.G.9.a.2.a)"},"USB Connected Biometrics Access Control device (Zvetco Biometrics Verifi P5100 or equivalent)","No",{"$f":"E400","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B410,A411)","v":"C2.G.9.a.2.b)"},"Biometrics Access Integration with OS and AFC Software","No",{"$f":"E410","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B411,A412)","v":"C2.G.9.a.2.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E411=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B412,A414)","v":"C2.G.9.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B409)","v":"Any other items to complete installation of C2.G.9.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B414,A416)","v":"C2.G.9.a.3)"},"Keyboards + Mice",null,null,null,null,{"$f":"IF($D416=\"\",\"\",SUM(F416:G416))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B416,A417)","v":"C2.G.9.a.3.a)"},"Mini USB Mouse (1 per Terminal)","No",{"$f":"E400","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B417,A418)","v":"C2.G.9.a.3.b)"},"Mini USB Programmable Keyboard (1 per Terminal)","No",{"$f":"E400","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B418,A419)","v":"C2.G.9.a.3.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E418=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B419,A421)","v":"C2.G.9.a.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B416)","v":"Any other items to complete installation of C2.G.9.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B419,A423)","v":"C2.G.9.a.4)"},"Laser Printer",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B423,A424)","v":"C2.G.9.a.4.a)"},"A4 Single Sided Monochrome Laser Printer","No",{"$f":"E400","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B424,A425)","v":"C2.G.9.a.4.b)"},"Laser Printer Compatible High-Yield Printer Cartridge (3 Cartridges per Kiosk)","No",{"$f":"E424*3","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B425,A426)","v":"C2.G.9.a.4.c)"},"Premium Ream A4 White Copier Paper (1 Ream per Printer)","No",{"$f":"E424","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B426,A427)","v":"C2.G.9.a.4.d)"},"Sundry Installation Material","Sum",{"$f":"IF(E426=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B427,A429)","v":"C2.G.9.a.4.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B423)","v":"Any other items to complete installation of C2.G.9.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B429,A431)","v":"C2.G.9.a.5)"},"Cash Drawer",null,null,null,null,{"$f":"IF($D431=\"\",\"\",SUM(F431:G431))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B431,A432)","v":"C2.G.9.a.5.a)"},"Under Counter Cash Drawer with mechatronic release and open/close sensor","No",{"$f":"'Quantity Matrix'!D10","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B432,A433)","v":"C2.G.9.a.5.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E432=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B433,A435)","v":"C2.G.9.a.5.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B431)","v":"Any other items to complete installation of C2.G.9.a.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B435,A437)","v":"C2.G.9.a.6)"},"Intelligent Drop Safe",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B437,A438)","v":"C2.G.9.a.6.a)"},"Counting Drop Safe with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!F10","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B438,A439)","v":"C2.G.9.a.6.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E438=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B439,A441)","v":"C2.G.9.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B437)","v":"Any other items to complete installation of C2.G.9.a.6)"},null,null,null,null,{"$f":"IF($D441=\"\",\"\",SUM(F441:G441))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B439,A443)","v":"C2.G.9.a.7)"},"Cash Recycler",null,null,null,null,{"$f":"IF($D443=\"\",\"\",SUM(F443:G443))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B443,A444)","v":"C2.G.9.a.7.a)"},"Cash Recycler with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!G10","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B444,A445)","v":"C2.G.9.a.7.b)"},"Interface and Integration into Fare Processing Terminal","No",{"$f":"'Quantity Matrix'!G10","v":1},null,null,{"$f":"IF($D445=\"\",\"\",SUM(F445:G445))","v":0},0]
[5,{"$f":"AutoNumberingFormat(B445,A446)","v":"C2.G.9.a.7.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E444=0,0,1)","v":1},null,null,{"$f":"IF($D446=\"\",\"\",SUM(F446:G446))","v":0},0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B446,A448)","v":"C2.G.9.a.7.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B443)","v":"Any other items to complete installation of C2.G.9.a.7)"},null,null,null,null,{"$f":"IF($D448=\"\",\"\",SUM(F448:G448))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B448,A450)","v":"C2.G.9.a.8)"},"EMV Compliant Card Acceptance/Updating Device",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B450,A451)","v":"C2.G.9.a.8.a)"},"Issuing Bank Approved EMV Chip Card Terminal Device for EMV Scripting and Acquiring Functions complete with PCI-PED Pinpad device (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C10","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B451,A452)","v":"C2.G.9.a.8.b)"},"Issuing Bank Approved PIN-PAD with Contact and/or Contactless Interface for Client Side (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C10","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B452,A453)","v":"C2.G.9.a.8.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E451=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B453,A455)","v":"C2.G.9.a.8.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B450)","v":"Any other items to complete installation of C2.G.9.a.8)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B453,A457)","v":"C2.G.9.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B397)","v":"Any other items to complete installation of C2.G.9.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B457,A459)","v":"C2.G.9.b)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B459,A461)","v":"C2.G.9.b.1)"},"Power Cabling",null,null,null,null,"",{"$f":"IF(AND(E461=0,D461<>\"\"),\"Rate Only\",IF($D461=\"\",\"\",$E461*H461))","v":""}]
[5,{"$f":"AutoNumberingFormat(B461,A462)","v":"C2.G.9.b.1.a)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (3 m per Device)","m",{"$f":"SUM(E438,E432,IF(E451>0,1,0),1) * 3","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B462,A463)","v":"C2.G.9.b.1.b)"},"SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Socket (1 per Device)","No",{"$f":"SUM(E438,E432,IF(E451>0,1,0),1)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B463,A464)","v":"C2.G.9.b.1.c)"},"5A Circuit Breakers (1 per Kiosk)","No",{"$f":"E400","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B464,A465)","v":"C2.G.9.b.1.d)"},"Sundry installation material","Sum",{"$f":"IF(E464=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B465,A467)","v":"C2.G.9.b.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B461)","v":"Any other items to complete installation of C2.G.9.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B465,A469)","v":"C2.G.9.b.2)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B469,A470)","v":"C2.G.9.b.2.a)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (3m per Device) to Reticulation Points","m",{"$f":"SUM(E438,E432,IF(E451>0,1,0),1) *3","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B470,A471)","v":"C2.G.9.b.2.b)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (4 per Device)","No",{"$f":"SUM(E438,E432,IF(E451>0,1,0),1)*4","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B471,A472)","v":"C2.G.9.b.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E471=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B472,A474)","v":"C2.G.9.b.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B469)","v":"Any other items to complete installation of C2.G.9.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B474,A476)","v":"C2.G.9.b.3)"},"USB Signal Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B476,A477)","v":"C2.G.9.b.3.a)"},"2m USB 2.0 Cable (Standard A to Standard B)","No",{"$f":"1+IF(E451>0,1,0)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B477,A478)","v":"C2.G.9.b.3.b)"},"3m USB 2.0 Extension Cable (Standard-A receptacle to Standard-A plug)","No",{"$f":"E477","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B478,A479)","v":"C2.G.9.b.3.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E478=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B479,A481)","v":"C2.G.9.b.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B476)","v":"Any other items to complete installation of C2.G.9.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B479,A483)","v":"C2.G.9.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B459)","v":"Any other items to complete installation of C2.G.9.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B481,A485)","v":"C2.G.9.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B395)","v":"Any other items to complete installation of C2.G.9)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B483,A487)","v":"C2.G.10)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For the remaining Sections of type \",'Quantity Matrix'!A10,\")\")","v":"Kiosk Terminals (For the remaining Sections of type Station Type E (One Platform, One Entrance, 3.5m, TOM))"}]
[3,{"$f":"AutoNumberingFormat(B487,A488)","v":"C2.G.10.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in \",B395)","v":"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in C2.G.9)"},"No",{"$f":"'Quantity Matrix'!B10-1","v":8},{"$f":"SUMPRODUCT($E395:$E487,F395:F487)","v":0},{"$f":"SUMPRODUCT($E395:$E487,G395:G487)","v":0},{"$f":"IF($D488=\"\",\"\",SUM(F488:G488))","v":0},{"$f":"IF(AND(E488=0,D488<>\"\"),\"Rate Only\",IF($D488=\"\",\"\",$E488*H488))","v":0}]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B488,A490)","v":"C2.G.11)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For a Single Section of type \",'Quantity Matrix'!A11,\")\")","v":"Kiosk Terminals (For a Single Section of type Station Type F (Two Platform, Two Entrance, 5m, TOM))"}]
[null,{"$f":"AutoNumberingFormat(B489,A491)","v":""},null,null,null,null,null,{"$f":"IF($D491=\"\",\"\",SUM(F491:G491))","v":""},{"$f":"IF($D491=\"\",\"\",$E491*H491)","v":""}]
[3,{"$f":"AutoNumberingFormat(B490,A492)","v":"C2.G.11.a)"},"Equipment",null,null,null,null,{"$f":"IF($D492=\"\",\"\",SUM(F492:G492))","v":""},{"$f":"IF(AND(E492=0,D492<>\"\"),\"Rate Only\",IF($D492=\"\",\"\",$E492*H492))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B492,A494)","v":"C2.G.11.a.1)"},"Fare Processing Terminal",null,null,null,null,{"$f":"IF($D494=\"\",\"\",SUM(F494:G494))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B494,A495)","v":"C2.G.11.a.1.a)"},"Touch Screen Based Point-of-Sale Terminal (Proven use in Retail Space)","No",{"$f":"'Quantity Matrix'!C11","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B495,A496)","v":"C2.G.11.a.1.b)"},"Client Facing Invoice Display (1 per Terminal)","No",{"$f":"E495","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B496,A497)","v":"C2.G.11.a.1.c)"},"Terminal Operating System License (Windows Embedded or equivalent)","No",{"$f":"E495","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B497,A498)","v":"C2.G.11.a.1.d)"},"Fare Processing Software License","No",{"$f":"E497","v":2},null,null,{"$f":"IF($D498=\"\",\"\",SUM(F498:G498))","v":0},0]
[5,"C2.G.11.a.1.e)","Cable Locking Kit","No",{"$f":"E497","v":2},null,null,{"$f":"IF($D499=\"\",\"\",SUM(F499:G499))","v":0},0]
[5,"C2.G.11.a.1.f)","Sundry Installation Material","Sum",{"$f":"IF(E497=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B500,A502)","v":"C2.G.11.a.1.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B494)","v":"Any other items to complete installation of C2.G.11.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B502,A504)","v":"C2.G.11.a.2)"},"Biometric Access Control to Fare Processing Terminal",null,null,null,null,{"$f":"IF($D504=\"\",\"\",SUM(F504:G504))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B504,A505)","v":"C2.G.11.a.2.a)"},"USB Connected Biometrics Access Control device (Zvetco Biometrics Verifi P5100 or equivalent)","No",{"$f":"E495","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B505,A506)","v":"C2.G.11.a.2.b)"},"Biometrics Access Integration with OS and AFC Software","No",{"$f":"E505","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B506,A507)","v":"C2.G.11.a.2.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E506=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B507,A509)","v":"C2.G.11.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B504)","v":"Any other items to complete installation of C2.G.11.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B509,A511)","v":"C2.G.11.a.3)"},"Keyboards + Mice",null,null,null,null,{"$f":"IF($D511=\"\",\"\",SUM(F511:G511))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B511,A512)","v":"C2.G.11.a.3.a)"},"Mini USB Mouse (1 per Terminal)","No",{"$f":"E495","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B512,A513)","v":"C2.G.11.a.3.b)"},"Mini USB Programmable Keyboard (1 per Terminal)","No",{"$f":"E495","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B513,A514)","v":"C2.G.11.a.3.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E513=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B514,A516)","v":"C2.G.11.a.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B511)","v":"Any other items to complete installation of C2.G.11.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B514,A518)","v":"C2.G.11.a.4)"},"Laser Printer",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B518,A519)","v":"C2.G.11.a.4.a)"},"A4 Single Sided Monochrome Laser Printer","No",{"$f":"E495","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B519,A520)","v":"C2.G.11.a.4.b)"},"Laser Printer Compatible High-Yield Printer Cartridge (3 Cartridges per Kiosk)","No",{"$f":"E519*3","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B520,A521)","v":"C2.G.11.a.4.c)"},"Premium Ream A4 White Copier Paper (1 Ream per Printer)","No",{"$f":"E519","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B521,A522)","v":"C2.G.11.a.4.d)"},"Sundry Installation Material","Sum",{"$f":"IF(E521=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B522,A524)","v":"C2.G.11.a.4.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B518)","v":"Any other items to complete installation of C2.G.11.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B524,A526)","v":"C2.G.11.a.5)"},"Cash Drawer",null,null,null,null,{"$f":"IF($D526=\"\",\"\",SUM(F526:G526))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B526,A527)","v":"C2.G.11.a.5.a)"},"Under Counter Cash Drawer with mechatronic release and open/close sensor","No",{"$f":"'Quantity Matrix'!D11","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B527,A528)","v":"C2.G.11.a.5.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E527=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B528,A530)","v":"C2.G.11.a.5.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B526)","v":"Any other items to complete installation of C2.G.11.a.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B530,A532)","v":"C2.G.11.a.6)"},"Intelligent Drop Safe",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B532,A533)","v":"C2.G.11.a.6.a)"},"Counting Drop Safe with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!F11","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B533,A534)","v":"C2.G.11.a.6.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E533=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B534,A536)","v":"C2.G.11.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B532)","v":"Any other items to complete installation of C2.G.11.a.6)"},null,null,null,null,{"$f":"IF($D536=\"\",\"\",SUM(F536:G536))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B534,A538)","v":"C2.G.11.a.7)"},"Cash Recycler",null,null,null,null,{"$f":"IF($D538=\"\",\"\",SUM(F538:G538))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B538,A539)","v":"C2.G.11.a.7.a)"},"Cash Recycler with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!G11","v":192},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B539,A540)","v":"C2.G.11.a.7.b)"},"Interface and Integration into Fare Processing Terminal","No",{"$f":"'Quantity Matrix'!G11","v":2},null,null,{"$f":"IF($D540=\"\",\"\",SUM(F540:G540))","v":0},0]
[5,{"$f":"AutoNumberingFormat(B540,A541)","v":"C2.G.11.a.7.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E539=0,0,1)","v":1},null,null,{"$f":"IF($D541=\"\",\"\",SUM(F541:G541))","v":0},0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B541,A543)","v":"C2.G.11.a.7.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B538)","v":"Any other items to complete installation of C2.G.11.a.7)"},null,null,null,null,{"$f":"IF($D543=\"\",\"\",SUM(F543:G543))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B543,A545)","v":"C2.G.11.a.8)"},"EMV Compliant Card Acceptance/Updating Device",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B545,A546)","v":"C2.G.11.a.8.a)"},"Issuing Bank Approved EMV Chip Card Terminal Device for EMV Scripting and Acquiring Functions complete with PCI-PED Pinpad device (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C11","v":192},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B546,A547)","v":"C2.G.11.a.8.b)"},"Issuing Bank Approved PIN-PAD with Contact and/or Contactless Interface for Client Side (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C11","v":192},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B547,A548)","v":"C2.G.11.a.8.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E546=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B548,A550)","v":"C2.G.11.a.8.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B545)","v":"Any other items to complete installation of C2.G.11.a.8)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B548,A552)","v":"C2.G.11.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B492)","v":"Any other items to complete installation of C2.G.11.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B552,A554)","v":"C2.G.11.b)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B554,A556)","v":"C2.G.11.b.1)"},"Power Cabling",null,null,null,null,"",{"$f":"IF(AND(E556=0,D556<>\"\"),\"Rate Only\",IF($D556=\"\",\"\",$E556*H556))","v":""}]
[5,{"$f":"AutoNumberingFormat(B556,A557)","v":"C2.G.11.b.1.a)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (3 m per Device)","m",{"$f":"SUM(E533,E527,IF(E546>0,1,0),1) * 3","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B557,A558)","v":"C2.G.11.b.1.b)"},"SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Socket (1 per Device)","No",{"$f":"SUM(E533,E527,IF(E546>0,1,0),1)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B558,A559)","v":"C2.G.11.b.1.c)"},"5A Circuit Breakers (1 per Kiosk)","No",{"$f":"E495","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B559,A560)","v":"C2.G.11.b.1.d)"},"Sundry installation material","Sum",{"$f":"IF(E559=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B560,A562)","v":"C2.G.11.b.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B556)","v":"Any other items to complete installation of C2.G.11.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B560,A564)","v":"C2.G.11.b.2)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B564,A565)","v":"C2.G.11.b.2.a)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (3m per Device) to Reticulation Points","m",{"$f":"SUM(E533,E527,IF(E546>0,1,0),1) *3","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B565,A566)","v":"C2.G.11.b.2.b)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (4 per Device)","No",{"$f":"SUM(E533,E527,IF(E546>0,1,0),1)*4","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B566,A567)","v":"C2.G.11.b.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E566=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B567,A569)","v":"C2.G.11.b.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B564)","v":"Any other items to complete installation of C2.G.11.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B569,A571)","v":"C2.G.11.b.3)"},"USB Signal Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B571,A572)","v":"C2.G.11.b.3.a)"},"2m USB 2.0 Cable (Standard A to Standard B)","No",{"$f":"1+IF(E546>0,1,0)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B572,A573)","v":"C2.G.11.b.3.b)"},"3m USB 2.0 Extension Cable (Standard-A receptacle to Standard-A plug)","No",{"$f":"E572","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B573,A574)","v":"C2.G.11.b.3.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E573=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B574,A576)","v":"C2.G.11.b.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B571)","v":"Any other items to complete installation of C2.G.11.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B574,A578)","v":"C2.G.11.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B554)","v":"Any other items to complete installation of C2.G.11.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B576,A580)","v":"C2.G.11.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B490)","v":"Any other items to complete installation of C2.G.11)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B578,A582)","v":"C2.G.12)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For the remaining Sections of type \",'Quantity Matrix'!A11,\")\")","v":"Kiosk Terminals (For the remaining Sections of type Station Type F (Two Platform, Two Entrance, 5m, TOM))"}]
[3,{"$f":"AutoNumberingFormat(B582,A583)","v":"C2.G.12.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in \",B490)","v":"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in C2.G.11)"},"No",{"$f":"'Quantity Matrix'!B11-1","v":11},{"$f":"SUMPRODUCT($E490:$E582,F490:F582)","v":0},{"$f":"SUMPRODUCT($E490:$E582,G490:G582)","v":0},{"$f":"IF($D583=\"\",\"\",SUM(F583:G583))","v":0},{"$f":"IF(AND(E583=0,D583<>\"\"),\"Rate Only\",IF($D583=\"\",\"\",$E583*H583))","v":0}]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B583,A585)","v":"C2.G.13)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For a Single Section of type \",'Quantity Matrix'!A12,\")\")","v":"Kiosk Terminals (For a Single Section of type Station Type G (Three Platform, Three Entrance, 5m, CVM))"}]
[null,{"$f":"AutoNumberingFormat(B584,A586)","v":""},null,null,null,null,null,{"$f":"IF($D586=\"\",\"\",SUM(F586:G586))","v":""},{"$f":"IF($D586=\"\",\"\",$E586*H586)","v":""}]
[3,{"$f":"AutoNumberingFormat(B585,A587)","v":"C2.G.13.a)"},"Equipment",null,null,null,null,{"$f":"IF($D587=\"\",\"\",SUM(F587:G587))","v":""},{"$f":"IF(AND(E587=0,D587<>\"\"),\"Rate Only\",IF($D587=\"\",\"\",$E587*H587))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B587,A589)","v":"C2.G.13.a.1)"},"Fare Processing Terminal",null,null,null,null,{"$f":"IF($D589=\"\",\"\",SUM(F589:G589))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B589,A590)","v":"C2.G.13.a.1.a)"},"Touch Screen Based Point-of-Sale Terminal (Proven use in Retail Space)","No",{"$f":"'Quantity Matrix'!C12","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B590,A591)","v":"C2.G.13.a.1.b)"},"Client Facing Invoice Display (1 per Terminal)","No",{"$f":"E590","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B591,A592)","v":"C2.G.13.a.1.c)"},"Terminal Operating System License (Windows Embedded or equivalent)","No",{"$f":"E590","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B592,A593)","v":"C2.G.13.a.1.d)"},"Fare Processing Software License","No",{"$f":"E592","v":0},null,null,{"$f":"IF($D593=\"\",\"\",SUM(F593:G593))","v":0},"Rate Only"]
[5,"C2.G.13.a.1.e)","Cable Locking Kit","No",{"$f":"E592","v":0},null,null,{"$f":"IF($D594=\"\",\"\",SUM(F594:G594))","v":0},"Rate Only"]
[5,"C2.G.13.a.1.f)","Sundry Installation Material","Sum",{"$f":"IF(E592=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B595,A597)","v":"C2.G.13.a.1.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B589)","v":"Any other items to complete installation of C2.G.13.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B597,A599)","v":"C2.G.13.a.2)"},"Biometric Access Control to Fare Processing Terminal",null,null,null,null,{"$f":"IF($D599=\"\",\"\",SUM(F599:G599))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B599,A600)","v":"C2.G.13.a.2.a)"},"USB Connected Biometrics Access Control device (Zvetco Biometrics Verifi P5100 or equivalent)","No",{"$f":"E590","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B600,A601)","v":"C2.G.13.a.2.b)"},"Biometrics Access Integration with OS and AFC Software","No",{"$f":"E600","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B601,A602)","v":"C2.G.13.a.2.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E601=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B602,A604)","v":"C2.G.13.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B599)","v":"Any other items to complete installation of C2.G.13.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B604,A606)","v":"C2.G.13.a.3)"},"Keyboards + Mice",null,null,null,null,{"$f":"IF($D606=\"\",\"\",SUM(F606:G606))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B606,A607)","v":"C2.G.13.a.3.a)"},"Mini USB Mouse (1 per Terminal)","No",{"$f":"E590","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B607,A608)","v":"C2.G.13.a.3.b)"},"Mini USB Programmable Keyboard (1 per Terminal)","No",{"$f":"E590","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B608,A609)","v":"C2.G.13.a.3.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E608=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B609,A611)","v":"C2.G.13.a.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B606)","v":"Any other items to complete installation of C2.G.13.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B609,A613)","v":"C2.G.13.a.4)"},"Laser Printer",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B613,A614)","v":"C2.G.13.a.4.a)"},"A4 Single Sided Monochrome Laser Printer","No",{"$f":"E590","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B614,A615)","v":"C2.G.13.a.4.b)"},"Laser Printer Compatible High-Yield Printer Cartridge (3 Cartridges per Kiosk)","No",{"$f":"E614*3","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B615,A616)","v":"C2.G.13.a.4.c)"},"Premium Ream A4 White Copier Paper (1 Ream per Printer)","No",{"$f":"E614","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B616,A617)","v":"C2.G.13.a.4.d)"},"Sundry Installation Material","Sum",{"$f":"IF(E616=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B617,A619)","v":"C2.G.13.a.4.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B613)","v":"Any other items to complete installation of C2.G.13.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B619,A621)","v":"C2.G.13.a.5)"},"Cash Drawer",null,null,null,null,{"$f":"IF($D621=\"\",\"\",SUM(F621:G621))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B621,A622)","v":"C2.G.13.a.5.a)"},"Under Counter Cash Drawer with mechatronic release and open/close sensor","No",{"$f":"'Quantity Matrix'!D12","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B622,A623)","v":"C2.G.13.a.5.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E622=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B623,A625)","v":"C2.G.13.a.5.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B621)","v":"Any other items to complete installation of C2.G.13.a.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B625,A627)","v":"C2.G.13.a.6)"},"Intelligent Drop Safe",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B627,A628)","v":"C2.G.13.a.6.a)"},"Counting Drop Safe with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!F12","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B628,A629)","v":"C2.G.13.a.6.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E628=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B629,A631)","v":"C2.G.13.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B627)","v":"Any other items to complete installation of C2.G.13.a.6)"},null,null,null,null,{"$f":"IF($D631=\"\",\"\",SUM(F631:G631))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B629,A633)","v":"C2.G.13.a.7)"},"Cash Recycler",null,null,null,null,{"$f":"IF($D633=\"\",\"\",SUM(F633:G633))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B633,A634)","v":"C2.G.13.a.7.a)"},"Cash Recycler with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!G12","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B634,A635)","v":"C2.G.13.a.7.b)"},"Interface and Integration into Fare Processing Terminal","No",{"$f":"'Quantity Matrix'!G12","v":0},null,null,{"$f":"IF($D635=\"\",\"\",SUM(F635:G635))","v":0},"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B635,A636)","v":"C2.G.13.a.7.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E634=0,0,1)","v":0},null,null,{"$f":"IF($D636=\"\",\"\",SUM(F636:G636))","v":0},"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B636,A638)","v":"C2.G.13.a.7.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B633)","v":"Any other items to complete installation of C2.G.13.a.7)"},null,null,null,null,{"$f":"IF($D638=\"\",\"\",SUM(F638:G638))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B638,A640)","v":"C2.G.13.a.8)"},"EMV Compliant Card Acceptance/Updating Device",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B640,A641)","v":"C2.G.13.a.8.a)"},"Issuing Bank Approved EMV Chip Card Terminal Device for EMV Scripting and Acquiring Functions complete with PCI-PED Pinpad device (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C12","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B641,A642)","v":"C2.G.13.a.8.b)"},"Issuing Bank Approved PIN-PAD with Contact and/or Contactless Interface for Client Side (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C12","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B642,A643)","v":"C2.G.13.a.8.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E641=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B643,A645)","v":"C2.G.13.a.8.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B640)","v":"Any other items to complete installation of C2.G.13.a.8)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B643,A647)","v":"C2.G.13.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B587)","v":"Any other items to complete installation of C2.G.13.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B647,A649)","v":"C2.G.13.b)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B649,A651)","v":"C2.G.13.b.1)"},"Power Cabling",null,null,null,null,"",{"$f":"IF(AND(E651=0,D651<>\"\"),\"Rate Only\",IF($D651=\"\",\"\",$E651*H651))","v":""}]
[5,{"$f":"AutoNumberingFormat(B651,A652)","v":"C2.G.13.b.1.a)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (3 m per Device)","m",{"$f":"SUM(E628,E622,IF(E641>0,1,0),1) * 3","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B652,A653)","v":"C2.G.13.b.1.b)"},"SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Socket (1 per Device)","No",{"$f":"SUM(E628,E622,IF(E641>0,1,0),1)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B653,A654)","v":"C2.G.13.b.1.c)"},"5A Circuit Breakers (1 per Kiosk)","No",{"$f":"E590","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B654,A655)","v":"C2.G.13.b.1.d)"},"Sundry installation material","Sum",{"$f":"IF(E654=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B655,A657)","v":"C2.G.13.b.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B651)","v":"Any other items to complete installation of C2.G.13.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B655,A659)","v":"C2.G.13.b.2)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B659,A660)","v":"C2.G.13.b.2.a)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (3m per Device) to Reticulation Points","m",{"$f":"SUM(E628,E622,IF(E641>0,1,0),1) *3","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B660,A661)","v":"C2.G.13.b.2.b)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (4 per Device)","No",{"$f":"SUM(E628,E622,IF(E641>0,1,0),1)*4","v":4},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B661,A662)","v":"C2.G.13.b.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E661=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B662,A664)","v":"C2.G.13.b.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B659)","v":"Any other items to complete installation of C2.G.13.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B664,A666)","v":"C2.G.13.b.3)"},"USB Signal Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B666,A667)","v":"C2.G.13.b.3.a)"},"2m USB 2.0 Cable (Standard A to Standard B)","No",{"$f":"1+IF(E641>0,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B667,A668)","v":"C2.G.13.b.3.b)"},"3m USB 2.0 Extension Cable (Standard-A receptacle to Standard-A plug)","No",{"$f":"E667","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B668,A669)","v":"C2.G.13.b.3.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E668=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B669,A671)","v":"C2.G.13.b.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B666)","v":"Any other items to complete installation of C2.G.13.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B669,A673)","v":"C2.G.13.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B649)","v":"Any other items to complete installation of C2.G.13.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B671,A675)","v":"C2.G.13.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B585)","v":"Any other items to complete installation of C2.G.13)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B673,A677)","v":"C2.G.14)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For the remaining Sections of type \",'Quantity Matrix'!A12,\")\")","v":"Kiosk Terminals (For the remaining Sections of type Station Type G (Three Platform, Three Entrance, 5m, CVM))"}]
[3,{"$f":"AutoNumberingFormat(B677,A678)","v":"C2.G.14.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in \",B585)","v":"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in C2.G.13)"},"No",{"$f":"'Quantity Matrix'!B12-1","v":3},{"$f":"SUMPRODUCT($E585:$E677,F585:F677)","v":0},{"$f":"SUMPRODUCT($E585:$E677,G585:G677)","v":0},{"$f":"IF($D678=\"\",\"\",SUM(F678:G678))","v":0},{"$f":"IF(AND(E678=0,D678<>\"\"),\"Rate Only\",IF($D678=\"\",\"\",$E678*H678))","v":0}]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B678,A680)","v":"C2.G.15)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For a Single Section of type \",'Quantity Matrix'!A14,\")\")","v":"Kiosk Terminals (For a Single Section of type Customer Care Centres)"}]
[null,{"$f":"AutoNumberingFormat(B679,A681)","v":""},null,null,null,null,null,{"$f":"IF($D681=\"\",\"\",SUM(F681:G681))","v":""},{"$f":"IF($D681=\"\",\"\",$E681*H681)","v":""}]
[3,{"$f":"AutoNumberingFormat(B680,A682)","v":"C2.G.15.a)"},"Equipment",null,null,null,null,{"$f":"IF($D682=\"\",\"\",SUM(F682:G682))","v":""},{"$f":"IF(AND(E682=0,D682<>\"\"),\"Rate Only\",IF($D682=\"\",\"\",$E682*H682))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B682,A684)","v":"C2.G.15.a.1)"},"Fare Processing Terminal",null,null,null,null,{"$f":"IF($D684=\"\",\"\",SUM(F684:G684))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B684,A685)","v":"C2.G.15.a.1.a)"},"Touch Screen Based Point-of-Sale Terminal (Proven use in Retail Space)","No",{"$f":"'Quantity Matrix'!C14","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B685,A686)","v":"C2.G.15.a.1.b)"},"Client Facing Invoice Display (1 per Terminal)","No",{"$f":"E685","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B686,A687)","v":"C2.G.15.a.1.c)"},"Terminal Operating System License (Windows Embedded or equivalent)","No",{"$f":"E685","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B687,A688)","v":"C2.G.15.a.1.d)"},"Fare Processing Software License","No",{"$f":"E687","v":1},null,null,{"$f":"IF($D688=\"\",\"\",SUM(F688:G688))","v":0},0]
[5,"C2.G.15.a.1.e)","Cable Locking Kit","No",{"$f":"E687","v":1},null,null,{"$f":"IF($D689=\"\",\"\",SUM(F689:G689))","v":0},0]
[5,"C2.G.15.a.1.f)","Sundry Installation Material","Sum",{"$f":"IF(E687=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B690,A692)","v":"C2.G.15.a.1.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B684)","v":"Any other items to complete installation of C2.G.15.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B692,A694)","v":"C2.G.15.a.2)"},"Biometric Access Control to Fare Processing Terminal",null,null,null,null,{"$f":"IF($D694=\"\",\"\",SUM(F694:G694))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B694,A695)","v":"C2.G.15.a.2.a)"},"USB Connected Biometrics Access Control device (Zvetco Biometrics Verifi P5100 or equivalent)","No",{"$f":"E685","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B695,A696)","v":"C2.G.15.a.2.b)"},"Biometrics Access Integration with OS and AFC Software","No",{"$f":"E695","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B696,A697)","v":"C2.G.15.a.2.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E696=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B697,A699)","v":"C2.G.15.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B694)","v":"Any other items to complete installation of C2.G.15.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B699,A701)","v":"C2.G.15.a.3)"},"Keyboards + Mice",null,null,null,null,{"$f":"IF($D701=\"\",\"\",SUM(F701:G701))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B701,A702)","v":"C2.G.15.a.3.a)"},"Mini USB Mouse (1 per Terminal)","No",{"$f":"E685","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B702,A703)","v":"C2.G.15.a.3.b)"},"Mini USB Programmable Keyboard (1 per Terminal)","No",{"$f":"E685","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B703,A704)","v":"C2.G.15.a.3.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E703=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B704,A706)","v":"C2.G.15.a.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B701)","v":"Any other items to complete installation of C2.G.15.a.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B704,A708)","v":"C2.G.15.a.4)"},"Laser Printer",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B708,A709)","v":"C2.G.15.a.4.a)"},"A4 Single Sided Monochrome Laser Printer","No",{"$f":"E685","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B709,A710)","v":"C2.G.15.a.4.b)"},"Laser Printer Compatible High-Yield Printer Cartridge (3 Cartridges per Kiosk)","No",{"$f":"E709*3","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B710,A711)","v":"C2.G.15.a.4.c)"},"Premium Ream A4 White Copier Paper (1 Ream per Printer)","No",{"$f":"E709","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B711,A712)","v":"C2.G.15.a.4.d)"},"Sundry Installation Material","Sum",{"$f":"IF(E711=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B712,A714)","v":"C2.G.15.a.4.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B708)","v":"Any other items to complete installation of C2.G.15.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B714,A716)","v":"C2.G.15.a.5)"},"Cash Drawer",null,null,null,null,{"$f":"IF($D716=\"\",\"\",SUM(F716:G716))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B716,A717)","v":"C2.G.15.a.5.a)"},"Under Counter Cash Drawer with mechatronic release and open/close sensor","No",{"$f":"'Quantity Matrix'!D14","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B717,A718)","v":"C2.G.15.a.5.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E717=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B718,A720)","v":"C2.G.15.a.5.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B716)","v":"Any other items to complete installation of C2.G.15.a.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B720,A722)","v":"C2.G.15.a.6)"},"Intelligent Drop Safe",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B722,A723)","v":"C2.G.15.a.6.a)"},"Counting Drop Safe with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!F14","v":0},null,null,0,"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B723,A724)","v":"C2.G.15.a.6.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E723=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B724,A726)","v":"C2.G.15.a.6.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B722)","v":"Any other items to complete installation of C2.G.15.a.6)"},null,null,null,null,{"$f":"IF($D726=\"\",\"\",SUM(F726:G726))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B724,A728)","v":"C2.G.15.a.7)"},"Cash Recycler",null,null,null,null,{"$f":"IF($D728=\"\",\"\",SUM(F728:G728))","v":""},""]
[5,{"$f":"AutoNumberingFormat(B728,A729)","v":"C2.G.15.a.7.a)"},"Cash Recycler with Note Capacity of 1000 Notes and 1000 Coins (Ethernet Interface, and Staff Identification) (1 per Kiosk)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!G14","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B729,A730)","v":"C2.G.15.a.7.b)"},"Interface and Integration into Fare Processing Terminal","No",{"$f":"'Quantity Matrix'!G14","v":1},null,null,{"$f":"IF($D730=\"\",\"\",SUM(F730:G730))","v":0},0]
[5,{"$f":"AutoNumberingFormat(B730,A731)","v":"C2.G.15.a.7.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E729=0,0,1)","v":1},null,null,{"$f":"IF($D731=\"\",\"\",SUM(F731:G731))","v":0},0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B731,A733)","v":"C2.G.15.a.7.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B728)","v":"Any other items to complete installation of C2.G.15.a.7)"},null,null,null,null,{"$f":"IF($D733=\"\",\"\",SUM(F733:G733))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B733,A735)","v":"C2.G.15.a.8)"},"EMV Compliant Card Acceptance/Updating Device",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B735,A736)","v":"C2.G.15.a.8.a)"},"Issuing Bank Approved EMV Chip Card Terminal Device for EMV Scripting and Acquiring Functions complete with PCI-PED Pinpad device (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C14","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B736,A737)","v":"C2.G.15.a.8.b)"},"Issuing Bank Approved PIN-PAD with Contact and/or Contactless Interface for Client Side (1 per Fare Processing Terminal)","Month",{"$f":"'Quantity Matrix'!$B$32*12*'Quantity Matrix'!C14","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B737,A738)","v":"C2.G.15.a.8.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E736=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B738,A740)","v":"C2.G.15.a.8.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B735)","v":"Any other items to complete installation of C2.G.15.a.8)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B738,A742)","v":"C2.G.15.a.9)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B682)","v":"Any other items to complete installation of C2.G.15.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B742,A744)","v":"C2.G.15.b)"},"Cabling",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B744,A746)","v":"C2.G.15.b.1)"},"Power Cabling",null,null,null,null,"",{"$f":"IF(AND(E746=0,D746<>\"\"),\"Rate Only\",IF($D746=\"\",\"\",$E746*H746))","v":""}]
[5,{"$f":"AutoNumberingFormat(B746,A747)","v":"C2.G.15.b.1.a)"},"3-Core 4mm2 (12 AWG)  Cabtyre Power Cable  (3 m per Device)","m",{"$f":"SUM(E723,E717,IF(E736>0,1,0),1) * 3","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B747,A748)","v":"C2.G.15.b.1.b)"},"SANS 164-4 Dedicated Application (UPS/Flattened Earth) 16A 231V Power Socket (1 per Device)","No",{"$f":"SUM(E723,E717,IF(E736>0,1,0),1)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B748,A749)","v":"C2.G.15.b.1.c)"},"5A Circuit Breakers (1 per Kiosk)","No",{"$f":"E685","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B749,A750)","v":"C2.G.15.b.1.d)"},"Sundry installation material","Sum",{"$f":"IF(E749=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B750,A752)","v":"C2.G.15.b.1.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B746)","v":"Any other items to complete installation of C2.G.15.b.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B750,A754)","v":"C2.G.15.b.2)"},"Copper Ethernet Data Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B754,A755)","v":"C2.G.15.b.2.a)"},"CAT6 Screened Foiled Twisted Pair Ethernet Cabling (3m per Device) to Reticulation Points","m",{"$f":"SUM(E723,E717,IF(E736>0,1,0),1) *3","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B755,A756)","v":"C2.G.15.b.2.b)"},"CAT6 Shielded RJ45 Connector with Strain-Relief Boot (4 per Device)","No",{"$f":"SUM(E723,E717,IF(E736>0,1,0),1)*4","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B756,A757)","v":"C2.G.15.b.2.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E756=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B757,A759)","v":"C2.G.15.b.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B754)","v":"Any other items to complete installation of C2.G.15.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B759,A761)","v":"C2.G.15.b.3)"},"USB Signal Cabling",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B761,A762)","v":"C2.G.15.b.3.a)"},"2m USB 2.0 Cable (Standard A to Standard B)","No",{"$f":"1+IF(E736>0,1,0)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B762,A763)","v":"C2.G.15.b.3.b)"},"3m USB 2.0 Extension Cable (Standard-A receptacle to Standard-A plug)","No",{"$f":"E762","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B763,A764)","v":"C2.G.15.b.3.c)"},"Sundry installation material for crimping and reticulation","Sum",{"$f":"IF(E763=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B764,A766)","v":"C2.G.15.b.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B761)","v":"Any other items to complete installation of C2.G.15.b.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B764,A768)","v":"C2.G.15.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B744)","v":"Any other items to complete installation of C2.G.15.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B766,A770)","v":"C2.G.15.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B680)","v":"Any other items to complete installation of C2.G.15)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B768,A772)","v":"C2.G.16)"},{"$f":"CONCATENATE(\"Kiosk Terminals (For the remaining Sections of type \",'Quantity Matrix'!A14,\")\")","v":"Kiosk Terminals (For the remaining Sections of type Customer Care Centres)"}]
[3,{"$f":"AutoNumberingFormat(B772,A773)","v":"C2.G.16.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in \",B680)","v":"Remaining facilities with Kiosk Terminals Infrastructure based on item Amount in C2.G.15)"},"No",{"$f":"'Quantity Matrix'!B14-1","v":11},{"$f":"SUMPRODUCT($E680:$E772,F680:F772)","v":0},{"$f":"SUMPRODUCT($E680:$E772,G680:G772)","v":0},{"$f":"IF($D773=\"\",\"\",SUM(F773:G773))","v":0},{"$f":"IF(AND(E773=0,D773<>\"\"),\"Rate Only\",IF($D773=\"\",\"\",$E773*H773))","v":0}]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B773,A775)","v":"C2.G.17)"},"Commissioning and Documentation",null,null,null,null,{"$f":"IF($D775=\"\",\"\",SUM(F775:G775))","v":""},""]
[null,{"$f":"AutoNumberingFormat(B775,A776)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B775,A777)","v":"C2.G.17.a)"},"Testing & Commissioning",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B777,A778)","v":"C2.G.17.a.1)"},"Contractor’s Component Testing (labour and special test requirements)","Sum",1,null,null,0,0]
[4,"C2.G.17.a.2)","Conduct FATs under Engineer's Supervision","Sum",{"$f":"IF(E778=0,0,1)","v":1},null,null,0,0]
[4,"C2.G.17.a.3)","Conduct IFATs under Engineer's Supervision","Sum",{"$f":"IF(E779=0,0,1)","v":1},null,null,0,0]
[4,"C2.G.17.a.4)","Conduct SATs under Engineer’s Supervision","Sum",{"$f":"IF(E779=0,0,1)","v":1},null,null,{"$f":"IF($D781=\"\",\"\",SUM(F781:G781))","v":0},0]
[4,"C2.G.17.a.5)","Conduct ISATs under Engineer’s Supervision","Sum",{"$f":"IF(E780=0,0,1)","v":1},null,null,0,0]
[4,"C2.G.17.a.6)","Execute 30-day Trial Period","Sum",{"$f":"IF(E781=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B783,A785)","v":"C2.G.17.a.7)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B777)","v":"Any other items to complete installation of C2.G.17.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B783,A786)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B783,A787)","v":"C2.G.17.b)"},"Documentation",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B787,A788)","v":"C2.G.17.b.1)"},"Design","%",{"$f":"SUM(I13:I785)","v":0},0.01,null,0.01,"Rate Only"]
[4,"C2.G.17.b.2)","FAT and IFAT Test Plan and Methods","%",{"$f":"E788","v":0},7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.G.17.b.3)","SAT and ISAT Test Plan and Methods","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.G.17.b.4)","As-Built","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,{"$f":"IF(AND(E791=0,D791<>\"\"),\"Rate Only\",IF($D791=\"\",\"\",$E791*H791))","v":"Rate Only"}]
[4,"C2.G.17.b.5)","Operations","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.G.17.b.6)","Maintenance","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.G.17.b.7)","Training Manuals","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B794,A796)","v":"C2.G.17.b.8)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B787)","v":"Any other items to complete installation of C2.G.17.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B794,A798)","v":"C2.G.17.c)"},"PED Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B798,A799)","v":"C2.G.17.c.1)"},"Obtain and Provide PIN Entry Devices Certification","Sum",{"$f":"IF(E791=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B799,A800)","v":"C2.G.17.c.2)"},"Revisions as required","Sum",{"$f":"IF(E799=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B800,A802)","v":"C2.G.17.c.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B798)","v":"Any other items to complete installation of C2.G.17.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B800,A804)","v":"C2.G.17.d)"},"NDoT Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B804,A805)","v":"C2.G.17.d.1)"},"Obtain and Provide NDoT AFC Data Structure Certification","Sum",{"$f":"IF(E800=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B805,A806)","v":"C2.G.17.d.2)"},"Revisions as required","Sum",{"$f":"IF(E805=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B806,A808)","v":"C2.G.17.d.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B804)","v":"Any other items to complete installation of C2.G.17.d)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B808,A810)","v":"C2.G.17.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B775)","v":"Any other items to complete installation of C2.G.17)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B775,A812)","v":"C2.G.18)"},"Any other items as may be necessary to complete the installation.","Sum",1,null,null,{"$f":"IF($D812=\"\",\"\",SUM(F812:G812))","v":0},{"$f":"IF(AND(E812=0,D812<>\"\"),\"Rate Only\",IF($D812=\"\",\"\",$E812*H812))","v":0}]
[null,null,"Detail items below:",null,null,null,null,null,""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[null,null,"…………………………………………………",null,null,null,null,{"$f":"IF($D816=\"\",\"\",SUM(F816:G816))","v":""},""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[]
[]
[null,null,{"$f":"CONCATENATE(C13,\" TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)\")","v":"D&B PERIOD: MAN, MACHINE INTERFACE EQUIPMENT TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)"},null,null,null,null,null,{"$f":"SUM(I13:I819)","v":0}]

{"sheet":"DPE","index":8,"n_rows":278,"n_cols":38,"rows_kept":278,"cut":false,"hidden":false,"merged":[[9,7,10,7],[9,8,10,8],[11,2,11,7],[6,1,6,8],[7,1,7,8],[8,1,8,8],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,6,10,6],[5,1,5,8],[0,1,0,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8]]}
[null,{"$f":"'P''s & G''s'!B1:H1","v":"CITY OF JOHANNESBURG"}]
[null,{"$f":"'P''s & G''s'!B2:H2","v":"CONTRACT NO. JDA-WP 15K-01"}]
[]
[null,{"$f":"'P''s & G''s'!B4:H4","v":"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"}]
[null,{"$f":"'P''s & G''s'!B5:H5","v":"AUTOMATED FARE COLLECTION SYSTEM "}]
[null,{"$f":"'P''s & G''s'!B6:H6","v":"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"}]
[null,{"$f":"'P''s & G''s'!B7:H7","v":""}]
[null,{"$f":"\"SCHEDULE - \" & SUBSTITUTE(B13,\")\",\"\") & \" - \" & C13","v":"SCHEDULE - C2.H - D&B PERIOD: DIGITAL PROCESSING EQUIPMENT"}]
[]
[null,"ITEM","DESCRIPTION OF ITEM","UNIT","QUANTITY","SUPPLY","INSTALL","RATE","AMOUNT"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0]
[null,null,"The rates to be filled in hereunder must make provision for all specified equipment, associated materials, integration, and systems in order to execute the complete works as specified.",null,null,null,null,null,null,{"$f":"FindDuplicates(B13:B279)","v":"Numbering is okay"}]
[1,{"$f":"SUMMARY!B19","v":"C2.H)"},{"$f":"SUMMARY!C19","v":"D&B PERIOD: DIGITAL PROCESSING EQUIPMENT"}]
[]
[2,{"$f":"AutoNumberingFormat(B13,A15)","v":"C2.H.1)"},{"$f":"CONCATENATE(\"Control and Operations Servers (For a Single Section of type \",'Quantity Matrix'!A13,\")\")","v":"Control and Operations Servers (For a Single Section of type Back Office (66 Sauer Street))"}]
[null,{"$f":"AutoNumberingFormat(B14,A16)","v":""},null,null,null,null,null,{"$f":"IF($D16=\"\",\"\",SUM(F16:G16))","v":""},{"$f":"IF($D16=\"\",\"\",$E16*H16)","v":""}]
[3,{"$f":"AutoNumberingFormat(B15,A17)","v":"C2.H.1.a)"},"Server Hardware"]
[null,{"$f":"AutoNumberingFormat(B16,A18)","v":""}]
[4,{"$f":"AutoNumberingFormat(B17,A19)","v":"C2.H.1.a.1)"},"Virtual Server Cloud",null,null,null,null,{"$f":"IF($D19=\"\",\"\",SUM(F19:G19))","v":""},{"$f":"IF($D19=\"\",\"\",$E19*H19)","v":""}]
[5,{"$f":"AutoNumberingFormat(B19,A20)","v":"C2.H.1.a.1.a)"},"Hypervisor Server (2x CPUs, 64-Bit, 10 cores per CPU Min, 128GB ECC RAM Min, 4x x4 PCIe v3.0 Slots, 4x SAS 12Gbs Min RAID10 Controller) Virtual Software Certified Server","No",{"$f":"'Quantity Matrix'!AJ13","v":3},null,null,0,{"$f":"IF(AND(E20=0,D20<>\"\"),\"Rate Only\",IF($D20=\"\",\"\",$E20*H20))","v":0}]
[5,{"$f":"AutoNumberingFormat(B20,A21)","v":"C2.H.1.a.1.b)"},"4 TB Internal Enterprise SAS Solid State Drive Configured in RAID10 (4 drives per Server)","No",{"$f":"E20*4","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B21,A22)","v":"C2.H.1.a.1.c)"},"Remote Access Card (Maintenance)","No",{"$f":"E20","v":3},null,null,{"$f":"IF($D22=\"\",\"\",SUM(F22:G22))","v":0},{"$f":"IF(AND(E22=0,D22<>\"\"),\"Rate Only\",IF($D22=\"\",\"\",$E22*H22))","v":0}]
[5,"C2.H.1.a.1.d)","Internal Blue Ray DVD Reader Writer","No",{"$f":"E20","v":3},null,null,0,0]
[5,"C2.H.1.a.1.e)","Blue Ray Media (10 per Server)","No",{"$f":"E20*10","v":30},null,null,0,0]
[5,"C2.H.1.a.1.f)","Sundry Installation Material","Sum",{"$f":"IF(E24=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B25,A27)","v":"C2.H.1.a.1.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B19)","v":"Any other items to complete installation of C2.H.1.a.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B25,A29)","v":"C2.H.1.a.2)"},"Server Expansion Modules",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B29,A30)","v":"C2.H.1.a.2.a)"},"8Gb (min) Host Bus Adapter (HBA) (Complete with Offload Engines and Protocol Overhead Engines, min PCIe x4 v3.0 interface) (2 per Server)","No",{"$f":"IF('Quantity Matrix'!AI13>=1,E20*2,0)","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B30,A31)","v":"C2.H.1.a.2.b)"},"10Gb Ethernet Network Interface Card (min PCIe x4 v3.0 interface) (2 per Server)","No",{"$f":"E20*2","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B31,A32)","v":"C2.H.1.a.2.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E31=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B32,A34)","v":"C2.H.1.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B29)","v":"Any other items to complete installation of C2.H.1.a.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B32,A36)","v":"C2.H.1.a.3)"},"Stratum 1 NTP Server/Appliance",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B36,A37)","v":"C2.H.1.a.3.a)"},"Stratum 1 NTP Certified Dedicated Server/Appliance ","No",{"$f":"IF(E20>1,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B37,A38)","v":"C2.H.1.a.3.b)"},"GPS-Disciplined Oscillator (Stratum-0 Certified)","No",{"$f":"E37","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B38,A39)","v":"C2.H.1.a.3.c)"},"GPS-Disciplined Oscillator Certified Antenna Kit (Min 50m, Complete with connectors, and mounting equipment)","No",{"$f":"E38","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B39,A40)","v":"C2.H.1.a.3.d)"},"GPS-Disciplined Oscillator Certified Lightning Arrestor (properly earthed)","No",{"$f":"E39","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B40,A41)","v":"C2.H.1.a.3.e)"},"Sundry Installation Material","Sum",{"$f":"IF(E38=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B41,A43)","v":"C2.H.1.a.3.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B36)","v":"Any other items to complete installation of C2.H.1.a.3)"},"Sum",{"$f":"IF(E37>0,1,0)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B43,A45)","v":"C2.H.1.a.4)"},"Dedicated Offsite Hosting",null,null,null,null,"",{"$f":"IF($D45=\"\",\"\",$E45*H45)","v":""}]
[5,{"$f":"AutoNumberingFormat(B45,A46)","v":"C2.H.1.a.4.a)"},"Hyper Visor Server (2x CPUs, 64-Bit, 10 cores per CPU Min, 128GB RAM Min, 4x x4 PCIe v3.0 Slots, 4x SAS 12Gbs Min) Virtual Software Certified Server","No",{"$f":"E20","v":3},null,null,0,{"$f":"IF(AND(E46=0,D46<>\"\"),\"Rate Only\",IF($D46=\"\",\"\",$E46*H46))","v":0}]
[5,{"$f":"AutoNumberingFormat(B46,A47)","v":"C2.H.1.a.4.b)"},"4 TB Internal Enterprise SAS Solid State Drive Configured in RAID10 (4 drives per Server)","No",{"$f":"E46*4","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B47,A48)","v":"C2.H.1.a.4.c)"},"Internal Blue Ray DVD Reader Writer","No",{"$f":"E46","v":3},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B48,A49)","v":"C2.H.1.a.4.d)"},"Physical offsite hosting at AAA Hosting Facility with Static IP and DNS Facilities","Month",{"$f":"IF(E46>0,'Quantity Matrix'!B32*12,0)","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B49,A50)","v":"C2.H.1.a.4.e)"},"Sundry Installation Material","Sum",{"$f":"IF(E48=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B50,A52)","v":"C2.H.1.a.4.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B45)","v":"Any other items to complete installation of C2.H.1.a.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B52,A54)","v":"C2.H.1.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B17)","v":"Any other items to complete installation of C2.H.1.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B19,A55)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B54,A56)","v":"C2.H.1.b)"},"Storage Hardware",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B56,A58)","v":"C2.H.1.b.1)"},"Storage Area Network",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B58,A60)","v":"C2.H.1.b.1.a)"},"SAN Controller",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B60,A61)","v":"C2.H.1.b.1.a.1)"},"SAN Controller (handle 6 hdd enclosures min, serves 6 hosts min)","No",{"$f":"ROUNDUP(E74/6,0)","v":1},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B61,A62)","v":"C2.H.1.b.1.a.2)"},"Sundry Installation Material","Sum",{"$f":"IF(E61=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B62,A64)","v":"C2.H.1.b.1.a.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B60)","v":"Any other items to complete installation of C2.H.1.b.1.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B62,A66)","v":"C2.H.1.b.1.b)"},"SAN Switch Fabric",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B66,A67)","v":"C2.H.1.b.1.b.1)"},"Redundant 8Gb switch fabric (min 24x 8Gb ports) (2 ports per connected device)","No",{"$f":"IF('Quantity Matrix'!AI13>=1,ROUNDUP((E74+E61+E30+E85)/24*2,0),0)","v":1},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B67,A68)","v":"C2.H.1.b.1.b.2)"},"Redundant patch links between Controllers, Enclosures, and Servers (4 per each SAN connected device)","No",{"$f":"IF('Quantity Matrix'!AI13>=1,(E74+E61+E20+E85)*4,0)","v":20},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B68,A69)","v":"C2.H.1.b.1.b.3)"},"Sundry Installation Material","Sum",{"$f":"IF(E68=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B69,A71)","v":"C2.H.1.b.1.b.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B66)","v":"Any other items to complete installation of C2.H.1.b.1.b)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B69,A73)","v":"C2.H.1.b.1.c)"},"SAN Expansion Enclosures",null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B73,A74)","v":"C2.H.1.b.1.c.1)"},"Dual 8Gb Connection SAN disk enclosures (able to handle 12 HDDs min)","No",{"$f":"ROUNDUP(E75/12,0)","v":1},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B74,A75)","v":"C2.H.1.b.1.c.2)"},"4TB LFF SAS - 7200RPM - RAID10","No",{"$f":"IF('Quantity Matrix'!AI13>0,E47,0)","v":12},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B75,A76)","v":"C2.H.1.b.1.c.3)"},"Sundry Installation Material","Sum",{"$f":"IF(E75=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B76,A78)","v":"C2.H.1.b.1.c.4)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B73)","v":"Any other items to complete installation of C2.H.1.b.1.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B76,A80)","v":"C2.H.1.b.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B58)","v":"Any other items to complete installation of C2.H.1.b.1)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B65,A81)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B80,A82)","v":"C2.H.1.b.2)"},"Backup System",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B82,A84)","v":"C2.H.1.b.2.a)"},"Tape Backup System",null,null,null,null,{"$f":"IF($D84=\"\",\"\",SUM(F84:G84))","v":""},""]
[6,{"$f":"AutoNumberingFormat(B84,A85)","v":"C2.H.1.b.2.a.1)"},"Automated Tape Backup System Controller with 8Gb Interface (80 cartridge handling min)","No",{"$f":"ROUNDUP(E86/7,0)","v":0},null,null,0,"Rate Only"]
[6,{"$f":"AutoNumberingFormat(B85,A86)","v":"C2.H.1.b.2.a.2)"},"Automated Tape Backup System Expansion with 8Gb Interface (80 cartridge handling min)","No",{"$f":"ROUNDUP(E87/80,0)","v":0},null,null,0,"Rate Only"]
[6,{"$f":"AutoNumberingFormat(B86,A87)","v":"C2.H.1.b.2.a.3)"},"LTO-5 Tapes (80 per Automated Tape Backup System)","No",{"$f":"IF('Quantity Matrix'!AH13>=1,ROUNDUP(((E75*3/2))/1.5,0),0)","v":0},null,null,0,"Rate Only"]
[6,{"$f":"AutoNumberingFormat(B87,A88)","v":"C2.H.1.b.2.a.4)"},"Sundry Installation Material","Sum",{"$f":"IF(E87=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B88,A90)","v":"C2.H.1.b.2.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B84)","v":"Any other items to complete installation of C2.H.1.b.2.a)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B88,A92)","v":"C2.H.1.b.2.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B82)","v":"Any other items to complete installation of C2.H.1.b.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B92,A94)","v":"C2.H.1.c)"},"Security Hardware",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B94,A96)","v":"C2.H.1.c.1)"},"Network Firewall Appliance",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B96,A97)","v":"C2.H.1.c.1.a)"},"Network (OSI Layer 4) Statefull Packet Inspection Firewall Appliance (with SSL and TLS Content Filtering/Inspection Capability ) (one for every external connection)","No",{"$f":"IF(E46>0,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B97,A98)","v":"C2.H.1.c.1.b)"},"Network Firewall License (for duration of Contract)","No",{"$f":"E97","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B98,A99)","v":"C2.H.1.c.1.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E98=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B99,A101)","v":"C2.H.1.c.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B96)","v":"Any other items to complete installation of C2.H.1.c.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B99,A103)","v":"C2.H.1.c.2)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B94)","v":"Any other items to complete installation of C2.H.1.c)"},null,null,null,null,"",{"$f":"IF(AND(E103=0,D103<>\"\"),\"Rate Only\",IF($D103=\"\",\"\",$E103*H103))","v":""}]
[null,{"$f":"AutoNumberingFormat(B99,A104)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B103,A105)","v":"C2.H.1.d)"},"Rack Equipment",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B105,A107)","v":"C2.H.1.d.1)"},"Rack",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B107,A108)","v":"C2.H.1.d.1.a)"},"19\" 42U Rack with integrated Cable Management System","No",{"$f":"ROUNDUP(SUM(E20*3,E61*4,E67*2,E74*3,(E85+E86)*6)/42*2.5,0)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B108,A109)","v":"C2.H.1.d.1.b)"},"Clearline protected power array","No",{"$f":"E108","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B109,A110)","v":"C2.H.1.d.1.c)"},"Brush Panels for Rack (1 per  device)","No",{"$f":"SUM(E20,E61,E67,E74,E85)*4","v":24},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B110,A111)","v":"C2.H.1.d.1.d)"},"Blank Perforated 1U Plates","No",{"$f":"E110","v":24},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B111,A112)","v":"C2.H.1.d.1.e)"},"Sundry Installation Material","Sum",{"$f":"IF(E111=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B112,A114)","v":"C2.H.1.d.1.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B107)","v":"Any other items to complete installation of C2.H.1.d.1)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B112,A115)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B112,A116)","v":"C2.H.1.d.2)"},"Rack Power Supply",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B116,A117)","v":"C2.H.1.d.2.a)"},"Supply Dual-Conversion Online UPS (30 min standby time per rack) (Complete with Server Interface for Automatic Shutdown)","No",{"$f":"E108","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B117,A118)","v":"C2.H.1.d.2.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E117=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B118,A120)","v":"C2.H.1.d.2.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B116)","v":"Any other items to complete installation of C2.H.1.d.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B118,A121)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B118,A122)","v":"C2.H.1.d.3)"},"KVM Switch",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B122,A123)","v":"C2.H.1.d.3.a)"},"IP Console Switch (able to handle 16 connected devices)","No",{"$f":"ROUNDUP(E124/16,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B123,A124)","v":"C2.H.1.d.3.b)"},"Interface Adapter (1 per Physical Server)","No",{"$f":"E20+E97+E61+E85+E37","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B124,A125)","v":"C2.H.1.d.3.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E124=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B125,A127)","v":"C2.H.1.d.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B122)","v":"Any other items to complete installation of C2.H.1.d.3)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B125,A128)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B125,A129)","v":"C2.H.1.d.4)"},"Rackmount Keyboard and Monitor",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B129,A130)","v":"C2.H.1.d.4.a)"},"1U Rackmount Keyboard, Video, and Mouse","No",{"$f":"E123","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B130,A131)","v":"C2.H.1.d.4.b)"},"Sundry Installation Material","Sum",{"$f":"IF(E130=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B131,A133)","v":"C2.H.1.d.4.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B129)","v":"Any other items to complete installation of C2.H.1.d.4)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B131,A135)","v":"C2.H.1.d.5)"},"Rackmount Environmental Monitor",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B135,A136)","v":"C2.H.1.d.5.a)"},"Rackmount Environmental Monitor (min 16 Sensors, with IP Connectivity)","No",{"$f":"ROUNDUP(SUM(E137:E141)/16,0)","v":1},null,null,0,0]
[5,"C2.H.1.d.5.b)","Environmental Monitor Compliant Temprature Sensor (1 per Rack)","No",{"$f":"E108","v":2},null,null,0,0]
[5,"C2.H.1.d.5.c)","Environmental Monitor Compliant Humidity Sensor (1 per Rack)","No",{"$f":"E137","v":2},null,null,0,0]
[5,"C2.H.1.d.5.d)","Environmental Monitor Compliant Vibration Sensor (1 per Rack)","No",{"$f":"E138","v":2},null,null,0,0]
[5,"C2.H.1.d.5.e)","Environmental Monitor Compliant Door Sensor (1 per Rack)","No",{"$f":"E139","v":2},null,null,0,0]
[5,"C2.H.1.d.5.f)","Environmental Monitor Compliant Power Consumption Sensor (1 per Rack)","No",{"$f":"E140","v":2},null,null,{"$f":"IF($D141=\"\",\"\",SUM(F141:G141))","v":0},0]
[5,"C2.H.1.d.5.g)","Sundry Installation Material","Sum",{"$f":"IF(E136=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B142,A144)","v":"C2.H.1.d.5.h)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B135)","v":"Any other items to complete installation of C2.H.1.d.5)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B144,A146)","v":"C2.H.1.d.6)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B105)","v":"Any other items to complete installation of C2.H.1.d)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B146,A148)","v":"C2.H.1.e)"},"Software",null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B148,A149)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B148,A150)","v":"C2.H.1.e.1)"},"Hypervisor System",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B150,A151)","v":"C2.H.1.e.1.a)"},"VMWare vSphere >= 6.5 Enterprise (Complete with 64-bit functionality covering all processors) or Equivalent (1 for each of the physical servers, including offsite hosted servers)","No",{"$f":"E20+E46","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B151,A152)","v":"C2.H.1.e.1.b)"},"Licensing for High-Availability, Replication, vSAN, Recovering, and Updates for duration of Contract","No",{"$f":"E151","v":6},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B152,A153)","v":"C2.H.1.e.1.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E152=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B153,A155)","v":"C2.H.1.e.1.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B150)","v":"Any other items to complete installation of C2.H.1.e.1)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B155,A157)","v":"C2.H.1.e.2)"},"Server Operating System",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B157,A158)","v":"C2.H.1.e.2.a)"},"Microsoft Windows Server >= 2012 R2 (64-bit) Standard","No",{"$f":"E20*4","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B158,A159)","v":"C2.H.1.e.2.b)"},"Client Access Licenses (25 CALs per Server)","No",{"$f":"E158*25","v":300},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B159,A160)","v":"C2.H.1.e.2.c)"},"Device Access Licenses (25 DALs per Server)","No",{"$f":"E159","v":300},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B160,A161)","v":"C2.H.1.e.2.d)"},"Sundry Installation Material","Sum",{"$f":"IF(E160=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B161,A163)","v":"C2.H.1.e.2.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B157)","v":"Any other items to complete installation of C2.H.1.e.2)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B161,A164)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B163,A165)","v":"C2.H.1.e.3)"},"Database System",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B165,A166)","v":"C2.H.1.e.3.a)"},"Microsoft SQL Server >= 2014 Enterprise (64-Bit with 2 cores enabled) or Equivalent","No",{"$f":"IF(E158>0,2,0)","v":2},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B166,A167)","v":"C2.H.1.e.3.b)"},"Other non-MS Database (if required)","No",{"$f":"E166","v":2},null,null,{"$f":"IF($D167=\"\",\"\",SUM(F167:G167))","v":0},{"$f":"IF(AND(E167=0,D167<>\"\"),\"Rate Only\",IF($D167=\"\",\"\",$E167*H167))","v":0}]
[5,"C2.H.1.e.3.c)","Sundry Installation Material","Sum",{"$f":"IF(E166=0,0,1)","v":1},null,null,0,{"$f":"IF(AND(E168=0,D168<>\"\"),\"Rate Only\",IF($D168=\"\",\"\",$E168*H168))","v":0}]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B168,A170)","v":"C2.H.1.e.3.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B165)","v":"Any other items to complete installation of C2.H.1.e.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B170,A172)","v":"C2.H.1.e.4)"},"Security System",null,null,null,null,"",""]
[null,null,null,null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B172,A174)","v":"C2.H.1.e.4.a)"},"Malware Security System",null,null,null,null,""]
[6,{"$f":"AutoNumberingFormat(B174,A175)","v":"C2.H.1.e.4.a.1)"},"Centralized Anti-Malware Software ","No",{"$f":"IF(E158>0,1,0)","v":1},null,null,0,{"$f":"IF(AND(E175=0,D175<>\"\"),\"Rate Only\",IF($D175=\"\",\"\",$E175*H175))","v":0}]
[6,{"$f":"AutoNumberingFormat(B175,A176)","v":"C2.H.1.e.4.a.2)"},"Client Side Anti-Malware Software","No",{"$f":"E158","v":12},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B176,A177)","v":"C2.H.1.e.4.a.3)"},"Licensing for duartion of Contract (for all Client Side Updates)","Month",{"$f":"IF(E175>0,'Quantity Matrix'!B32*12,0)","v":96},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B177,A178)","v":"C2.H.1.e.4.a.4)"},"Sundry Installation Material","Sum",{"$f":"IF(E175=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B178,A180)","v":"C2.H.1.e.4.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B174)","v":"Any other items to complete installation of C2.H.1.e.4.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B178,A181)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B180,A182)","v":"C2.H.1.e.4.b)"},"Biometric Security System",null,null,null,null,{"$f":"IF($D182=\"\",\"\",SUM(F182:G182))","v":""}]
[6,{"$f":"AutoNumberingFormat(B182,A183)","v":"C2.H.1.e.4.b.1)"},"Centralized Biometric Security Software (LDAP Integration)","No",{"$f":"IF(E166>0,1,0)","v":1},null,null,0,{"$f":"IF(AND(E183=0,D183<>\"\"),\"Rate Only\",IF($D183=\"\",\"\",$E183*H183))","v":0}]
[6,{"$f":"AutoNumberingFormat(B183,A184)","v":"C2.H.1.e.4.b.2)"},"Client Side Biometric Security Software","No",{"$f":"E176+'Quantity Matrix'!C26","v":98},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B184,A185)","v":"C2.H.1.e.4.b.3)"},"Licensing for duartion of Contract (for all Client Side Updates)","Month",{"$f":"IF(E175>0,'Quantity Matrix'!B32*12,0)","v":96},null,null,0,0]
[6,{"$f":"AutoNumberingFormat(B185,A186)","v":"C2.H.1.e.4.b.4)"},"Sundry Installation Material","Sum",{"$f":"IF(E183=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[6,{"$f":"AutoNumberingFormat(B186,A188)","v":"C2.H.1.e.4.b.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B182)","v":"Any other items to complete installation of C2.H.1.e.4.b)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B186,A189)","v":""},null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B188,A190)","v":"C2.H.1.e.4.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B172)","v":"Any other items to complete installation of C2.H.1.e.4)"},null,null,null,null,{"$f":"IF($D190=\"\",\"\",SUM(F190:G190))","v":""},{"$f":"IF(AND(E190=0,D190<>\"\"),\"Rate Only\",IF($D190=\"\",\"\",$E190*H190))","v":""}]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B190,A192)","v":"C2.H.1.e.5)"},"Centralised Patch/Software Deployement Management Server",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B192,A193)","v":"C2.H.1.e.5.a)"},"Patch/Software Management Server for all OS and Software Suites","No",{"$f":"IF(E166>0,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B193,A194)","v":"C2.H.1.e.5.b)"},"Client Side Centralized Patch/Software Deployement Software","No",{"$f":"E158","v":12},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B194,A195)","v":"C2.H.1.e.5.c)"},"Licensing for duartion of Contract","Month",{"$f":"IF(E193>0,'Quantity Matrix'!B32*12,0)","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B195,A196)","v":"C2.H.1.e.5.d)"},"Sundry Installation Material","Sum",{"$f":"IF(E193=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B196,A198)","v":"C2.H.1.e.5.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B192)","v":"Any other items to complete installation of C2.H.1.e.5)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B196,A199)","v":""},null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B198,A200)","v":"C2.H.1.e.6)"},"Office System",null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B200,A201)","v":"C2.H.1.e.6.a)"},"Microsoft Office Sharepoint Virtual Appliance","No",{"$f":"IF(E203>0,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B201,A202)","v":"C2.H.1.e.6.b)"},"Customize Sharepoint with Branding and Applications","Sum",{"$f":"IF(E201=0,0,1)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B202,A203)","v":"C2.H.1.e.6.c)"},"Microsoft Office Professional >=2013","No",{"$f":"E158","v":12}]
[5,{"$f":"AutoNumberingFormat(B203,A204)","v":"C2.H.1.e.6.d)"},"Client Access Licenses (For duration of Contract)","Month",{"$f":"IF(E201>0,'Quantity Matrix'!B32*12,0)","v":96},null,null,0,0]
[5,"C2.H.1.e.6.e)","Sundry Installation Material","Sum",{"$f":"IF(E202=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B205,A207)","v":"C2.H.1.e.6.f)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B200)","v":"Any other items to complete installation of C2.H.1.e.6)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B207,A209)","v":"C2.H.1.e.7)"},"GTFS Calculation Server",null,null,null,null,{"$f":"IF($D209=\"\",\"\",SUM(F209:G209))","v":""},{"$f":"IF(AND(E209=0,D209<>\"\"),\"Rate Only\",IF($D209=\"\",\"\",$E209*H209))","v":""}]
[5,{"$f":"AutoNumberingFormat(B209,A210)","v":"C2.H.1.e.7.a)"},"General Transit Feed Specification (GTFS) Calculation Server (OneBusAway or Equivalent)","No",{"$f":"IF(E158>0,1,0)","v":1},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B210,A211)","v":"C2.H.1.e.7.b)"},"License (For duration of Contract and unlimited amount of sub-domains)","Month",{"$f":"IF(E210>0,'Quantity Matrix'!B32*12,0)","v":96},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B211,A212)","v":"C2.H.1.e.7.c)"},"Sundry Installation Material","Sum",{"$f":"IF(E210=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B212,A214)","v":"C2.H.1.e.7.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B209)","v":"Any other items to complete installation of C2.H.1.e.7)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B214,A216)","v":"C2.H.1.e.8)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B148)","v":"Any other items to complete installation of C2.H.1.e)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B205,A217)","v":""},null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B216,A218)","v":"C2.H.2)"},{"$f":"CONCATENATE(\"Control and Operations Servers (For the remaining Sections of type \",'Quantity Matrix'!A13,\")\")","v":"Control and Operations Servers (For the remaining Sections of type Back Office (66 Sauer Street))"}]
[3,{"$f":"AutoNumberingFormat(B218,A219)","v":"C2.H.2.a)"},{"$f":"CONCATENATE(\"Remaining facilities with Control and Operations Server Infrastructure based on item Amount in \",B15)","v":"Remaining facilities with Control and Operations Server Infrastructure based on item Amount in C2.H.1)"},"No",{"$f":"'Quantity Matrix'!B13-1","v":0},{"$f":"SUMPRODUCT($E15:$E218,F15:F218)","v":0},{"$f":"SUMPRODUCT($E15:$E218,G15:G218)","v":0},{"$f":"IF($D219=\"\",\"\",SUM(F219:G219))","v":0},"Rate Only"]
[null,null,null,null,null,null,null,""]
[2,{"$f":"AutoNumberingFormat(B219,A221)","v":"C2.H.3)"},"Commissioning and Documentation",null,null,null,null,{"$f":"IF($D221=\"\",\"\",SUM(F221:G221))","v":""},{"$f":"IF(AND(E221=0,D221<>\"\"),\"Rate Only\",IF($D221=\"\",\"\",$E221*H221))","v":""}]
[null,{"$f":"AutoNumberingFormat(B221,A222)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B221,A223)","v":"C2.H.3.a)"},"Testing & Commissioning",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B223,A224)","v":"C2.H.3.a.1)"},"Contractor’s Component Testing (labour and special test requirements)","Sum",1,null,null,0,0]
[4,"C2.H.3.a.2)","Conduct FATs under Engineer's Supervision","Sum",{"$f":"IF(E224=0,0,1)","v":1},null,null,0,0]
[4,"C2.H.3.a.3)","Conduct IFATs under Engineer's Supervision","Sum",{"$f":"IF(E225=0,0,1)","v":1},null,null,0,0]
[4,"C2.H.3.a.4)","Conduct SATs under Engineer’s Supervision","Sum",{"$f":"IF(E225=0,0,1)","v":1},null,null,{"$f":"IF($D227=\"\",\"\",SUM(F227:G227))","v":0},0]
[4,"C2.H.3.a.5)","Conduct ISATs under Engineer’s Supervision","Sum",{"$f":"IF(E226=0,0,1)","v":1},null,null,0,0]
[4,"C2.H.3.a.6)","Execute 30-day Trial Period","Sum",{"$f":"IF(E227=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B229,A231)","v":"C2.H.3.a.7)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B223)","v":"Any other items to complete installation of C2.H.3.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B229,A232)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B229,A233)","v":"C2.H.3.b)"},"Documentation",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B233,A234)","v":"C2.H.3.b.1)"},"Design","%",{"$f":"SUM(I19:I231)","v":0},0.01,null,{"$f":"IF($D234=\"\",\"\",SUM(F234:G234))","v":0.01},{"$f":"IF(AND(E234=0,D234<>\"\"),\"Rate Only\",IF($D234=\"\",\"\",$E234*H234))","v":"Rate Only"}]
[4,"C2.H.3.b.2)","FAT and IFAT Test Plan and Methods","%",{"$f":"E234","v":0},7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.H.3.b.3)","SAT and ISAT Test Plan and Methods","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.H.3.b.4)","As-Built","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.H.3.b.5)","Operations","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.H.3.b.6)","Maintenance","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.H.3.b.7)","Training Manuals","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B240,A242)","v":"C2.H.3.b.8)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B233)","v":"Any other items to complete installation of C2.H.3.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B240,A244)","v":"C2.H.3.c)"},"PED Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B244,A245)","v":"C2.H.3.c.1)"},"Obtain and Provide PIN Entry Devices Certification","Sum",{"$f":"IF(E237=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B245,A246)","v":"C2.H.3.c.2)"},"Revisions as required","Sum",{"$f":"IF(E245=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B246,A248)","v":"C2.H.3.c.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B244)","v":"Any other items to complete installation of C2.H.3.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B246,A250)","v":"C2.H.3.d)"},"NDoT Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B250,A251)","v":"C2.H.3.d.1)"},"Obtain and Provide NDoT AFC Data Structure Certification","Sum",{"$f":"IF(E246=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B251,A252)","v":"C2.H.3.d.2)"},"Revisions as required","Sum",{"$f":"IF(E251=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B252,A254)","v":"C2.H.3.d.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B250)","v":"Any other items to complete installation of C2.H.3.d)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B254,A256)","v":"C2.H.3.e)"},"PCI DSS Certification",null,null,null,null,{"$f":"IF($D256=\"\",\"\",SUM(F256:G256))","v":""},""]
[4,{"$f":"AutoNumberingFormat(B256,A257)","v":"C2.H.3.e.1)"},"Obtain PCI Data Security Standard Certification from Independent Third-Party","Sum",1,null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B257,A258)","v":"C2.H.3.e.2)"},"Revisions as required","Sum",1,null,null,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($D259=\"\",\"\",SUM(F259:G259))","v":""},{"$f":"IF(AND(E259=0,D259<>\"\"),\"Rate Only\",IF($D259=\"\",\"\",$E259*H259))","v":""}]
[4,{"$f":"AutoNumberingFormat(B258,A260)","v":"C2.H.3.e.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B256)","v":"Any other items to complete installation of C2.H.3.e)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B258,A262)","v":"C2.H.3.f)"},"IPsec Compliant Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B262,A263)","v":"C2.H.3.f.1)"},"Obtain IPsec Compliant Certification for all network traffic generated by an independent third-party","Sum",1,null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B263,A264)","v":"C2.H.3.f.2)"},"Revisions as required","Sum",1,null,null,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($D265=\"\",\"\",SUM(F265:G265))","v":""},""]
[4,{"$f":"AutoNumberingFormat(B264,A266)","v":"C2.H.3.f.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B262)","v":"Any other items to complete installation of C2.H.3.f)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B266,A268)","v":"C2.H.3.g)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B221)","v":"Any other items to complete installation of C2.H.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B268,A270)","v":"C2.H.4)"},"Any other items as may be necessary to complete the installation.","Sum",1,null,null,{"$f":"IF($D270=\"\",\"\",SUM(F270:G270))","v":0},{"$f":"IF(AND(E270=0,D270<>\"\"),\"Rate Only\",IF($D270=\"\",\"\",$E270*H270))","v":0}]
[null,null,"Detail items below:",null,null,null,null,null,""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[]
[]
[null,null,{"$f":"CONCATENATE(C13,\" TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)\")","v":"D&B PERIOD: DIGITAL PROCESSING EQUIPMENT TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)"},null,null,null,null,null,{"$f":"SUM(I15:I277)","v":0}]

{"sheet":"COS","index":9,"n_rows":180,"n_cols":10,"rows_kept":180,"cut":false,"hidden":false,"merged":[[5,1,5,8],[0,1,0,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8],[6,1,6,8],[11,2,11,7],[9,7,10,7],[9,8,10,8],[7,1,7,8],[8,1,8,8],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,6,10,6]]}
[null,{"$f":"'P''s & G''s'!B1:H1","v":"CITY OF JOHANNESBURG"}]
[null,{"$f":"'P''s & G''s'!B2:H2","v":"CONTRACT NO. JDA-WP 15K-01"}]
[]
[null,{"$f":"'P''s & G''s'!B4:H4","v":"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"}]
[null,{"$f":"'P''s & G''s'!B5:H5","v":"AUTOMATED FARE COLLECTION SYSTEM "}]
[null,{"$f":"'P''s & G''s'!B6:H6","v":"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"}]
[null,{"$f":"'P''s & G''s'!B7:H7","v":""}]
[null,{"$f":"\"SCHEDULE - \" & SUBSTITUTE(B13,\")\",\"\") & \" - \" & C13","v":"SCHEDULE - C2.I - O&M PERIOD: CONTROL AND OPERATIONS SOFTWARE"}]
[]
[null,"ITEM","DESCRIPTION OF ITEM","UNIT","QUANTITY","SUPPLY","INSTALL","RATE","AMOUNT"]
[]
[null,null,"The rates to be filled in hereunder must make provision for all specified equipment, associated materials, integration, and systems in order to execute the complete works as specified.",null,null,null,null,null,null,{"$f":"FindDuplicates(B13:B114)","v":{"$error":"#VALUE!"}}]
[1,{"$f":"SUMMARY!B20","v":"C2.I)"},{"$f":"SUMMARY!C20","v":"O&M PERIOD: CONTROL AND OPERATIONS SOFTWARE"}]
[]
[2,{"$f":"AutoNumberingFormat(B13,A15)","v":"C2.I.1)"},"Automatic Fare Collection System Software Costs "]
[null,{"$f":"AutoNumberingFormat(B14,A16)","v":""}]
[3,{"$f":"AutoNumberingFormat(B15,A17)","v":"C2.I.1.a)"},"Once-Off"]
[]
[4,{"$f":"AutoNumberingFormat(B17,A19)","v":"C2.I.1.a.1)"},"AFC Onboard and Back Office System Software"]
[5,{"$f":"AutoNumberingFormat(B19,A20)","v":"C2.I.1.a.1.a)"},"AFC System Base ","Sum",1,null,null,{"$f":"IF($D20=\"\",\"\",SUM(F20:G20))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E20=0,D20<>\"\"),\"Rate Only\",IF($D20=\"\",\"\",$E20*H20))","v":0}]
[5,{"$f":"AutoNumberingFormat(B20,A21)","v":"C2.I.1.a.1.b)"},"Flat Fare System Rules Software","Sum",1,null,null,{"$f":"IF($D21=\"\",\"\",SUM(F21:G21))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B21,A22)","v":"C2.I.1.a.1.c)"},"Distance Based System Rules Software","Sum",1,null,null,{"$f":"IF($D22=\"\",\"\",SUM(F22:G22))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E22=0,D22<>\"\"),\"Rate Only\",IF($D22=\"\",\"\",$E22*H22))","v":0}]
[5,{"$f":"AutoNumberingFormat(B22,A23)","v":"C2.I.1.a.1.d)"},"Transfer Based System Rules Software","Sum",1,null,null,{"$f":"IF($D23=\"\",\"\",SUM(F23:G23))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E23=0,D23<>\"\"),\"Rate Only\",IF($D23=\"\",\"\",$E23*H23))","v":0}]
[5,"C2.I.1.a.1.e)","Access Control Validator System Software","Sum",1,null,null,{"$f":"IF($D24=\"\",\"\",SUM(F24:G24))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,"C2.I.1.a.1.f)","Vehicle Validator System Software","Sum",1,null,null,{"$f":"IF($D25=\"\",\"\",SUM(F25:G25))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,"C2.I.1.a.1.g)","Point-of-Sale System Software","Sum",1,null,null,{"$f":"IF($D26=\"\",\"\",SUM(F26:G26))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,"C2.I.1.a.1.h)","Cash Reconciliation System Software","Sum",1,null,null,{"$f":"IF($D27=\"\",\"\",SUM(F27:G27))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E27=0,D27<>\"\"),\"Rate Only\",IF($D27=\"\",\"\",$E27*H27))","v":0}]
[5,{"$f":"AutoNumberingFormat(B27,A28)","v":"C2.I.1.a.1.i)"},"ITSM System Software","Sum",1,null,null,{"$f":"IF($D28=\"\",\"\",SUM(F28:G28))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B28,A28)","v":"C2.I.1.a.1.j)"},"EMV Open Loop and Wallets","Sum",1,null,null,{"$f":"IF($D29=\"\",\"\",SUM(F29:G29))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B29,A29)","v":"C2.I.1.a.1.k)"},"Fare products detailed in Annexure A","Sum",1,null,null,{"$f":"IF($D30=\"\",\"\",SUM(F30:G30))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B30,A30)","v":"C2.I.1.a.1.l)"},"Workflow Management tool","Sum",1,null,null,{"$f":"IF($D30=\"\",\"\",SUM(F31:G31))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E31=0,D30<>\"\"),\"Rate Only\",IF($D30=\"\",\"\",$E31*H31))","v":0}]
[5,{"$f":"AutoNumberingFormat(B31,A31)","v":"C2.I.1.a.1.m)"},"Fare Media detailed in Annexure A","Sum",1,null,null,{"$f":"IF($D31=\"\",\"\",SUM(F32:G32))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E32=0,D31<>\"\"),\"Rate Only\",IF($D31=\"\",\"\",$E32*H32))","v":0}]
[5,{"$f":"AutoNumberingFormat(B32,A32)","v":"C2.I.1.a.1.n)"},"EMV Digital Wallets and 3rd Party Issuing of Open Loop debit cards","Sum",1,null,null,{"$f":"IF($D32=\"\",\"\",SUM(F33:G33))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E33=0,D32<>\"\"),\"Rate Only\",IF($D32=\"\",\"\",$E33*H33))","v":0}]
[5,{"$f":"AutoNumberingFormat(B33,A39)","v":"C2.I.1.a.1.o)"},"Data Warehouse and BI tool for Financial and transport operations","Sum",1,null,null,{"$f":"IF($D33=\"\",\"\",SUM(F34:G34))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E34=0,D33<>\"\"),\"Rate Only\",IF($D33=\"\",\"\",$E34*H34))","v":0}]
[null,{"$f":"AutoNumberingFormat(B34,A40)","v":"C2.I.1.a.1.p)"},"Integration into SAP S 4 Hanna ","Sum",1,null,null,{"$f":"IF($D34=\"\",\"\",SUM(F35:G35))/231*'Quantity Matrix'!$B$20","v":0},0]
[null,{"$f":"AutoNumberingFormat(B35,A35)","v":""},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B19)","v":"Any other items to complete installation of C2.I.1.a.1)"},"Sum",1,null,null,{"$f":"IF($D36=\"\",\"\",SUM(F36:G36))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E36=0,D36<>\"\"),\"Rate Only\",IF($D36=\"\",\"\",$E36*H36))","v":0}]
[]
[4,{"$f":"AutoNumberingFormat(B28,A38)","v":"C2.I.1.a.2)"},"Back Office Data Server System Software","Sum",null,null,null,{"$f":"IF($D38=\"\",\"\",SUM(F38:G38))/231*'Quantity Matrix'!$B$20","v":0},"Rate Only"]
[5,{"$f":"AutoNumberingFormat(B38,A39)","v":"C2.I.1.a.2.a)"},"Vehicle Validator Data Server Software","Sum",1,null,null,{"$f":"IF($D39=\"\",\"\",SUM(F39:G39))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B39,A40)","v":"C2.I.1.a.2.b)"},"Access Control Data Server Software","Sum",1,null,null,{"$f":"IF($D40=\"\",\"\",SUM(F40:G40))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B40,A41)","v":"C2.I.1.a.2.c)"},"Point-of-Sale Data Server Software","Sum",1,null,null,{"$f":"IF($D41=\"\",\"\",SUM(F41:G41))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B41,A42)","v":"C2.I.1.a.2.d)"},"Cash Reconciliation Data Server Software","Sum",1,null,null,{"$f":"IF($D42=\"\",\"\",SUM(F42:G42))/231*'Quantity Matrix'!$B$20","v":0},0]
[null,null,null,null,null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B42,A44)","v":"C2.I.1.a.2.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B38)","v":"Any other items to complete installation of C2.I.1.a.2)"},null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B44,A46)","v":"C2.I.1.a.3)"},"Back Office Audit/Reporting Server System Software",null,null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B46,A47)","v":"C2.I.1.a.3.a)"},"Vehicle Validator Audit/Reporting Server Software","Sum",1,null,null,{"$f":"IF($D47=\"\",\"\",SUM(F47:G47))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B47,A48)","v":"C2.I.1.a.3.b)"},"Access Control Audit/Reporting Server Software","Sum",1,null,null,{"$f":"IF($D48=\"\",\"\",SUM(F48:G48))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B48,A49)","v":"C2.I.1.a.3.c)"},"Point-of-Sale Audit/Reporting Server Software","Sum",1,null,null,{"$f":"IF($D49=\"\",\"\",SUM(F49:G49))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B49,A50)","v":"C2.I.1.a.3.d)"},"Cash Reconciliation Audit/Reporting Server Software","Sum",1,null,null,{"$f":"IF($D50=\"\",\"\",SUM(F50:G50))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E50=0,D50<>\"\"),\"Rate Only\",IF($D50=\"\",\"\",$E50*H50))","v":0}]
[null,"C2.I.1.a.3.e)","SAP S 4 Hanna  Interface for Group Reporting","Sum",1,null,null,{"$f":"IF($D51=\"\",\"\",SUM(F51:G51))/231*'Quantity Matrix'!$B$20","v":0},0]
[5,{"$f":"AutoNumberingFormat(B50,A52)","v":"C2.I.1.a.3.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B46)","v":"Any other items to complete installation of C2.I.1.a.3)"},null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B52,A54)","v":"C2.I.1.a.4)"},"Central Fare Management System Software","Sum",1,null,null,{"$f":"IF($D54=\"\",\"\",SUM(F54:G54))/231*'Quantity Matrix'!$B$20","v":0},0]
[null,null,null,null,null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B54,A56)","v":"C2.I.1.a.4.a)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B54)","v":"Any other items to complete installation of C2.I.1.a.4)"},null,1,null,null,0,0]
[null,null,null,null,null,null,null,null,{"$f":"IF(AND(E57=0,D57<>\"\"),\"Rate Only\",IF($D57=\"\",\"\",$E57*H57))","v":""}]
[4,{"$f":"AutoNumberingFormat(B56,A58)","v":"C2.I.1.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B17)","v":"Any other items to complete installation of C2.I.1.a)"},null,1,null,null,0,0]
[null,{"$f":"AutoNumberingFormat(B57,A59)","v":""}]
[]
[3,{"$f":"AutoNumberingFormat(B58,A61)","v":"C2.I.1.b)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B15)","v":"Any other items to complete installation of C2.I.1)"},null,null,null,null,null,{"$f":"IF(AND(E61=0,D61<>\"\"),\"Rate Only\",IF($D61=\"\",\"\",$E61*H61))","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($D62=\"\",\"\",SUM(F62:G62))","v":""},{"$f":"IF(AND(E62=0,D62<>\"\"),\"Rate Only\",IF($D62=\"\",\"\",$E62*H62))","v":""}]
[2,{"$f":"AutoNumberingFormat(B61,A63)","v":"C2.I.2)"},"Bank System Integration",null,null,null,null,{"$f":"IF($D63=\"\",\"\",SUM(F63:G63))","v":""},{"$f":"IF(AND(E63=0,D63<>\"\"),\"Rate Only\",IF($D63=\"\",\"\",$E63*H63))","v":""}]
[null,{"$f":"AutoNumberingFormat(B63,A64)","v":""},"Integration into payment service provider as per Annexure A",null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B63,A65)","v":"C2.I.2.a)"},"Integration and certification into a different bank's acquiring back office system software for the EMV transactions. The cost should be for a bank that the systems integrator has not yet integrated into.","No",1,null,null,0,0]
[3,{"$f":"AutoNumberingFormat(B65,A66)","v":"C2.I.2.b)"},"Integration and certification into a different bank's acquiring back office system software for the EMV transactions. The cost should be for a different bank that the systems integrator has already integrated into through previous contracts/initiatives.","No",1,null,null,0,0]
[null,{"$f":"AutoNumberingFormat(B66,A66)","v":"C2.I.2.c)"},"3rd Party Issuing and Aquiring services per transaction via PSP","per ",1000,null,null,0,0]
[3,{"$f":"AutoNumberingFormat(B67,A68)","v":"C2.I.2.d)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B63)","v":"Any other items to complete installation of C2.I.2)"},null,null,null,null,"",""]
[]
[2,{"$f":"AutoNumberingFormat(B68,A70)","v":"C2.I.3)"},"Commissioning and Documentation",null,null,null,null,{"$f":"IF($D70=\"\",\"\",SUM(F70:G70))","v":""},{"$f":"IF(AND(E70=0,D70<>\"\"),\"Rate Only\",IF($D70=\"\",\"\",$E70*H70))","v":""}]
[null,{"$f":"AutoNumberingFormat(B70,A71)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B70,A72)","v":"C2.I.3.a)"},"Testing & Commissioning",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B72,A73)","v":"C2.I.3.a.1)"},"Contractor’s Component Testing (labour and special test requirements)","Sum",1,null,null,0,0]
[4,"C2.I.3.a.2)","Conduct IFATs under Engineer's Supervision","Sum",{"$f":"IF(E73=0,0,1)","v":1},null,null,0,0]
[4,"C2.I.3.a.3)","Conduct ISATs under Engineer's Supervision","Sum",{"$f":"IF(E74=0,0,1)","v":1},null,null,0,0]
[4,{"$f":"AutoNumberingFormat(B75,A76)","v":"C2.I.3.a.4)"},"Execute 30-day Trial Period","Sum",{"$f":"IF(E75=0,0,1)","v":1},null,null,{"$f":"IF($D76=\"\",\"\",SUM(F76:G76))","v":0},0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B76,A78)","v":"C2.I.3.a.5)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B72)","v":"Any other items to complete installation of C2.I.3.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B76,A79)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B76,A80)","v":"C2.I.3.b)"},"Documentation",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B80,A81)","v":"C2.I.3.b.1)"},"Design","%",{"$f":"SUM(I13:I78)","v":0},0.01,null,0.01,"Rate Only"]
[4,"C2.I.3.b.2)","FAT and IFAT Test Plan and Methods","%",{"$f":"E81","v":0},7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.I.3.b.3)","SAT and ISAT Test Plan and Methods","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.I.3.b.4)","As-Built","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.I.3.b.5)","Operations","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.I.3.b.6)","Maintenance","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.I.3.b.7)","Training Manuals","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B87,A89)","v":"C2.I.3.b.8)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B80)","v":"Any other items to complete installation of C2.I.3.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B87,A91)","v":"C2.I.3.c)"},"PED Certification",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B91,A92)","v":"C2.I.3.c.1)"},"Obtain and Provide PIN Entry Devices Certification","Sum",{"$f":"IF(E84=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B92,A93)","v":"C2.I.3.c.2)"},"Revisions as required","Sum",{"$f":"IF(E92=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B93,A95)","v":"C2.I.3.c.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B91)","v":"Any other items to complete installation of C2.I.3.c)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B93,A97)","v":"C2.I.3.d)"},"NDoT Certification and  SANRAL ABT Integration",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B97,A98)","v":"C2.I.3.d.1)"},"Obtain and Provide NDoT AFC Data Structure Certification","Sum",{"$f":"IF(E93=0,0,1)","v":0},null,null,0,"Rate Only"]
[4,{"$f":"AutoNumberingFormat(B98,A99)","v":"C2.I.3.d.2)"},"Revisions as required","Sum",{"$f":"IF(E98=0,0,1)","v":0},null,null,0,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B99,A101)","v":"C2.I.3.d.3)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B97)","v":"Any other items to complete installation of C2.I.3.d)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B101,A103)","v":"C2.I.3.e)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B70)","v":"Any other items to complete installation of C2.I.3)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B103,A105)","v":"C2.I.4)"},"Any other items as may be necessary to complete the installation.","Sum",1,null,null,{"$f":"IF($D105=\"\",\"\",SUM(F105:G105))/231*'Quantity Matrix'!$B$20","v":0},{"$f":"IF(AND(E105=0,D105<>\"\"),\"Rate Only\",IF($D105=\"\",\"\",$E105*H105))","v":0}]
[null,null,"Detail items below:",null,null,null,null,{"$f":"IF($D106=\"\",\"\",SUM(F106:G106))","v":""},""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,"…………………………………………………",null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",{"$f":"IF($D111=\"\",\"\",$E111*H111)","v":""}]
[null,null,null,null,null,null,null,"",""]
[null,null,{"$f":"CONCATENATE(C13,\" TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)\")","v":"O&M PERIOD: CONTROL AND OPERATIONS SOFTWARE TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)"},null,null,null,null,"",{"$f":"SUM(I13:I110)","v":0}]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D138=\"\",\"\",SUM(F138:G138))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D170=\"\",\"\",SUM(F170:G170))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",{"$f":"IF($D173=\"\",\"\",$E173*H173)","v":""}]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]

{"sheet":"O&M","index":10,"n_rows":330,"n_cols":10,"rows_kept":330,"cut":false,"hidden":false,"merged":[[9,5,10,5],[9,6,10,6],[11,2,11,7],[9,7,10,7],[5,1,5,8],[9,8,10,8],[7,1,7,8],[8,1,8,8],[9,1,10,1],[9,2,10,2],[9,3,10,3],[9,4,10,4],[6,1,6,8],[0,1,0,8],[1,1,1,8],[2,1,2,8],[3,1,3,8],[4,1,4,8]]}
[null,{"$f":"'P''s & G''s'!B1:H1","v":"CITY OF JOHANNESBURG"}]
[null,{"$f":"'P''s & G''s'!B2:H2","v":"CONTRACT NO. JDA-WP 15K-01"}]
[]
[null,{"$f":"'P''s & G''s'!B4:H4","v":"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"}]
[null,{"$f":"'P''s & G''s'!B5:H5","v":"AUTOMATED FARE COLLECTION SYSTEM "}]
[null,{"$f":"'P''s & G''s'!B6:H6","v":"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"}]
[null,{"$f":"'P''s & G''s'!B7:H7","v":""}]
[null,{"$f":"\"SCHEDULE - \" & SUBSTITUTE(B13,\")\",\"\") & \" - \" & C13","v":"SCHEDULE - C2.J - O&M PERIOD: AFC"}]
[]
[null,"ITEM","DESCRIPTION OF ITEM","UNIT","QUANTITY","SUPPLY","INSTALL","RATE","AMOUNT"]
[]
[null,null,"The rates to be filled in hereunder must make provision for all specified equipment, associated materials, integration, and systems in order to execute the complete works as specified.",null,null,null,null,null,null,{"$f":"FindDuplicates(B13:B155)","v":"Numbering is okay"}]
[1,{"$f":"SUMMARY!B21","v":"C2.J)"},{"$f":"SUMMARY!C21","v":"O&M PERIOD: AFC"}]
[]
[2,{"$f":"AutoNumberingFormat(B13,A15)","v":"C2.J.1)"},"Personnel - Back Office",null,null,null,null,{"$f":"IF($D15=\"\",\"\",SUM(F15:G15))","v":""},{"$f":"IF($D15=\"\",\"\",$E15*H15)","v":""}]
[null,{"$f":"AutoNumberingFormat(B14,A16)","v":""},null,null,null,null,null,{"$f":"IF($D16=\"\",\"\",SUM(F16:G16))","v":""},{"$f":"IF($D16=\"\",\"\",$E16*H16)","v":""}]
[3,{"$f":"AutoNumberingFormat(B15,A17)","v":"C2.J.1.a)"},"Cost-To-Client for a single Fare Systems Specialist",null,null,null,null,{"$f":"IF($D17=\"\",\"\",SUM(F17:G17))","v":""},{"$f":"IF(AND(E17=0,D17<>\"\"),\"Rate Only\",IF($D17=\"\",\"\",$E17*H17))","v":""}]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B17,A19)","v":"C2.J.1.a.1)"},"Monthly Continuous Rates",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B19,A20)","v":"C2.J.1.a.1.a)"},"Standard Remuneration","Month",{"$f":"ROUNDUP('Quantity Matrix'!$B$32*12/3,0)","v":32},null,null,0,{"$f":"IF(AND(E20=0,D20<>\"\"),\"Rate Only\",IF($D20=\"\",\"\",$E20*H20))","v":0}]
[5,"C2.J.1.a.1.b)","Additional Allowance (Vehicle, Cellular, etc.)","Month",{"$f":"E20","v":32},null,null,0,0]
[5,"C2.J.1.a.1.c)","Annual Bonus","Month",32,null,null,0,0]
[5,"C2.J.1.a.1.d)","Pension Fund Contributions","Month",32,null,null,0,0]
[5,"C2.J.1.a.1.e)","Medical Aid Fund","Month",32,null,null,0,0]
[5,"C2.J.1.a.1.f)","Unemployment Insurance Fund","Month",32,null,null,0,0]
[5,"C2.J.1.a.1.g)","Job-Shadowing Function","Month",32,null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B26,A28)","v":"C2.J.1.a.1.h)"},{"$f":"CONCATENATE(\"Any other items to ensure continous effective operation of Personnel to be included under item \",B19)","v":"Any other items to ensure continous effective operation of Personnel to be included under item C2.J.1.a.1)"},"Month",{"$f":"E26","v":32},null,null,0,0]
[]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B28,A31)","v":"C2.J.1.a.2)"},"Yearly Continuous Rates",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B31,A32)","v":"C2.J.1.a.2.a)"},"Yearly Improvement/Training Course","Year",{"$f":"ROUNDUP('Quantity Matrix'!$B$32/3,0)","v":3},null,null,0,{"$f":"IF(AND(E32=0,D32<>\"\"),\"Rate Only\",IF($D32=\"\",\"\",$E32*H32))","v":0}]
[5,{"$f":"AutoNumberingFormat(B32,A33)","v":"C2.J.1.a.2.b)"},"Professional Association Fees (ECSA / IEEE / ACM / PMI etc.)","Year",{"$f":"E32","v":3},null,null,0,{"$f":"IF(AND(E33=0,D33<>\"\"),\"Rate Only\",IF($D33=\"\",\"\",$E33*H33))","v":0}]
[5,{"$f":"AutoNumberingFormat(B33,A34)","v":"C2.J.1.a.2.c)"},"Yearly Technician Uniforms (1 set per year that includes: 1x Jacket, 4x Shirts, 2x Trousers, 1x Belt, 3x Socks, 1x Shoes, 1x Rain-Coat, and 1x Name Badge)","Year",{"$f":"E33","v":3},null,null,0,{"$f":"IF(AND(E34=0,D34<>\"\"),\"Rate Only\",IF($D34=\"\",\"\",$E34*H34))","v":0}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E35=0,D35<>\"\"),\"Rate Only\",IF($D35=\"\",\"\",$E35*H35))","v":""}]
[5,{"$f":"AutoNumberingFormat(B34,A36)","v":"C2.J.1.a.2.d)"},{"$f":"CONCATENATE(\"Any other items to ensure continous improvement of Personnel to be included under item \",B31)","v":"Any other items to ensure continous improvement of Personnel to be included under item C2.J.1.a.2)"},"Year",{"$f":"E34","v":3},null,null,0,{"$f":"IF(AND(E36=0,D36<>\"\"),\"Rate Only\",IF($D36=\"\",\"\",$E36*H36))","v":0}]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B36,A38)","v":"C2.J.1.a.3)"},"Once-Off Rates (Done before personnel appointment and O&M Period)",null,null,null,null,"",{"$f":"IF(AND(E38=0,D38<>\"\"),\"Rate Only\",IF($D38=\"\",\"\",$E38*H38))","v":""}]
[5,{"$f":"AutoNumberingFormat(B38,A39)","v":"C2.J.1.a.3.a)"},"Psychometric tests","No",{"$f":"IF(E36=0,0,1)","v":1},null,null,0,0]
[5,"C2.J.1.a.3.b)","Integrity assessments and profiling manager","No",{"$f":"E39","v":1},null,null,0,0]
[5,"C2.J.1.a.3.c)","Criminal background check","No",1,null,null,0,0]
[5,"C2.J.1.a.3.d)","Educational background check","No",1,null,null,0,0]
[5,"C2.J.1.a.3.e)","Medical assessment","No",1,null,null,0,0]
[5,"C2.J.1.a.3.f)","Credit rating check","No",1,null,null,0,0]
[5,"C2.J.1.a.3.g)","Basic first aid training","No",1,null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B45,A47)","v":"C2.J.1.a.4)"},{"$f":"CONCATENATE(\"Any other items to ensure qualitative appointment of personnel to be included under item \",B38)","v":"Any other items to ensure qualitative appointment of personnel to be included under item C2.J.1.a.3)"},"No",{"$f":"IF(E45=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($D48=\"\",\"\",SUM(F48:G48))","v":""},""]
[3,{"$f":"AutoNumberingFormat(B45,A49)","v":"C2.J.1.b)"},"Cost-To-Client for the remainder of the personnel of type Fare Systems Specialist",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B49,A50)","v":"C2.J.1.b.1)"},{"$f":"CONCATENATE(\"Remaining personnel with Cost-To-Client based on item Amount in \",B17)","v":"Remaining personnel with Cost-To-Client based on item Amount in C2.J.1.a)"},"No",{"$f":"'Quantity Matrix'!B38-1","v":0},{"$f":"SUMPRODUCT($E17:$E49,F17:F49)","v":0},{"$f":"SUMPRODUCT($E17:$E49,G17:G49)","v":0},0,"Rate Only"]
[null,null,null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B50,A52)","v":"C2.J.1.c)"},"Cost-To-Client for a single Technician",null,null,null,null,{"$f":"IF($D52=\"\",\"\",SUM(F52:G52))","v":""},{"$f":"IF(AND(E52=0,D52<>\"\"),\"Rate Only\",IF($D52=\"\",\"\",$E52*H52))","v":""}]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B52,A54)","v":"C2.J.1.c.1)"},"Monthly Continuous Rates",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B54,A55)","v":"C2.J.1.c.1.a)"},"Standard Remuneration","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,{"$f":"IF(AND(E55=0,D55<>\"\"),\"Rate Only\",IF($D55=\"\",\"\",$E55*H55))","v":0}]
[5,"C2.J.1.c.1.b)","Additional Allowance (Vehicle, Cellular, etc.)","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[5,"C2.J.1.c.1.c)","Annual Bonus","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[5,"C2.J.1.c.1.d)","Pension Fund Contributions","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[5,"C2.J.1.c.1.e)","Medical Aid Fund","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[5,"C2.J.1.c.1.f)","Unemployment Insurance Fund","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[5,"C2.J.1.c.1.g)","Job-Shadowing Function","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B61,A63)","v":"C2.J.1.c.1.h)"},{"$f":"CONCATENATE(\"Any other items to ensure continous effective operation of Personnel to be included under item \",B54)","v":"Any other items to ensure continous effective operation of Personnel to be included under item C2.J.1.c.1)"},"Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B63,A65)","v":"C2.J.1.c.2)"},"Yearly Continuous Rates",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B65,A66)","v":"C2.J.1.c.2.a)"},"Yearly Improvement/Training Course","Year",{"$f":"'Quantity Matrix'!$B$32","v":8},null,null,0,{"$f":"IF(AND(E66=0,D66<>\"\"),\"Rate Only\",IF($D66=\"\",\"\",$E66*H66))","v":0}]
[5,{"$f":"AutoNumberingFormat(B66,A67)","v":"C2.J.1.c.2.b)"},"Technician Tools","Year",{"$f":"'Quantity Matrix'!$B$32","v":8},null,null,{"$f":"IF($D67=\"\",\"\",SUM(F67:G67))","v":0},{"$f":"IF(AND(E67=0,D67<>\"\"),\"Rate Only\",IF($D67=\"\",\"\",$E67*H67))","v":0}]
[5,{"$f":"AutoNumberingFormat(B67,A68)","v":"C2.J.1.c.2.c)"},"Professional Association Fees (ECSA / IEEE / ACM / PMI etc.)","Year",{"$f":"'Quantity Matrix'!$B$32","v":8},null,null,0,{"$f":"IF(AND(E68=0,D68<>\"\"),\"Rate Only\",IF($D68=\"\",\"\",$E68*H68))","v":0}]
[5,"C2.J.1.c.2.d)","Yearly Technician Uniforms (1 set per year that includes: 1x Jacket, 4x Shirts, 2x Trousers, 1x Belt, 3x Socks, 1x Shoes, 1x Rain-Coat, and 1x Name Badge)","Year",{"$f":"'Quantity Matrix'!$B$32","v":8},null,null,0,{"$f":"IF(AND(E69=0,D69<>\"\"),\"Rate Only\",IF($D69=\"\",\"\",$E69*H69))","v":0}]
[null,null,null,null,null,null,null,"",{"$f":"IF(AND(E70=0,D70<>\"\"),\"Rate Only\",IF($D70=\"\",\"\",$E70*H70))","v":""}]
[5,{"$f":"AutoNumberingFormat(B69,A71)","v":"C2.J.1.c.2.e)"},{"$f":"CONCATENATE(\"Any other items to ensure continous improvement of Personnel to be included under item \",B65)","v":"Any other items to ensure continous improvement of Personnel to be included under item C2.J.1.c.2)"},"Year",{"$f":"'Quantity Matrix'!$B$32","v":8},null,null,0,{"$f":"IF(AND(E71=0,D71<>\"\"),\"Rate Only\",IF($D71=\"\",\"\",$E71*H71))","v":0}]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B71,A73)","v":"C2.J.1.c.3)"},"Once-Off Rates (Done before personnel appointment and O&M Period)",null,null,null,null,"",{"$f":"IF(AND(E73=0,D73<>\"\"),\"Rate Only\",IF($D73=\"\",\"\",$E73*H73))","v":""}]
[5,{"$f":"AutoNumberingFormat(B73,A74)","v":"C2.J.1.c.3.a)"},"Psychometric tests","No",{"$f":"IF(E71=0,0,1)","v":1},null,null,0,0]
[5,"C2.J.1.c.3.b)","Integrity assessments and profiling manager","No",{"$f":"E74","v":1},null,null,0,0]
[5,"C2.J.1.c.3.c)","Criminal background check","No",1,null,null,0,0]
[5,"C2.J.1.c.3.d)","Educational background check","No",1,null,null,0,0]
[5,"C2.J.1.c.3.e)","Medical assessment","No",1,null,null,0,0]
[5,"C2.J.1.c.3.f)","Credit rating check","No",1,null,null,0,0]
[5,"C2.J.1.c.3.g)","Basic first aid training","No",1,null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B80,A82)","v":"C2.J.1.c.4)"},{"$f":"CONCATENATE(\"Any other items to ensure qualitative appointment of personnel to be included under item \",B73)","v":"Any other items to ensure qualitative appointment of personnel to be included under item C2.J.1.c.3)"},"No",{"$f":"IF(E80=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,{"$f":"IF($D83=\"\",\"\",SUM(F83:G83))","v":""},""]
[3,{"$f":"AutoNumberingFormat(B80,A84)","v":"C2.J.1.d)"},"Cost-To-Client for the remainder of the personnel of type Technician",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B84,A85)","v":"C2.J.1.d.1)"},{"$f":"CONCATENATE(\"Remaining personnel with Cost-To-Client based on item Amount in \",B52)","v":"Remaining personnel with Cost-To-Client based on item Amount in C2.J.1.c)"},"No",{"$f":"'Quantity Matrix'!B39-1","v":4},{"$f":"SUMPRODUCT($E52:$E84,F52:F84)","v":0},{"$f":"SUMPRODUCT($E52:$E84,G52:G84)","v":0},0,0]
[null,null,null,null,null,null,null,""]
[3,{"$f":"AutoNumberingFormat(B85,A87)","v":"C2.J.1.e)"},"Cost-To-Client for a single Technician Assistant",null,null,null,null,"",{"$f":"IF(AND(E87=0,D87<>\"\"),\"Rate Only\",IF($D87=\"\",\"\",$E87*H87))","v":""}]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B87,A89)","v":"C2.J.1.e.1)"},"Monthly Continuous Rates",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B89,A90)","v":"C2.J.1.e.1.a)"},"Standard Remuneration","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,{"$f":"IF(AND(E90=0,D90<>\"\"),\"Rate Only\",IF($D90=\"\",\"\",$E90*H90))","v":0}]
[5,"C2.J.1.e.1.b)","Additional Allowance (Vehicle, Cellular, etc.)","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[5,"C2.J.1.e.1.c)","Annual Bonus","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[5,"C2.J.1.e.1.d)","Pension Fund Contributions","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[5,"C2.J.1.e.1.e)","Medical Aid Fund","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[5,"C2.J.1.e.1.f)","Unemployment Insurance Fund","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[5,"C2.J.1.e.1.g)","Job-Shadowing Function","Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B96,A98)","v":"C2.J.1.e.1.h)"},{"$f":"CONCATENATE(\"Any other items to ensure continous effective operation of Personnel to be included under item \",B89)","v":"Any other items to ensure continous effective operation of Personnel to be included under item C2.J.1.e.1)"},"Month",{"$f":"'Quantity Matrix'!$B$32*12","v":96},null,null,0,0]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B98,A100)","v":"C2.J.1.e.2)"},"Yearly Continuous Rates",null,null,null,null,""]
[5,{"$f":"AutoNumberingFormat(B100,A101)","v":"C2.J.1.e.2.a)"},"Yearly Improvement/Training Course","Year",{"$f":"'Quantity Matrix'!$B$32","v":8},null,null,0,{"$f":"IF(AND(E101=0,D101<>\"\"),\"Rate Only\",IF($D101=\"\",\"\",$E101*H101))","v":0}]
[5,{"$f":"AutoNumberingFormat(B101,A102)","v":"C2.J.1.e.2.b)"},"Technician Tools","Year",{"$f":"'Quantity Matrix'!$B$32","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B102,A103)","v":"C2.J.1.e.2.c)"},"Professional Association Fees (ECSA / IEEE / ACM / PMI etc.)","Year",{"$f":"'Quantity Matrix'!$B$32","v":8},null,null,0,0]
[5,{"$f":"AutoNumberingFormat(B103,A104)","v":"C2.J.1.e.2.d)"},"Yearly Technician Uniforms (1 set per year that includes: 1x Jacket, 4x Shirts, 2x Trousers, 1x Belt, 3x Socks, 1x Shoes, 1x Rain-Coat, and 1x Name Badge)","Year",{"$f":"'Quantity Matrix'!$B$32","v":8},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[5,{"$f":"AutoNumberingFormat(B104,A106)","v":"C2.J.1.e.2.e)"},{"$f":"CONCATENATE(\"Any other items to ensure continous improvement of Personnel to be included under item \",B100)","v":"Any other items to ensure continous improvement of Personnel to be included under item C2.J.1.e.2)"},"Year",{"$f":"'Quantity Matrix'!$B$32","v":8},null,null,0,0]
[null,null,null,null,null,null,null,""]
[4,{"$f":"AutoNumberingFormat(B106,A108)","v":"C2.J.1.e.3)"},"Once-Off Rates (Done before personnel appointment and O&M Period)",null,null,null,null,"",{"$f":"IF(AND(E108=0,D108<>\"\"),\"Rate Only\",IF($D108=\"\",\"\",$E108*H108))","v":""}]
[5,{"$f":"AutoNumberingFormat(B108,A109)","v":"C2.J.1.e.3.a)"},"Psychometric tests","No",{"$f":"IF(E106=0,0,1)","v":1},null,null,0,0]
[5,"C2.J.1.e.3.b)","Integrity assessments and profiling manager","No",{"$f":"E109","v":1},null,null,0,0]
[5,"C2.J.1.e.3.c)","Criminal background check","No",1,null,null,0,0]
[5,"C2.J.1.e.3.d)","Educational background check","No",1,null,null,0,0]
[5,"C2.J.1.e.3.e)","Medical assessment","No",1,null,null,0,0]
[5,"C2.J.1.e.3.f)","Credit rating check","No",1,null,null,0,0]
[5,"C2.J.1.e.3.g)","Basic first aid training","No",1,null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B115,A117)","v":"C2.J.1.e.4)"},{"$f":"CONCATENATE(\"Any other items to ensure qualitative appointment of personnel to be included under item \",B108)","v":"Any other items to ensure qualitative appointment of personnel to be included under item C2.J.1.e.3)"},"No",{"$f":"IF(E115=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B115,A119)","v":"C2.J.1.f)"},"Cost-To-Client for the remainder of the personnel of type Technician Assistant",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B119,A120)","v":"C2.J.1.f.1)"},{"$f":"CONCATENATE(\"Remaining personnel with Cost-To-Client based on item Amount in \",B87)","v":"Remaining personnel with Cost-To-Client based on item Amount in C2.J.1.e)"},"No",{"$f":"'Quantity Matrix'!B40-1","v":8},{"$f":"SUMPRODUCT($E87:$E119,F87:F119)","v":0},{"$f":"SUMPRODUCT($E87:$E119,G87:G119)","v":0},0,0]
[null,null,null,null,null,null,null,""]
[2,{"$f":"AutoNumberingFormat(B120,A122)","v":"C2.J.2)"},"Commissioning and Documentation",null,null,null,null,{"$f":"IF($D122=\"\",\"\",SUM(F122:G122))","v":""},{"$f":"IF(AND(E122=0,D122<>\"\"),\"Rate Only\",IF($D122=\"\",\"\",$E122*H122))","v":""}]
[null,{"$f":"AutoNumberingFormat(B122,A123)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B122,A124)","v":"C2.J.2.a)"},"Testing & Commissioning",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B124,A125)","v":"C2.J.2.a.1)"},"Contractor’s Component Testing (labour and special test requirements)","Sum",1,null,null,0,0]
[4,"C2.J.2.a.2)","Conduct FATs under Engineer's Supervision","Sum",{"$f":"IF(E125=0,0,1)","v":1},null,null,0,0]
[4,"C2.J.2.a.3)","Conduct IFATs under Engineer's Supervision","Sum",{"$f":"IF(E126=0,0,1)","v":1},null,null,0,0]
[4,"C2.J.2.a.4)","Conduct SATs under Engineer’s Supervision","Sum",{"$f":"IF(E126=0,0,1)","v":1},null,null,{"$f":"IF($D128=\"\",\"\",SUM(F128:G128))","v":0},0]
[4,"C2.J.2.a.5)","Conduct ISATs under Engineer’s Supervision","Sum",{"$f":"IF(E127=0,0,1)","v":1},null,null,0,0]
[4,"C2.J.2.a.6)","Execute 30-day Trial Period","Sum",{"$f":"IF(E128=0,0,1)","v":1},null,null,0,0]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B130,A132)","v":"C2.J.2.a.7)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B124)","v":"Any other items to complete installation of C2.J.2.a)"},null,null,null,null,"",""]
[null,{"$f":"AutoNumberingFormat(B130,A133)","v":""},null,null,null,null,null,"",""]
[3,{"$f":"AutoNumberingFormat(B130,A134)","v":"C2.J.2.b)"},"Documentation",null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B134,A135)","v":"C2.J.2.b.1)"},"Design","%",{"$f":"SUM(I13:I121)","v":0},0.01,null,0.01,"Rate Only"]
[4,"C2.J.2.b.2)","FAT and IFAT Test Plan and Methods","%",{"$f":"E135","v":0},7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.J.2.b.3)","SAT and ISAT Test Plan and Methods","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.J.2.b.4)","As-Built","%",0,7.4999999999999997E-3,null,7.4999999999999997E-3,"Rate Only"]
[4,"C2.J.2.b.5)","Operations","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.J.2.b.6)","Maintenance","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[4,"C2.J.2.b.7)","Training Manuals","%",0,2.5000000000000001E-3,null,2.5000000000000001E-3,"Rate Only"]
[null,null,null,null,null,null,null,"",""]
[4,{"$f":"AutoNumberingFormat(B141,A143)","v":"C2.J.2.b.8)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B134)","v":"Any other items to complete installation of C2.J.2.b)"},null,null,null,null,"",""]
[]
[3,{"$f":"AutoNumberingFormat(B143,A145)","v":"C2.J.2.c)"},{"$f":"CONCATENATE(\"Any other items to complete installation of \",B122)","v":"Any other items to complete installation of C2.J.2)"},null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[2,{"$f":"AutoNumberingFormat(B122,A147)","v":"C2.J.3)"},"Any other items as may be necessary to complete the installation.","Sum",1,null,null,{"$f":"IF($D147=\"\",\"\",SUM(F147:G147))","v":0},{"$f":"IF(AND(E147=0,D147<>\"\"),\"Rate Only\",IF($D147=\"\",\"\",$E147*H147))","v":0}]
[null,null,"Detail items below:",null,null,null,null,{"$f":"IF($D148=\"\",\"\",SUM(F148:G148))","v":""},""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[null,null,"…………………………………………………",null,null,null,null,null,""]
[null,null,null,null,null,null,null,{"$f":"IF($D153=\"\",\"\",SUM(F153:G153))","v":""},{"$f":"IF($D153=\"\",\"\",$E153*H153)","v":""}]
[null,null,{"$f":"CONCATENATE(C13,\" TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)\")","v":"O&M PERIOD: AFC TOTAL (Excluding VAT) CARRIED FORWARD TO SUMMARY)"},null,null,null,null,"",{"$f":"SUM(I13:I152)","v":0}]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D185=\"\",\"\",SUM(F185:G185))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",{"$f":"IF($D216=\"\",\"\",$E216*H216)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($D217=\"\",\"\",SUM(F217:G217))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D249=\"\",\"\",SUM(F249:G249))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",{"$f":"IF($D280=\"\",\"\",$E280*H280)","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF($D281=\"\",\"\",SUM(F281:G281))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,{"$f":"IF($D313=\"\",\"\",SUM(F313:G313))","v":""},""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]
[null,null,null,null,null,null,null,"",""]

{"sheet":"SUMMARY","index":11,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[[9,2,10,2],[9,1,10,1],[8,1,8,3],[7,1,7,3],[5,1,5,3],[9,3,10,3],[6,1,6,3],[4,1,4,3],[3,1,3,3],[2,1,2,3],[1,1,1,3],[0,1,0,3]]}
[null,{"$f":"'P''s & G''s'!B1:H1","v":"CITY OF JOHANNESBURG"}]
[null,{"$f":"'P''s & G''s'!B2:H2","v":"CONTRACT NO. JDA-WP 15K-01"}]
[]
[null,{"$f":"'P''s & G''s'!B4:H4","v":"THE DESIGN, BUILD, AND MAINTENANCE OF AN \n\n"}]
[null,{"$f":"'P''s & G''s'!B5:H5","v":"AUTOMATED FARE COLLECTION SYSTEM "}]
[null,{"$f":"'P''s & G''s'!B6:H6","v":"FOR REA VAYA AND METROBUS FOR A 8 YEAR PERIOD"}]
[null,{"$f":"'P''s & G''s'!B7:H7","v":""}]
[null,"SCHEDULE SUMMARY"]
[]
[null,"ITEM","DESCRIPTION OF ITEM","TOTAL"]
[]
[1,"C2.A)","PRELIMINARY & GENERAL ITEMS",{"$f":"SUM(D13:D21)*0.125","v":0}]
[1,{"$f":"AutoNumberingFormat(B12,A13)","v":"C2.B)"},"D&B PERIOD: FARE MEDIA",{"$f":"FM!I233","v":0}]
[1,{"$f":"AutoNumberingFormat(B13,A14)","v":"C2.C)"},"D&B PERIOD: FARE/FEE ACCESS CONTROL SYSTEM",{"$f":"FAC!I1194","v":0}]
[1,"C2.D)","D&B PERIOD: PARK AND RIDE CONTROL SYSTEM",{"$f":"PRK!I424","v":0}]
[1,"C2.E)","D&B PERIOD: MOBILE FARE KIOSK",{"$f":"MFK!I158","v":0}]
[1,"C2.F)","D&B PERIOD: VEHICLE EQUIPMENT",{"$f":"VHC!I420","v":0}]
[1,"C2.G)","D&B PERIOD: MAN, MACHINE INTERFACE EQUIPMENT",{"$f":"MMINT!I820","v":0}]
[1,"C2.H)","D&B PERIOD: DIGITAL PROCESSING EQUIPMENT",{"$f":"DPE!I278","v":0}]
[1,"C2.I)","O&M PERIOD: CONTROL AND OPERATIONS SOFTWARE",{"$f":"COS!I113","v":0}]
[1,"C2.J)","O&M PERIOD: AFC",{"$f":"'O&M'!I154","v":0}]
[]
[null,null,"SUB TOTAL :",{"$f":"SUM(D12:D21)","v":0}]
[null,null,"CONTINGENCY @10% :",{"$f":"SUM(D12:D20)*0.1","v":0}]
[null,null,"CONTRACT PRICE ADJUSTMENT @20% :",{"$f":"SUM(D12:D21)*0.2","v":0}]
[]
[null,null,"TOTAL TENDER (Excluding VAT)",{"$f":"SUM(D23:D24)","v":0}]
[]
[null,null,"TOTAL TENDER (Including VAT) ",{"$f":"ROUNDUP(D27*1.14,2)","v":0},{"$f":"CurrencyToWords(D29)","v":"No Rands And No Cents"}]